Novocure Statements
03
Data from Novocure`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Novocure Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
155.09
3.2 %
100
35.372
22.8
119.72
3.5 %
77.2
51.882
33.5
99.933
64.4
151.81
1.7 %
97.9
-32.092
4.5 %
-20.7
10.507
6.8
—
0
-21.585
5 %
-13.9
8.985
5.8
-30.57
8.4 %
-19.7
-0.282
108.25
150.36
8.6 %
100
34.654
23
115.7
10.3 %
77
54.955
36.5
94.354
62.8
149.31
3.4 %
99.3
-33.607
14.9 %
-22.4
10.851
7.2
—
0
-22.729
28.2 %
-15.1
10.646
7.1
-33.375
13.9 %
-22.2
-0.31
107.7
138.5
3.5 %
100
33.637
24.3
104.87
3.6 %
75.7
51.323
37.3
93.033
68.4
144.36
-5.6 %
105.7
-39.49
23.6 %
-30
9.878
7.1
—
0
-31.642
17.9 %
-22.8
7.118
5.1
-38.76
17.7 %
-28
-0.361
107.27
133.78
5.1 %
100
32.556
24.3
101.23
6.3 %
75.7
54.308
40.6
98.636
73.7
152.94
-0.4 %
114.3
-51.716
11.1 %
-38.7
13.182
9.9
—
0
-38.534
20.1 %
-28.8
8.545
6.4
-47.079
4.9 %
-35.2
-0.44
106.91
127.3
1 %
100
32.1
25.2
95.2
3.5 %
74.8
53.6
42.1
99.9
78.5
153.5
-0.8 %
120.6
-58.2
7.2 %
-45.7
10
7.9
—
0
-48.2
10.6 %
-37.9
1.3
1
-49.5
13.8 %
-38.9
-0.46
106.8
126.1
3.2 %
100
34
27
92
-0.6 %
73
55.4
43.9
99.3
78.7
154.7
1.2 %
122.7
-62.7
-4.2 %
-49.7
8.8
7
—
0
-53.9
-5.5 %
-42.7
3.5
2.8
-57.4
-8.1 %
-45.5
-0.54
106.3
122.2
-4.8 %
100
29.6
24.2
92.6
-6.9 %
75.8
59.7
48.9
93.1
76.2
152.8
7.2 %
125
-60.2
-40 %
-49.3
9.2
7.5
—
0
-51.1
-56.7 %
-41.8
2
1.6
-53.1
-42.4 %
-43.5
-0.5
105.7
128.4
-2 %
100
28.9
22.5
99.5
-1.7 %
77.5
54.8
42.7
87.7
68.3
142.5
13.2 %
111
-43
-74.8 %
-33.5
10.4
8.1
—
0
-32.6
-39.3 %
-25.4
4.7
3.7
-37.3
-40.2 %
-29.05
-0.36
105
131
-7 %
100
29.7
22.7
101.2
-10 %
77.3
52
39.7
73.9
56.4
125.9
-5.7 %
96.1
-24.6
-16.6 %
-18.8
1.2
0.9
—
0
-23.4
—
-17.9
3.2
2.4
-26.6
-10.8 %
-20.3
-0.25
104.9
140.9
2.5 %
100
28.5
20.2
112.4
2.4 %
79.8
57.1
40.5
76.4
54.2
133.5
20.6 %
94.7
-21.1
-2537.5 %
-15
-2.2
-1.6
—
0
-23.4
-836 %
-16.6
0.7
0.5
-24
-421.7 %
-17.03
-0.23
104.6
137.5
3.2 %
100
27.7
20.1
109.8
6.1 %
79.9
42.2
30.7
68.4
49.7
110.7
-12.8 %
80.5
-0.8
96.6 %
-0.6
-1.7
-1.2
—
0
-2.5
90.2 %
-1.8
2.1
1.5
-4.6
82.6 %
-3.3
-0.04
104.2
133.2
-0.3 %
100
29.7
22.3
103.5
0.1 %
77.7
56.9
42.7
70
52.6
126.9
13.3 %
95.3
-23.4
-172.1 %
-17.6
-2.2
-1.7
—
0
-25.6
-143.8 %
-19.2
0.9
0.7
-26.5
-102.3 %
-19.9
-0.25
103.9
133.6
0.1 %
100
30.2
22.6
103.4
-1.4 %
77.4
48.1
36
63.8
47.8
112
-4.4 %
83.8
-8.6
30.1 %
-6.4
-2
-1.5
—
0
-10.5
20.5 %
-7.9
2.6
1.9
-13.1
10.3 %
-9.8
-0.13
103.7
133.5
-0.9 %
100
28.6
21.4
104.9
-3.1 %
78.6
50.3
37.7
66.9
50.1
117.2
8.1 %
87.8
-12.3
-12200 %
-9.2
-0.9
-0.7
—
0
-13.2
-388.9 %
-9.9
1.4
1
-14.6
-256.1 %
-10.9
-0.14
103.5
134.7
-6.5 %
100
26.4
19.6
108.3
-6.5 %
80.4
45.9
34.1
62.5
46.4
108.4
4.4 %
80.5
-0.1
-100.8 %
-0.07
-2.6
-1.9
—
0
-2.7
-130.7 %
-2.004
1.4
1
-4.1
-183.7 %
-3.04
-0.04
102.6
144
8.5 %
100
28.1
19.5
115.8
11 %
80.4
44
30.6
59.7
41.5
103.8
16.4 %
72.1
12.1
-19.3 %
8.4
-3.3
-2.3
—
0
8.8
-20 %
6.1
3.9
2.7
4.9
-47.3 %
3.4
0.04
111.2
132.7
14.5 %
100
28.4
21.4
104.3
15.2 %
78.6
32.8
24.7
56.4
42.5
89.2
6.4 %
67.2
15
123.9 %
11.3
-4
-3.01
—
0
11
168.3 %
8.3
1.8
1.4
9.3
447.1 %
7
0.09
108.6
115.9
13.9 %
100
25.5
22
90.5
17.1 %
78.1
29.9
25.8
53.9
46.5
83.8
3.8 %
72.3
6.7
297.1 %
5.8
-2.6
-2.2
—
0
4.1
170.7 %
3.5
2.4
2.1
1.7
-57.5 %
1.5
0.02
107.6
101.8
2.6 %
100
24.5
24.1
77.3
3.9 %
75.9
25.3
24.9
55.4
54.4
80.7
8.6 %
79.3
-3.4
-1800 %
-3.3
-2.4
-2.4
—
0
-5.8
-262.5 %
-5.7
1.5
1.5
4
-7 %
3.9
0.04
99.9
99.2
7.7 %
100
24.8
25
74.4
7.5 %
75
23.7
23.9
50.6
51
74.3
13.8 %
74.9
0.2
-94.9 %
0.2
-1.7
-1.7
—
0
-1.6
-223.1 %
-1.6
-5.9
-5.9
4.3
126.3 %
4.3
0.04
99.3
92.1
6.2 %
100
22.9
24.9
69.2
5.5 %
75.1
18.8
20.4
46.5
50.5
65.3
1.4 %
70.9
3.9
225 %
4.2
-2.6
-2.8
—
0
1.3
—
1.4
-0.6
-0.7
1.9
246.2 %
2.1
0.02
107.6
86.7
18.3 %
100
21.1
24.3
65.6
22.6 %
75.7
19.5
22.5
45
51.9
64.4
8.1 %
74.3
1.2
119.7 %
1.4
-1.2
-1.4
—
0
—
100 %
0
1.2
1.4
-1.3
89.3 %
-1.5
-0.01
96.4
73.3
5.2 %
100
19.8
27
53.5
14.8 %
73
17
23.2
42.6
58.1
59.6
7.8 %
81.3
-6.1
29.9 %
-8.3
-2.4
-3.3
—
0
-8.5
21.3 %
-11.6
3.7
5
-12.2
21.8 %
-16.6
-0.13
94.8
69.7
7.6 %
100
23
33
46.6
1.7 %
66.9
15
21.5
40.3
57.8
55.3
8.2 %
79.3
-8.7
-67.3 %
-12.5
-2.2
-3.2
—
0
-10.8
-42.1 %
-15.5
4.8
6.9
-15.6
-33.3 %
-22.4
-0.17
93.1
64.8
5.4 %
100
18.9
29.2
45.8
9.8 %
70.7
13.1
20.2
38
58.6
51.1
4.7 %
78.9
-5.2
26.8 %
-8.02
-2.4
-3.7
—
0
-7.6
23.2 %
-11.7
4.1
6.3
-11.7
24.5 %
-18.06
-0.13
92.9
61.5
18 %
100
19.8
32.2
41.7
23 %
67.8
11.4
18.5
37.4
60.8
48.8
4.7 %
79.3
-7.1
44.1 %
-11.5
-2.9
-4.7
—
0
-9.9
43.4 %
-16.1
5.6
9.1
-15.5
25.1 %
-25.2
-0.17
91.3
52.1
-3 %
100
18.2
34.9
33.9
-10.8 %
65.1
11.1
21.3
35.5
68.1
46.6
9.4 %
89.4
-12.7
-182.2 %
-24.4
-4.9
-9.4
—
0
-17.5
-153.6 %
-33.6
3.2
6.1
-20.7
-89.9 %
-39.7
-0.23
90
53.7
7.2 %
15.6
38
8.6 %
10
32.5
42.6
4.4 %
-4.5
23.7 %
-2.4
—
-6.9
14.8 %
38.9
-10.9
5.2 %
-0.12
89.4
50.1
30.5 %
15.2
35
38.9 %
9.3
31.6
40.8
0.2 %
-5.9
61.9 %
-2.2
—
-8.1
54.2 %
3.4
-11.5
45.8 %
-0.13
89.1
38.4
10 %
13.2
25.2
8.6 %
9.4
31.4
40.7
11.2 %
-15.5
-15.7 %
-2.2
—
-17.7
-12 %
3.5
-21.2
-17.8 %
-0.24
88.2
34.9
15.6 %
11.7
23.2
20.2 %
9.4
27.2
36.6
-1.3 %
-13.4
25.1 %
-2.4
—
-15.8
23.7 %
2.2
-18
18.9 %
-0.21
87.5
30.2
39.2 %
11
19.3
82.1 %
8.5
28.7
37.1
-4.4 %
-17.9
36.7 %
-2.9
—
-20.7
32.1 %
1.4
-22.2
33.9 %
-0.26
86.8
21.7
21.2 %
11.1
10.6
30.9 %
10.2
28.6
38.8
-0.5 %
-28.3
8.1 %
-2.2
—
-30.5
19.3 %
3.2
-33.6
17.2 %
-0.39
85.8
17.9
36.6 %
9.8
8.1
58.8 %
11.3
27.6
39
5.4 %
-30.8
3.4 %
-0.6
—
-37.8
-16.3 %
2.8
-40.6
-14.7 %
-0.48
85.3
13.1
5.6 %
8
5.1
-16.4 %
11.4
25.6
37
0.8 %
-31.9
-4.2 %
-0.5
—
-32.5
-3.2 %
3
-35.4
-7.6 %
-0.42
84.4
12.4
37.8 %
6.3
6.1
84.8 %
10.8
25.8
36.7
33.5 %
-30.6
-26.4 %
-0.9
—
-31.5
-26 %
1.4
-32.9
-26.5 %
-1.08
30.4
9
38.5 %
5.7
3.3
83.3 %
10.2
17.3
27.5
-4.8 %
-24.2
11 %
-0.8
—
-25
11 %
1
-26
11.6 %
-0.31
82.7
6.5
25 %
4.8
1.8
38.5 %
12.8
16.2
28.9
24 %
-27.2
-24.2 %
-0.8
—
-28.1
-24.9 %
1.3
-29.4
-26.2 %
-0.36
82.7
5.2
36.8 %
3.9
1.3
8.3 %
9.9
13.3
23.3
-3.7 %
-21.9
4.8 %
-0.5
—
-22.5
2.6 %
0.7
-23.3
-1.7 %
-0.28
82.7
3.8
-13.6 %
2.6
1.2
-33.3 %
11.2
13
24.2
22.8 %
-23
-28.5 %
—
—
-23.1
-28.3 %
-0.1
-22.9
-25.1 %
-0.28
84.5
4.4
7.3 %
2.6
1.8
12.5 %
9.3
10.4
19.7
-14 %
-17.9
15.6 %
-0.1
—
-18
15.5 %
0.4
-18.3
14.1 %
-0.22
82.7
4.1
28.1 %
2.5
1.6
77.8 %
10.4
12.4
22.9
21.2 %
-21.2
-17.8 %
—
—
-21.3
-18.3 %
0.1
-21.3
-17.7 %
-0.26
82.7
3.2
—
2.3
0.9
—
9.5
9.4
18.9
—
-18
—
—
—
-18
—
0.1
-18.1
—
-0.22
82.7