Northern Statements
NT
Data from Northern`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
23 Jan, 2025
Northern Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 741.3
-16.9 %
100
1 772.8
47.4
1 968.5
-27.5 %
52.6
—
0
895.4
23.9
1 367.4
-0.7 %
36.5
601.1
-55.1 %
16.1
—
0
—
0
601.1
-48.8 %
16.1
136.2
3.6
445.1
-49.7 %
11.9
2.219
200.55
4 504
33.4 %
100
1 788.5
39.7
2 715.5
64.9 %
60.3
—
0
894.3
19.9
1 377.2
2.5 %
32.4
1 338.3
341.5 %
27.9
—
0
—
0
1 173.6
303.9 %
26.1
277.5
6.2
884.3
350.9 %
19.6
4.34
203.74
3 376
10.1 %
100
1 729.2
51.2
1 646.8
6.6 %
48.8
—
0
925.5
27.4
1 343.7
2.2 %
39.8
303.1
31.6 %
9
—
0
—
0
290.6
99.3 %
8.6
75.9
2.2
196.1
84.1 %
5.8
0.956
205.13
3 065.2
3 %
100
1 519.9
49.6
1 545.3
-10.5 %
50.4
—
0
866.5
28.3
1 314.9
1.8 %
42.9
230.4
-46.9 %
7.5
—
0
—
0
145.8
-66.4 %
4.8
32.7
1.1
106.5
-65.5 %
3.5
0.516
206.47
2 974.6
8.1 %
100
1 248.1
42
1 726.5
-1.7 %
58
—
0
850.6
28.6
1 292.2
1 %
43.4
434.3
-9 %
14.6
—
0
—
0
434.3
-1.5 %
14.6
106.5
3.6
308.5
-4.7 %
10.4
1.49
207.3
2 751.6
11.6 %
100
994.5
36.1
1 757.1
0.7 %
63.9
—
0
877.9
31.9
1 279.7
-1.6 %
46.5
477.4
7.5 %
17.3
—
0
—
0
440.7
-0.7 %
16
108.9
4
323.7
2.7 %
11.8
1.56
207.8
2 465.4
22.2 %
100
720.8
29.2
1 744.6
14.9 %
70.8
—
0
891.9
36.2
1 300.6
-1.6 %
52.8
444
125.2 %
18
—
0
—
0
444
133.2 %
18
109.4
4.4
315.2
112 %
12.8
1.51
208.7
2 017.5
2.5 %
100
498.5
24.7
1 519
-13.4 %
75.3
—
0
1 021.6
50.6
1 321.8
8.9 %
65.5
197.2
-63.6 %
9.8
—
0
—
0
190.4
-63.7 %
9.4
34.7
1.7
148.7
-60.4 %
7.4
0.71
208.9
1 967.5
9.3 %
100
212.7
10.8
1 754.8
-0.8 %
89.2
—
0
937.8
47.7
1 213.3
0.5 %
61.7
541.5
-3.5 %
27.5
—
0
—
0
524.5
-3 %
26.7
129.7
6.6
375.4
-3.3 %
19.1
1.8
208.9
1 800.7
5.7 %
100
32
1.8
1 768.7
2.9 %
98.2
—
0
924.6
51.3
1 207.8
0 %
67.1
560.9
9.8 %
31.1
—
0
—
0
540.6
5.8 %
30
144.4
8
388.3
4.9 %
21.6
1.86
208.9
1 703.1
3.2 %
100
-15.6
-0.9
1 718.7
3.1 %
100.9
—
0
926.5
54.4
1 207.9
6.9 %
70.9
510.8
-5 %
30
—
0
—
0
510.8
0.2 %
30
121.5
7.1
370
-7.2 %
21.7
1.77
208.8
1 650.4
2 %
100
-16.6
-1.006
1 667
2 %
101
—
0
866.6
52.5
1 129.5
1.2 %
68.4
537.5
3.7 %
32.6
—
0
—
0
509.6
-1.6 %
30.9
103.2
6.3
398.7
5.9 %
24.2
1.91
208.6
1 618.1
3.4 %
100
-15.7
-1
1 633.8
3.4 %
101
—
0
874.3
54
1 115.7
2 %
69
518.1
6.5 %
32
—
0
—
0
518.1
6.5 %
32
122.4
7.6
376.5
4.5 %
23.3
1.8
208.9
1 565.5
-0.3 %
100
-14.8
-0.9
1 580.3
-0.2 %
100.9
—
0
853.9
54.5
1 093.8
0.6 %
69.9
486.5
-1.9 %
31.1
—
0
—
0
486.5
-1.9 %
31.1
118.4
7.6
360.2
1.4 %
23
1.72
209.1
1 570.7
3.2 %
100
-12.7
-0.8
1 583.4
4 %
100.8
—
0
864.1
55
1 087.5
-5.3 %
69.2
495.9
32.8 %
31.6
—
0
—
0
495.9
32.8 %
31.6
120.8
7.7
355.2
51.3 %
22.6
1.7
208.9
1 522.6
2.7 %
100
0.7
0.05
1 521.9
2.5 %
100
—
0
888.8
58.4
1 148.5
4.9 %
75.4
373.4
-4.2 %
24.5
—
0
—
0
373.4
-4.2 %
24.5
132.5
8.7
234.7
-14.7 %
15.4
1.12
209
1 482.1
-1.6 %
100
-3
-0.2
1 485.1
-1.4 %
100.2
—
0
816.9
55.1
1 095.2
-0.7 %
73.9
389.9
-3.3 %
26.3
—
0
—
0
389.9
-3.3 %
26.3
95.4
6.4
275
-9.9 %
18.6
1.32
208.7
1 506.9
-8.9 %
100
0.8
0.05
1 506.1
-5.1 %
99.9
—
0
795
52.8
1 102.9
-2.1 %
73.2
403.2
-12.6 %
26.8
—
0
—
0
403.2
-12.6 %
26.8
89.9
6
305.1
-6.5 %
20.2
1.46
208.6
1 653.3
0.9 %
100
65.6
4
1 587.7
2.6 %
96
—
0
826.3
50
1 126.6
5.2 %
68.1
461.1
-3.2 %
27.9
—
0
—
0
461.1
-3.2 %
27.9
100.5
6.1
326.2
-9.6 %
19.7
1.55
209.8
1 639
-1.6 %
100
91.3
5.6
1 547.7
0.6 %
94.4
—
0
818.5
49.9
1 071.3
4.1 %
65.4
476.4
-6.3 %
29.1
—
0
—
0
476.4
-6.3 %
29.1
105.3
6.4
361
-0.5 %
22
1.7
211.8
1 666
0.9 %
100
128.1
7.7
1 537.9
2.1 %
92.3
—
0
800.6
48.1
1 029.3
3 %
61.8
508.6
0.3 %
30.5
—
0
—
0
508.6
0.3 %
30.5
124
7.4
362.7
-4.5 %
21.8
1.69
214.2
1 651.8
0.4 %
100
145.2
8.8
1 506.6
1.7 %
91.2
—
0
773.2
46.8
999.7
-2.8 %
60.5
506.9
12.1 %
30.7
—
0
—
0
506.9
12.1 %
30.7
117.5
7.1
379.7
16.7 %
23
1.75
217.2
1 645.9
-1 %
100
165
10
1 480.9
-1.5 %
90
—
0
793.9
48.2
1 028.7
1.1 %
62.5
452.2
-6.9 %
27.5
—
0
—
0
452.2
-6.9 %
27.5
105.1
6.4
325.5
-18.3 %
19.8
1.48
219.3
1 661.7
3.9 %
100
157.9
9.5
1 503.8
2 %
90.5
—
0
767.1
46.2
1 017.9
3 %
61.3
485.9
0 %
29.2
—
0
—
0
485.9
1 %
29.2
91.1
5.5
398.2
12.8 %
24
1.79
221.5
1 599.3
-0.1 %
100
125
7.8
1 474.3
-2.1 %
92.2
—
0
766.8
47.9
988.3
-0.4 %
61.8
486
-5.5 %
30.4
—
0
—
0
481
-5.2 %
30.1
112
7
353.1
-7 %
22.1
1.57
223.9
1 600.9
3.4 %
100
94.8
5.9
1 506.1
2 %
94.1
—
0
764.6
47.8
991.9
0.6 %
62
514.2
5 %
32.1
—
0
—
0
507.2
4.9 %
31.7
116.8
7.3
379.5
5.7 %
23.7
1.68
225.6
1 548.6
3.9 %
100
72.6
4.7
1 476
3.6 %
95.3
—
0
770.3
49.7
986.2
1.3 %
63.7
489.8
8.7 %
31.6
—
0
—
0
483.7
11 %
31.2
86.3
5.6
359.1
4 %
23.2
1.58
227
1 490.9
5.9 %
66.4
1 424.5
5.9 %
—
753
973.7
5.6 %
450.8
6.5 %
—
—
435.6
4.6 %
132.1
345.2
24.8 %
1.51
228
1 407.8
3.1 %
62.6
1 345.2
1.8 %
—
711
922
1.6 %
423.2
2.3 %
—
—
416.6
6.6 %
118.2
276.7
7.4 %
1.21
229.3
1 365.5
3.9 %
44.3
1 321.2
2.9 %
—
698.7
907.6
1.6 %
413.6
5.8 %
—
—
390.8
0 %
122.9
257.6
2.7 %
1.12
230.6
1 314.5
4 %
30.1
1 284.4
3.5 %
—
701.1
893.5
4.9 %
390.9
0.4 %
—
—
390.9
0.4 %
114.8
250.9
-1.9 %
1.09
230.6
1 263.8
2.3 %
22.4
1 241.4
2.3 %
—
661.8
851.9
1.4 %
389.5
4.2 %
—
—
389.5
4.2 %
123
255.7
3.6 %
1.11
229.5
1 235.5
-7.8 %
21.8
1 213.7
-7.8 %
—
644.7
840
-8.9 %
373.7
-5.3 %
—
—
373.7
-5.3 %
116.1
246.9
-2.2 %
1.08
228.1
1 339.6
10.4 %
22.9
1 316.7
10.6 %
—
659.4
922
11 %
394.7
9.9 %
—
—
394.7
9.9 %
131.7
252.4
7.2 %
1.1
229.3
1 213.7
2.9 %
23.7
1 190
2.9 %
—
637.3
830.8
3 %
359.2
2.5 %
—
—
359.2
2.5 %
113.8
235.4
2.5 %
1.02
229.8
1 179.1
0.4 %
22.4
1 156.7
0.1 %
—
631.4
806.3
0.5 %
350.4
-0.8 %
—
—
350.4
-0.8 %
111.1
229.6
2 %
0.99
232.2
1 174.1
-7.9 %
18.6
1 155.5
-8 %
—
618
802.3
-5 %
353.2
-14.1 %
—
—
353.2
-14.1 %
118.6
225
-13.2 %
0.96
234.2
1 275
10.7 %
19.1
1 255.9
10.7 %
—
619.1
844.5
7.6 %
411.4
17.5 %
—
—
411.4
17.5 %
142.2
259.3
17.3 %
1.1
235.2
1 152.1
0.3 %
17.6
1 134.5
0.4 %
—
618.6
784.5
0 %
350
1.2 %
—
—
350
1.2 %
119.3
221.1
-4.2 %
0.94
235.3
1 148.5
4.2 %
18.4
1 130.1
4.7 %
—
597.2
784.3
1.2 %
345.8
13.7 %
—
—
345.8
13.7 %
101.8
230.7
14.8 %
0.98
236.4
1 101.7
-0.3 %
22.8
1 078.9
-0.3 %
—
592.8
774.7
-4.5 %
304.2
12.4 %
—
—
304.2
12.4 %
99.7
201
12.4 %
0.85
237.7
1 105
4.1 %
23.3
1 081.7
4 %
—
628
811
5.2 %
270.7
0.4 %
—
—
270.7
0.4 %
88.8
178.8
0.2 %
0.75
237.8
1 061.6
-0.8 %
21.1
1 040.5
-0.4 %
—
592
771
-3.6 %
269.5
9.7 %
—
—
269.5
9.7 %
88.1
178.5
7 %
0.75
239.1
1 069.8
-2.9 %
24.6
1 045.2
-0.2 %
—
543.7
799.5
7.2 %
245.7
-18.5 %
—
—
245.7
-18.5 %
76
166.9
-17.8 %
0.7
239.7
1 101.3
2.4 %
54.1
1 047.2
2.6 %
—
526.9
745.7
1.5 %
301.5
5.5 %
—
—
301.5
5.5 %
95
203
8 %
0.84
241.3
1 075.7
3.7 %
55.2
1 020.5
4.5 %
—
526.7
734.7
0.1 %
285.8
17.9 %
—
—
285.8
17.9 %
94.7
187.9
16.3 %
0.78
241
1 037
—
60.6
976.4
—
—
518.2
733.9
—
242.5
—
—
—
242.5
—
78.5
161.5
—
0.67
240.2