Heliad Equity Statements
HP
Data from Heliad Equity`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Heliad Equity Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.361
5329.2 %
100
0.175
2.1
8.186
10531.2 %
97.9
—
0
0.049
0.6
2.394
34.3 %
28.6
5.792
439.7 %
69.3
-7.99
-95.6
—
0
-13.79
79.1 %
-164.9
-0.226
-2.7
-13.564
79.1 %
-162.2
-1.195
11.35
0.154
-77.3 %
100
0.077
50
0.077
-88.7 %
50
—
0
0.081
52.6
1.782
-45.1 %
1157.1
-1.705
33.6 %
-1107.1
4.774
3100
—
0
-66.088
-26.6 %
-42914.3
-1.095
-711.04
-64.993
-26.4 %
-42203.2
-5.726
11.35
0.679
153.4 %
100
—
0
0.679
153.4 %
100
—
0
0.103
15.2
3.247
-46.3 %
478.2
-2.568
55.6 %
-378.2
-46.921
-6910.3
0.001
0.1
-52.196
-174.9 %
-7687.2
-0.794
-116.9
-51.402
-175.1 %
-7570.3
-4.834
10.632
0.268
-98.8 %
100
—
0
0.268
-98.8 %
100
—
0
0.049
18.3
6.048
354.7 %
2256.7
-5.78
-128.6 %
-2156.7
76.383
28501.1
-0.001
-0.4
69.657
177.8 %
25991.4
1.219
454.9
68.438
174.5 %
25536.6
6.709
10.2
21.559
361.1 %
100
—
0
21.559
361.1 %
100
—
0
0.059
0.3
1.33
4.9 %
6.2
20.229
493.6 %
93.8
4.11
19.1
—
0
25.071
-24 %
116.3
0.141
0.7
24.929
-22.9 %
115.6
2.495
9.99
4.676
1224.6 %
100
—
0
4.676
1224.6 %
100
—
0
0.033
0.7
1.268
-9.9 %
27.1
3.408
423.3 %
72.9
36.346
777.3
-0.001
-0.02
33.009
193.5 %
705.9
0.66
14.1
32.35
195.1 %
691.8
3.238
9.99
0.353
-93.1 %
100
—
0
0.353
-93.1 %
100
—
0
0.296
83.9
1.407
1 %
398.6
-1.054
-128.4 %
-298.6
14.452
4094.1
-0.001
-0.3
11.248
2468 %
3186.4
0.285
80.7
10.963
2740.2 %
3105.7
1.11
9.873
5.109
111.9 %
100
0.007
0.1
5.102
112.7 %
99.9
—
0
0.259
5.1
1.393
-41.1 %
27.3
3.709
11139.4 %
72.6
-0.002
-0.04
0.001
0.02
0.438
101.1 %
8.6
0.052
1
0.386
100.9 %
7.6
0.039
9.873
2.411
-81.3 %
100
0.012
0.5
2.399
-81.3 %
99.5
—
0
0.228
9.5
2.366
-47.9 %
98.1
0.033
-99.6 %
1.4
-2.155
-89.4
—
0
-41.43
-156.7 %
-1718.4
-0.592
-24.6
-40.838
-158.9 %
-1693.8
-4.136
9.873
12.887
10.5 %
100
0.037
0.3
12.85
10.4 %
99.7
—
0
1.516
11.8
4.544
180.7 %
35.3
8.306
-17.1 %
64.5
-11.537
-89.5
0.001
0.008
-16.14
-156.2 %
-125.2
-0.369
-2.9
-15.771
-155.8 %
-122.4
-1.597
9.873
11.658
49 %
0.022
11.636
49.4 %
—
—
1.619
-8.9 %
10.017
66.6 %
27.382
-0.001
28.703
163.5 %
0.42
28.283
162.1 %
2.859
9.892
7.825
-16.3 %
0.037
7.788
-15.8 %
—
—
1.777
-40.2 %
6.011
-4.3 %
5.483
—
10.891
320.5 %
0.1
10.791
305.9 %
1.13
9.551
9.35
-10.4 %
0.1
9.25
-11.2 %
—
6.43
2.97
-73.1 %
6.28
1081.2 %
-11.22
—
-4.94
-33.9 %
0.25
-5.24
-20.7 %
-0.54
9.71
10.44
-25.6 %
0.02
10.42
-26.2 %
—
7.01
11.06
27.7 %
-0.64
-111.7 %
-3.05
0.19
-3.69
-202.5 %
0.51
-4.34
-118.1 %
-0.39
10.99
14.03
78.5 %
-0.09
14.12
82 %
—
6
8.66
142.6 %
5.46
30.3 %
-6.68
0
-1.22
-167.8 %
0.41
-1.99
-112.3 %
-0.17
11.33
7.86
-26.2 %
0.11
7.76
-27.3 %
—
4.46
3.57
288.9 %
4.19
-66.6 %
-2.39
0
1.8
-67 %
0.59
16.19
167.2 %
1.43
11.27
10.65
-31.5 %
-0.02
10.67
-30.5 %
—
1.17
-1.89
-120.5 %
12.56
105.2 %
-7.11
—
5.45
99.6 %
0.52
-24.08
-1015.6 %
-2.23
10.75
15.55
-2.6 %
0.19
15.36
-3.2 %
—
8.75
9.24
153.2 %
6.12
-49.9 %
-3.39
0
2.73
3 %
0.16
2.63
25.8 %
0.25
10.63
15.97
72.3 %
0.1
15.87
73.1 %
—
4.15
3.65
-15.3 %
12.22
151.4 %
-9.57
0
2.65
227.2 %
0.56
2.09
7066.7 %
0.2
10.56
9.27
-24.4 %
0.11
9.17
-25 %
—
3.47
4.31
-65.7 %
4.86
1572.7 %
-4.05
0
0.81
109.3 %
0.67
-0.03
99.7 %
—
10.85
12.26
55.2 %
0.04
12.22
56.5 %
—
6.14
12.55
76 %
-0.33
-148.5 %
-8.37
—
-8.7
-3122.2 %
0.41
-8.81
-817.7 %
-1.27
6.94
7.9
2.6 %
0.09
7.81
2.6 %
—
5.39
7.13
850.7 %
0.68
-90.1 %
-0.95
-1.98
-0.27
-108.6 %
0.65
-0.96
-141.7 %
-0.14
7
7.7
-6.4 %
0.09
7.61
-7.1 %
—
4.71
0.75
-91 %
6.86
3911.1 %
-3.72
—
3.14
278.4 %
0.76
2.3
195 %
0.33
7
8.23
144.8 %
0.04
8.19
145.6 %
—
5.63
8.37
145.7 %
-0.18
-152.9 %
-1.58
-1.14
-1.76
87.2 %
0.62
-2.42
83.6 %
-0.35
7
-18.36
-315 %
-0.38
-17.98
-313 %
—
5.12
-18.31
-318.8 %
0.34
466.7 %
-14.12
0
-13.78
-280.7 %
0.96
-14.73
-247.4 %
-2.1
7
8.54
-80.9 %
0.1
8.44
-81 %
—
5.39
8.37
-25 %
0.06
-99.8 %
-3.68
-0.16
-3.62
-1623.8 %
0.66
-4.24
-221.2 %
-0.61
7
44.82
453.3 %
0.44
44.38
465.4 %
—
7.84
11.16
905.4 %
33.23
393.8 %
-33.44
0
-0.21
97.5 %
1.03
-1.32
84.3 %
-0.19
7
8.1
8000 %
0.26
7.85
8822.2 %
—
—
1.11
111.9 %
6.73
-27.4 %
-15.08
-0.61
-8.35
-705.1 %
-0.01
-8.39
-793.4 %
-1.2
7
0.1
-96.3 %
0.19
-0.09
-103.6 %
—
0.04
-9.35
-1408.1 %
9.27
194.3 %
-7.89
0
1.38
172.6 %
—
1.21
163.7 %
0.17
7
2.7
-58.5 %
0.17
2.53
-61.1 %
—
—
-0.62
55.7 %
3.15
-60.1 %
-5.05
-1.64
-1.9
-235.7 %
—
-1.9
-235.7 %
-0.27
7
6.5
3962.5 %
—
6.5
3962.5 %
—
—
-1.4
72 %
7.9
53.1 %
-6.5
0
1.4
-67.4 %
—
1.4
-67.4 %
0.2
7
0.16
-97.8 %
—
0.16
-97.8 %
—
—
-5
-86.6 %
5.16
-48.2 %
-0.86
—
4.3
11.7 %
—
4.3
11.7 %
0.61
7
7.29
1635.7 %
—
7.29
1635.7 %
—
—
-2.68
38.7 %
9.97
108.1 %
-6.12
0
3.85
-10.5 %
—
3.85
-10.5 %
0.75
5.16
0.42
-10.6 %
—
0.42
—
—
—
-4.37
-909.3 %
4.79
6087.5 %
-0.49
—
4.3
741.8 %
—
4.3
741.8 %
1
4.3
0.47
683.3 %
—
—
—
—
—
0.54
115.4 %
-0.08
-102.2 %
-0.59
0.01
-0.67
-119 %
—
-0.67
-119 %
-0.18
3.72
0.06
-60 %
—
—
—
—
—
-3.5
-105.9 %
3.57
94 %
-0.04
—
3.53
89.8 %
—
3.53
89.8 %
2.25
1.57
0.15
—
—
0.15
—
—
—
-1.7
-209.1 %
1.84
234.5 %
0.02
-1.73
1.86
238.2 %
—
1.86
238.2 %
1.67
1.11
—
—
—
—
—
—
—
-0.55
-443.8 %
0.55
443.8 %
—
-1
0.55
423.5 %
—
0.55
423.5 %
0.6
0.91
—
—
—
—
—
—
—
0.16
14.3 %
-0.16
-14.3 %
-0.01
—
-0.17
41.4 %
—
-0.17
41.4 %
-0.19
0.91
—
—
—
—
—
—
—
0.14
—
-0.14
—
-0.15
—
-0.29
—
—
-0.29
—
-0.32
0.91