Sampo Statements
SM
Data from Sampo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
06 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
07 Aug, 2024
Expected release date:
06 Nov, 2024
Sampo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 518
0.5 %
100
—
0
—
—
0
—
0
—
0
2 075
4.1 %
82.4
443
-13.3 %
17.6
-25
-1
26
1
444
-4.5 %
17.6
100
4
310
-9.6 %
12.3
0.61
501.8
2 505
13.3 %
100
—
0
—
—
0
—
0
—
0
1 994
4.1 %
79.6
511
73.2 %
20.4
-26
-1.04
-20
-0.8
465
26.4 %
18.6
96
3.8
343
-10.2 %
13.7
0.684
501.8
2 210
-9 %
100
—
0
—
—
0
—
0
—
0
1 915
-6.8 %
86.7
295
-20.9 %
13.3
-22
-1
95
4.3
368
-5.9 %
16.7
88
4
382
4.4 %
17.3
0.74
514.46
2 428
6.5 %
100
—
0
—
—
0
—
0
—
0
2 055
12.3 %
84.6
373
-17.1 %
15.4
-24
-1
42
1.7
391
7.7 %
16.1
79
3.3
366
20.4 %
15.1
0.73
496.43
2 280
6.8 %
100
—
0
—
—
0
—
0
—
0
1 830
5.6 %
80.3
450
11.9 %
19.7
-25
-1.1
-62
-2.7
363
1.1 %
15.9
81
3.6
304
12.2 %
13.3
0.6
504.48
2 135
-30.7 %
100
—
0
—
—
0
—
0
—
0
1 733
-34.8 %
81.2
402
-5.4 %
18.8
-21
-1
-22
-1.03
359
-8.2 %
16.8
91
4.3
271
6.3 %
12.7
0.53
511.18
3 082
117 %
100
—
0
—
—
0
—
0
307
10
2 657
87.5 %
86.2
425
14066.7 %
13.8
-61
-2
27
0.9
391
-3.9 %
12.7
67
2.2
255
-16.7 %
8.3
0.498
512.23
1 420
-45.9 %
100
—
0
—
—
0
—
0
307
21.6
1 417
-17.6 %
99.8
3
-99.7 %
0.2
-2
-0.1
406
28.6
407
-50.6 %
28.7
86
6.1
306
-65.4 %
21.5
0.579
528.24
2 625
-10.1 %
100
—
0
—
—
0
—
0
309
11.8
1 720
-25.8 %
65.5
905
49.8 %
34.5
-20
-0.8
-61
-2.3
824
45.6 %
31.4
156
5.9
885
89.5 %
33.7
1.67
528.24
2 921
-37.6 %
100
—
0
—
—
0
—
0
303
10.4
2 317
-23.3 %
79.3
604
-63.6 %
20.7
-38
-1.3
—
0
566
-52.7 %
19.4
84
2.9
467
-55.4 %
16
0.861
542.33
4 683
222.5 %
100
—
0
—
—
0
—
0
298
6.4
3 022
52.3 %
64.5
1 661
412.2 %
35.5
670
14.3
-1 135
-24.2
1 196
89.5 %
25.5
110
2.3
1 048
102.3 %
22.4
1.9
551.66
1 452
-61.7 %
100
—
0
—
—
0
—
0
299
20.6
1 984
-31.6 %
136.6
-532
-160 %
-36.6
229
15.8
934
64.3
631
-11.3 %
43.5
82
5.6
518
-5.3 %
35.7
0.933
555.35
3 788
0.7 %
100
—
0
—
—
0
—
0
288
7.6
2 901
-19.7 %
76.6
887
495.3 %
23.4
214
5.6
-390
-10.3
711
12.5 %
18.8
124
3.3
547
20.5 %
14.4
0.985
555.35
3 760
10.7 %
100
—
0
—
—
0
—
0
295
7.8
3 611
21.7 %
96
149
-65.3 %
4
124
3.3
359
9.5
632
193.8 %
16.8
106
2.8
454
156.6 %
12.1
0.818
555.35
3 397
33.6 %
100
—
0
—
—
0
—
0
261
7.7
2 968
45.6 %
87.4
429
-14.9 %
12.6
-1 072
-31.6
-31
-0.9
-674
-239 %
-19.8
94
2.8
-802
-305.1 %
-23.6
-1.445
555
2 542
9.6 %
100
—
0
—
—
0
—
0
231
9.1
2 038
-31.1 %
80.2
504
179 %
19.8
147
5.8
-166
-6.5
485
19.2 %
19.1
73
2.9
391
27.4 %
15.4
0.704
555.35
2 319
23.4 %
100
—
0
—
—
0
—
0
237
10.2
2 957
295.9 %
127.5
-638
-156.4 %
-27.5
31
1.3
1 014
43.7
407
151.2 %
17.6
77
3.3
307
116.2 %
13.2
0.553
555.35
1 879
-60.9 %
100
—
0
—
—
0
—
0
231
12.3
747
-83.5 %
39.8
1 132
310.1 %
60.2
72
3.8
-1 042
-55.5
162
-71.1 %
8.6
23
1.2
142
-61.4 %
7.6
0.256
555.35
4 806
109.1 %
100
—
0
—
—
0
—
0
437
9.1
4 530
130.3 %
94.3
276
-16.6 %
5.7
-118
-2.5
402
8.4
560
508.7 %
11.7
149
3.1
368
6033.3 %
7.7
0.663
555.35
2 298
-63.3 %
100
—
0
—
—
0
—
0
207
9
1 967
-63.6 %
85.6
331
-61.6 %
14.4
-239
-10.4
—
0
92
-90.6 %
4
70
3
6
-99.2 %
0.3
0.011
555.35
6 267
62.1 %
100
—
0
—
—
0
—
0
460
7.3
5 405
58.2 %
86.2
862
91.6 %
13.8
271
4.3
-152
-2.4
981
106.5 %
15.7
155
2.5
762
112.8 %
12.2
1.372
555.35
3 866
11.2 %
100
—
0
—
—
0
—
0
229
5.9
3 416
39.9 %
88.4
450
-56.5 %
11.6
115
3
-90
-2.3
475
-49.5 %
12.3
78
2
358
-52.5 %
9.3
0.645
555.35
3 476
72.7 %
100
—
0
—
—
0
—
0
420
12.1
2 441
48.7 %
70.2
1 035
179 %
29.8
245
7
-339
-9.8
941
92 %
27.1
146
4.2
753
95.1 %
21.7
1.356
555.35
2 013
-18.3 %
100
—
0
—
—
0
—
0
213
10.6
1 642
-14.2 %
81.6
371
-32.5 %
18.4
119
5.9
—
0
490
-30.8 %
24.3
76
3.8
386
-34.1 %
19.2
0.7
555.4
2 463
-1.3 %
100
—
0
—
—
0
—
0
213
8.6
1 913
-14.1 %
77.7
550
106 %
22.3
222
9
-64
-2.6
708
59.1 %
28.7
101
4.1
586
68.4 %
23.8
1.05
564.4
2 495
65.1 %
100
—
0
—
—
0
—
0
222
8.9
2 228
38.9 %
89.3
267
387.1 %
10.7
162
6.5
16
0.6
445
2.1 %
17.8
70
2.8
348
2.1 %
13.9
0.63
552.4
1 511
14.7 %
—
—
—
—
221
1 604
39.8 %
-93
-154.7 %
119
410
436
-63.1 %
72
341
-69.6 %
0.61
567
1 317
-11.7 %
—
—
—
—
149
1 147
-8.1 %
170
-30 %
900
111
1 181
171.5 %
59
1 122
199.2 %
2.01
559.1
1 491
-31.2 %
—
—
—
—
153
1 248
-34.4 %
243
-8.6 %
170
22
435
1.2 %
61
375
-0.8 %
0.67
566.2
2 167
26.3 %
—
—
—
—
153
1 901
33.9 %
266
-10.1 %
177
-13
430
-18.6 %
51
378
-19.7 %
0.68
560
1 716
26.5 %
—
—
—
—
148
1 420
21.7 %
296
55.8 %
245
-13
528
17.3 %
57
471
18.9 %
0.84
560
1 357
-8.8 %
—
—
—
—
148
1 167
-5.1 %
190
-26.4 %
203
57
450
-5.7 %
54
396
-5.9 %
0.71
560
1 488
-13.1 %
—
—
—
—
136
1 230
-15.2 %
258
-1.9 %
218
1
477
14.7 %
55
421
16.3 %
0.75
560
1 713
8.1 %
—
—
—
—
142
1 450
10 %
263
-1.1 %
154
-1
416
0.5 %
55
362
-0.3 %
0.65
560
1 584
85.3 %
—
—
—
—
146
1 318
16.2 %
266
195.3 %
152
-4
414
-10 %
49
363
-8.8 %
0.65
560
855
-45.1 %
—
—
—
—
152
1 134
-5.2 %
-279
-177.1 %
169
570
460
-12.9 %
62
398
-13.3 %
0.71
560
1 558
-40.3 %
—
—
—
—
-11
1 196
-48.9 %
362
33.1 %
189
-23
528
8.4 %
69
459
5.5 %
0.82
560
2 611
86.1 %
—
—
—
—
151
2 339
107.7 %
272
-1.8 %
215
—
487
9.2 %
52
435
11.3 %
0.78
560
1 403
9.5 %
—
—
—
—
148
1 126
11.6 %
277
1.8 %
186
-17
446
-1.3 %
56
391
-2.3 %
0.7
560
1 281
-28.3 %
—
—
—
—
147
1 009
-30.8 %
272
-17.1 %
195
-15
452
-2.8 %
53
400
0.5 %
0.71
560
1 787
-13.6 %
—
—
—
—
158
1 459
-20.2 %
328
36.1 %
153
-16
465
17.4 %
65
398
13.4 %
0.71
560
2 069
38 %
—
—
—
—
150
1 828
52.7 %
241
-20.2 %
172
-17
396
-10.6 %
46
351
-12.3 %
0.63
560
1 499
2 %
—
—
—
—
151
1 197
—
302
10.6 %
163
-22
443
9.9 %
43
400
15.9 %
0.71
560
1 470
0.9 %
—
—
—
—
157
1 197
1.6 %
273
-2.2 %
145
-15
403
-11.4 %
58
345
-11.5 %
0.62
560
1 457
-34.8 %
—
—
—
—
161
1 178
-40.7 %
279
12 %
173
3
455
23 %
66
390
21.9 %
0.7
560
2 235
—
—
—
—
—
164
1 986
—
249
—
145
-24
370
—
50
320
—
0.57
560