Topdanmark Statements
TQ
Data from Topdanmark`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
DKK - Danish krone
Last reporting period :
31 Mar, 2024
New report :
05 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
05 Nov, 2024
Topdanmark Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 914
6.4 %
100
—
0
—
—
0
—
0
—
0
2 387
-4.6 %
81.9
527
121.4 %
18.1
-28
-1
15
0.5
514
141.3 %
17.6
137
4.7
377
140.1 %
12.9
4.243
88.849
2 739
8.6 %
100
—
0
—
—
0
—
0
—
0
2 501
16 %
91.3
238
-35 %
8.7
-35
-1.3
10
0.4
213
-38.8 %
7.8
56
2
157
-39.8 %
5.7
1.752
89.604
2 522
5.7 %
100
—
0
—
—
0
—
0
—
0
2 156
6.9 %
85.5
366
-1.1 %
14.5
-20
-0.8
2
0.08
348
-1.4 %
13.8
86
3.4
261
0.4 %
10.3
2.943
88.685
2 386
-5.8 %
100
—
0
—
—
0
—
0
—
0
2 016
0.3 %
84.5
370
-29.5 %
15.5
-18
-0.8
1
0.04
353
-30.9 %
14.8
92
3.9
260
-30.3 %
10.9
2.932
88.663
2 534
-76.4 %
100
—
0
—
—
0
—
0
—
0
2 009
-78.4 %
79.3
525
-63 %
20.7
-15
-0.6
1
0.04
511
-63 %
20.2
138
5.4
373
-82.9 %
14.7
4.209
88.621
10 737
349.8 %
100
—
0
—
—
0
—
0
157
1.5
9 319
354.8 %
86.8
1 418
319.5 %
13.2
-43
-0.4
7
0.07
1 382
289.3 %
12.9
305
2.8
2 179
741.3 %
20.3
24.7
88.206
2 387
-1.5 %
100
—
0
—
—
0
—
0
126
5.3
2 049
-8.4 %
85.8
338
81.7 %
14.2
-9
-0.4
26
1.1
355
81.1 %
14.9
82
3.4
259
-2.3 %
10.9
2.92
88.482
2 423
-13.5 %
100
—
0
—
—
0
—
0
136
5.6
2 237
-15 %
92.3
186
10.1 %
7.7
-9
-0.4
19
0.8
196
23.3 %
8.1
38
1.6
265
64.6 %
10.9
2.99
88.473
2 802
19.4 %
100
—
0
—
—
0
—
0
140
5
2 633
66 %
94
169
-77.8 %
6
-10
-0.4
—
0
159
-77.6 %
5.7
38
1.4
161
-74.2 %
5.7
1.82
88.051
2 347
-0.3 %
100
—
0
—
—
0
—
0
152
6.5
1 586
-14.7 %
67.6
761
54 %
32.4
-9
-0.4
-43
-1.8
709
43.5 %
30.2
149
6.3
625
75.6 %
26.6
7.08
88.218
2 353
1.7 %
100
—
0
—
—
0
—
0
136
5.8
1 859
7.3 %
79
494
-15.1 %
21
-12
-0.5
12
0.5
494
-18.5 %
21
122
5.2
356
-31.8 %
15.1
4.04
87.961
2 314
-1.8 %
100
—
0
—
—
0
—
0
115
5
1 732
-0.8 %
74.8
582
-4.7 %
25.2
-12
-0.5
36
1.6
606
-1.8 %
26.2
127
5.5
522
-17.8 %
22.6
5.94
87.867
2 357
-78 %
100
—
0
—
—
0
—
0
138
5.9
1 746
-82.5 %
74.1
611
-18.2 %
25.9
-14
-0.6
20
0.8
617
-15.6 %
26.2
139
5.9
635
11.2 %
26.9
7.25
87.544
10 719
45.9 %
100
—
0
—
—
0
—
0
864
8.1
9 972
45.2 %
93
747
55.6 %
7
-23
-0.2
7
0.07
731
58.9 %
6.8
160
1.5
571
59.9 %
5.3
6.516
87.631
7 347
-32.7 %
100
—
0
—
—
0
—
0
304
4.1
6 867
-34 %
93.5
480
-8 %
6.5
-24
-0.3
4
0.05
460
-8.7 %
6.3
103
1.4
357
-8.2 %
4.9
4.082
87.453
10 920
471.9 %
100
—
0
—
—
0
—
0
331
3
10 398
481.7 %
95.2
522
346.2 %
4.8
-23
-0.2
5
0.05
504
308.3 %
4.6
115
1.1
389
301.6 %
3.6
4.45
87.411
-2 936
-143.5 %
100
—
0
—
—
0
—
0
43
-1.5
-2 724
-144.1 %
92.8
-212
-137.1 %
7.2
-32
1.1
2
-0.07
-242
-143.9 %
8.2
-49
1.7
-193
-144.7 %
6.6
-2.215
87.127
6 747
-4.1 %
100
—
0
—
—
0
—
0
631
9.4
6 176
-7 %
91.5
571
43.8 %
8.5
-22
-0.3
2
0.03
551
48.5 %
8.2
120
1.8
432
51.6 %
6.4
4.945
87.367
7 035
9.7 %
100
—
0
—
—
0
—
0
397
5.6
6 638
12.4 %
94.4
397
-21.2 %
5.6
-19
-0.3
-7
-0.1
371
-26.1 %
5.3
86
1.2
285
-27.1 %
4.1
3.266
87.261
6 411
-30.4 %
100
—
0
—
—
0
—
0
465
7.3
5 907
-31.6 %
92.1
504
-12.3 %
7.9
-18
-0.3
16
0.2
502
-11 %
7.8
110
1.7
391
-10.9 %
6.1
4.492
87.268
9 211
618.5 %
100
—
0
—
—
0
—
0
436
4.7
8 636
818.7 %
93.8
575
68.1 %
6.2
-19
-0.2
8
0.09
564
70.4 %
6.1
125
1.4
439
68.8 %
4.8
5.049
86.954
1 282
-78.2 %
100
—
0
—
—
0
—
0
-21
-1.6
940
-82.2 %
73.3
342
-43.6 %
26.7
-19
-1.5
8
0.6
331
-44.1 %
25.8
71
5.5
260
-43.4 %
20.3
2.995
86.814
5 893
3.7 %
100
—
0
—
—
0
—
0
355
6
5 287
1.1 %
89.7
606
33.5 %
10.3
-23
-0.4
9
0.2
592
36.1 %
10
133
2.3
459
33 %
7.8
5.3
86.7
5 682
46.1 %
100
—
0
—
—
0
—
0
218
3.8
5 228
48 %
92
454
27.2 %
8
-18
-0.3
-1
-0.02
435
26.5 %
7.7
90
1.6
345
29.2 %
6.1
3.92
87.8
3 890
-30.6 %
100
—
0
—
—
0
—
0
198
5.1
3 533
-30.7 %
90.8
357
-29.7 %
9.2
-21
-0.5
8
0.2
344
-30.1 %
8.8
77
2
267
-29.7 %
6.9
3.09
86.4
5 606
6.1 %
—
—
—
—
353
5 098
9 %
508
-16.6 %
-20
4
492
-17.2 %
112
380
-18.1 %
4.42
85.9
5 284
17.2 %
—
—
—
—
285
4 675
20.5 %
609
-3.3 %
-20
5
594
-3.6 %
129
464
-2.1 %
5.41
85.7
4 509
-21.2 %
—
—
—
—
216
3 879
-25 %
630
15.2 %
-21
7
616
15.4 %
142
474
14.2 %
5.55
85.5
5 721
12.4 %
—
—
—
—
438
5 174
13.3 %
547
4.4 %
-19
6
534
3.3 %
119
415
1.5 %
4.8
86.5
5 090
-10.2 %
—
—
—
—
399
4 566
-8.6 %
524
-22 %
-19
12
517
-21.2 %
109
409
-22.5 %
4.62
88.6
5 670
13.8 %
—
—
—
—
336
4 998
13.1 %
672
19.4 %
-15
-1
656
19.7 %
128
528
24.2 %
5.82
90.7
4 981
20.6 %
—
—
—
—
267
4 418
13.1 %
563
151.3 %
-20
5
548
167.3 %
122
425
164 %
4.58
92.7
4 129
-12.9 %
—
—
—
—
255
3 905
-9.5 %
224
-46.8 %
-24
5
205
-49.6 %
45
161
-47.9 %
1.7
94.9
4 738
72.9 %
—
—
—
—
297
4 317
76.1 %
421
45.7 %
-13
-1
407
44.8 %
99
309
47.1 %
3.13
98.8
2 741
24.5 %
—
—
—
—
63
2 452
43.7 %
289
-41.7 %
-12
4
281
-41.3 %
70
210
-42.5 %
2.11
99.4
2 202
-65.5 %
—
—
—
—
-6
1 706
-71.6 %
496
33 %
-19
2
479
32 %
114
365
27.6 %
3.59
101.6
6 376
67.9 %
—
—
—
—
548
6 003
79.2 %
373
-16.7 %
-17
7
363
-10.1 %
77
286
-6.2 %
2.76
103.5
3 797
-5 %
—
—
—
—
274
3 349
-5.4 %
448
-2 %
-47
3
404
-1 %
99
305
-1 %
2.9
105.2
3 996
-12.7 %
—
—
—
—
283
3 539
-8.1 %
457
-37.3 %
-53
4
408
-38.9 %
100
308
-41.6 %
2.86
107.7
4 578
0.3 %
—
—
—
—
355
3 849
-3.2 %
729
24.2 %
-61
—
668
26 %
141
527
26.1 %
4.79
110
4 565
8.3 %
—
—
—
—
325
3 978
4.1 %
587
49.4 %
-64
7
530
67.2 %
112
418
66.5 %
3.72
112.3
4 215
7 %
—
—
—
—
302
3 822
15.1 %
393
-36.4 %
-67
-9
317
-42.8 %
67
251
-42.2 %
1.86
135.1
3 939
41.5 %
—
—
—
—
278
3 321
40.3 %
618
48.2 %
-67
3
554
53.5 %
120
434
55.6 %
3.81
113.8
2 784
-31.5 %
—
—
—
—
122
2 367
-29.6 %
417
-40.6 %
-64
8
361
-43.9 %
82
279
-44.8 %
2.31
120.7
4 066
—
—
—
—
—
259
3 364
—
702
—
-63
4
643
—
138
505
—
4.1
123.2