Kinnevik Statements
IV
Data from Kinnevik`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
16 Oct, 2024
Kinnevik Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23
—
100
—
0
—
—
0
—
0
98
426.1
98
32.4 %
426.1
-75
-1.4 %
-326.09
-2 193
-9534.8
—
0
-2 268
-861 %
-9860.9
—
0
-2 268
-861 %
-9860.9
-8.06
281.39
—
-100 %
100
—
0
—
—
0
—
0
75
0
74
-44.8 %
0
-74
-122.2 %
0
-162
0
—
0
-236
91 %
0
—
0
-236
91 %
0
-0.838
281.61
468
—
100
—
0
—
—
0
—
0
138
29.5
134
78.7 %
28.6
334
545.3 %
71.4
-2 960
-632.5
—
0
-2 626
19.8 %
-561.1
—
0
-2 626
19.8 %
-561.1
-9.33
281.46
—
-100 %
100
—
0
—
—
0
—
0
77
0
75
-40.5 %
0
-75
-121.9 %
0
-3 201
0
—
0
-3 276
-132.3 %
0
—
0
-3 276
-132.3 %
0
-11.633
281.61
468
—
100
—
0
—
—
0
—
0
127
27.1
126
72.6 %
26.9
342
568.5 %
73.1
-1 752
-374.4
—
0
-1 410
-155.4 %
-301.3
—
0
-1 410
-155.4 %
-301.3
-5.021
280.84
—
-100 %
100
—
0
—
—
0
—
0
75
0
73
-49.7 %
0
-73
-123.1 %
0
2 619
0
—
0
2 546
150.1 %
0
—
0
2 546
150.1 %
0
9.09
280.08
461
—
100
—
0
—
—
0
—
0
148
32.1
145
85.9 %
31.5
316
505.1 %
68.5
-5 401
-1171.6
—
0
-5 085
-60.7 %
-1103.04
—
0
-5 085
-60.7 %
-1103.04
-18.165
279.93
—
-100 %
100
—
0
—
—
0
—
0
81
0
78
-4.9 %
0
-78
-102.6 %
0
-3 086
0
—
0
-3 164
53 %
0
—
0
-3 164
53 %
0
-11.298
280.04
3 077
—
100
—
0
—
—
0
—
0
84
2.7
82
46.4 %
2.7
2 995
5448.2 %
97.3
-9 724
-316.02
—
0
-6 729
-48.2 %
-218.7
—
0
-6 729
-48.2 %
-218.7
-24.087
279.36
—
-100 %
100
—
0
—
—
0
—
0
58
0
56
-52.1 %
0
-56
-112.6 %
0
-4 485
0
—
0
-4 541
-31.2 %
0
—
0
-4 541
-31 %
0
-16.295
278.68
563
—
100
—
0
—
—
0
—
0
121
21.5
117
129.4 %
20.8
446
974.5 %
79.2
-3 908
-694.1
—
0
-3 462
-992.1 %
-614.9
5
0.9
-3 467
-993.7 %
-615.8
-12.418
279.19
—
-100 %
100
—
0
—
—
0
—
0
53
0
51
-34.6 %
0
-51
-104.9 %
0
-266
0
—
0
-317
-102.5 %
0
—
0
-317
-102.5 %
0
-1.141
277.87
1 126
—
100
—
0
—
—
0
—
0
76
6.7
78
18.2 %
6.9
1 048
1687.9 %
93.1
11 441
1016.1
—
0
12 489
105.7 %
1109.1
—
0
12 489
105.7 %
1109.1
44.945
277.87
—
-100 %
100
—
0
—
—
0
—
0
69
0
66
-51.5 %
0
-66
-106.4 %
0
6 138
0
—
0
6 072
31.8 %
0
—
0
6 072
60.8 %
0
21.859
277.78
1 173
—
100
—
0
—
—
0
—
0
137
11.7
136
58.1 %
11.6
1 037
1305.8 %
88.4
3 571
304.4
—
0
4 608
-77.2 %
392.8
832
70.9
3 776
-81.3 %
321.9
13.611
277.5
—
-100 %
100
—
0
—
—
0
—
0
87
0
86
-36.8 %
0
-86
-122.6 %
0
20 313
0
—
0
20 227
-17.9 %
0
—
0
20 227
-17.9 %
0
72.821
277.76
516
—
100
—
0
—
—
0
—
0
140
27.1
136
257.9 %
26.4
380
1100 %
73.6
24 263
4702.1
—
0
24 643
394.4 %
4775.8
—
0
24 643
394.4 %
4775.8
88.889
277.23
—
-100 %
100
—
0
—
—
0
—
0
40
0
38
-70.5 %
0
-38
-105 %
0
-8 334
0
—
0
-8 372
-654.2 %
0
—
0
-8 372
-653.6 %
0
-30.267
276.6
892
-20.8 %
100
—
0
—
—
0
—
0
132
14.8
129
8.4 %
14.5
763
-24.2 %
85.5
-1 873
-210
—
0
-1 110
-137.2 %
-124.4
1
0.1
-1 111
-137.3 %
-124.6
-4.005
277.41
1 126
26.7 %
100
—
0
—
—
0
—
0
120
10.7
119
176.7 %
10.6
1 007
19 %
89.4
1 973
175.2
—
0
2 980
-50 %
264.7
—
0
2 980
-50 %
264.7
10.563
282.12
889
—
100
—
0
—
—
0
—
0
83
9.3
43
—
4.8
846
—
95.2
5 115
575.4
—
0
5 961
—
670.5
—
0
5 961
—
670.5
21.596
276.03