Inmode Statements
15
Data from Inmode`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Inmode Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
130.23
50.6 %
100
24.055
18.5
106.18
53.1 %
81.5
3.254
2.5
54.662
42
57.916
13.5 %
44.5
48.261
163.5 %
37.1
9.918
7.6
—
0
58.179
115.4 %
44.7
7.189
5.5
50.99
114.1 %
39.2
0.654
77.908
86.449
7.7 %
100
17.116
19.8
69.333
8.5 %
80.2
3.698
4.3
47.321
54.7
51.019
11.3 %
59
18.314
1.2 %
21.2
8.69
10.1
—
0
27.004
3.6 %
31.2
3.186
3.7
23.818
0.5 %
27.6
0.277
85.89
80.284
-36.7 %
100
16.365
20.4
63.919
-40 %
79.6
3.518
4.4
42.309
52.7
45.827
-17.1 %
57.1
18.092
-64.7 %
22.5
7.984
9.9
—
0
26.076
-56.7 %
32.5
2.38
3
23.696
-57 %
29.5
0.276
85.965
126.78
3 %
100
20.264
16
106.52
3.4 %
84
3.473
2.7
51.8
40.9
55.273
-2.3 %
43.6
51.244
10.4 %
40.4
8.92
7
—
0
60.164
17.1 %
47.5
4.999
3.9
55.165
18.6 %
43.5
0.639
86.372
123.1
-9.6 %
100
20.1
16.3
103
-9.6 %
83.7
3.3
2.7
53.3
43.3
56.6
-0.7 %
46
46.4
-18.6 %
37.7
5
4.1
—
0
51.4
-16.4 %
41.8
4.8
3.9
46.5
-16.5 %
37.8
0.54
86
136.1
28.3 %
100
22.1
16.2
114
29.8 %
83.8
3.6
2.6
53.5
39.3
57
21.8 %
41.9
57
39 %
41.9
4.4
3.2
—
0
61.5
38.8 %
45.2
5.7
4.2
55.7
37.5 %
40.9
0.65
85.7
106.1
-20.6 %
100
18.3
17.2
87.8
-22 %
82.8
3.1
2.9
43.7
41.2
46.8
-11.2 %
44.1
41
-31.6 %
38.6
3.3
3.1
—
0
44.3
-30.7 %
41.8
3.8
3.6
40.5
7.4 %
38.2
0.47
85.4
133.6
10.2 %
100
21
15.7
112.6
9.9 %
84.3
3.3
2.5
49.4
37
52.7
8.2 %
39.4
59.9
11.5 %
44.8
4
3
—
0
63.9
18.6 %
47.8
26.2
19.6
37.7
-22.7 %
28.2
0.44
86.3
121.2
6.8 %
100
18.8
15.5
102.5
8.4 %
84.6
3.2
2.6
45.6
37.6
48.7
7.3 %
40.2
53.7
9.1 %
44.3
0.2
0.2
—
0
53.9
11.6 %
44.5
5.1
4.2
48.8
10.9 %
40.3
0.58
84.8
113.5
32.1 %
100
18.9
16.7
94.6
33.1 %
83.3
3.2
2.8
42.2
37.2
45.4
25.8 %
40
49.2
40.6 %
43.3
-0.9
-0.8
—
0
48.3
36.4 %
42.6
4.2
3.7
44
41.9 %
38.8
0.52
84.7
85.9
-22.3 %
100
14.8
17.2
71.1
-24.1 %
82.8
2.8
3.3
33.3
38.8
36.1
-8.8 %
42
35
-35.4 %
40.7
0.4
0.5
—
0
35.4
-34.8 %
41.2
4.4
5.1
31
-41.2 %
36.1
0.36
85.7
110.5
17.3 %
100
16.8
15.2
93.7
16.8 %
84.8
2.5
2.3
37.8
34.2
39.6
12.2 %
35.8
54.2
20.4 %
49
0.1
0.09
—
0
54.3
20.7 %
49.1
1.6
1.4
52.7
17.9 %
47.7
0.61
86.7
94.2
7.9 %
100
13.9
14.8
80.2
7.5 %
85.1
2.2
2.3
33
35
35.3
6.6 %
37.5
45
8.4 %
47.8
-0.1
-0.1
—
0
45
7.1 %
47.8
0.2
0.2
44.7
9.3 %
47.5
0.52
86.3
87.3
33.3 %
100
12.7
14.5
74.6
34.7 %
85.5
2.5
2.9
30.6
35.1
33.1
15.3 %
37.9
41.5
54.9 %
47.5
0.4
0.5
—
0
42
56.7 %
48.1
1
1.1
40.9
53.8 %
46.8
0.48
85.8
65.5
-12.9 %
100
10.1
15.4
55.4
-14.2 %
84.6
2.3
3.5
26.4
40.3
28.7
-1.4 %
43.8
26.8
-24.3 %
40.9
—
0
—
0
26.8
-27 %
40.9
0.1
0.2
26.6
-26.3 %
40.6
0.31
85
75.2
26 %
100
10.6
14.1
64.6
28.4 %
85.9
2.3
3.1
26.9
35.8
29.1
7.8 %
38.7
35.4
51.9 %
47.1
1.2
1.6
—
0
36.7
52.3 %
48.8
0.6
0.8
36.1
51 %
48
0.42
85.4
59.7
93.8 %
100
9.4
15.7
50.3
92.7 %
84.3
2
3.4
25.1
42
27
50 %
45.2
23.3
187.7 %
39
0.8
1.3
—
0
24.1
177 %
40.4
0.2
0.3
23.9
177.9 %
40
0.28
84.2
30.8
-23.8 %
100
4.7
15.3
26.1
-23.9 %
84.7
1.8
5.8
16.1
52.3
18
-36.2 %
58.4
8.1
35 %
26.3
0.6
1.9
—
0
8.7
31.8 %
28.2
0.2
0.6
8.6
34.4 %
27.9
0.1
83.5
40.4
-14 %
100
6.2
15.3
34.3
-16.3 %
84.9
3.4
8.4
24.8
61.4
28.2
22.6 %
69.8
6
-66.7 %
14.9
0.6
1.5
—
0
6.6
-65.4 %
16.3
0.1
0.2
6.4
-66.3 %
15.8
0.08
83.4
47
17.5 %
100
6
12.8
41
17.1 %
87.2
1.6
3.4
21.4
45.5
23
21.1 %
48.9
18
12.5 %
38.3
1.2
2.6
—
0
19.1
15.8 %
40.6
0.2
0.4
19
17.3 %
40.4
0.23
84.5
40
3.1 %
100
5
12.5
35
3.2 %
87.5
1.3
3.3
17.7
44.3
19
4.4 %
47.5
16
1.9 %
40
0.5
1.3
—
0
16.5
2.5 %
41.3
0.3
0.8
16.2
2.5 %
40.5
0.21
78
38.8
26.8 %
100
4.9
12.6
33.9
28.9 %
87.4
1.6
4.1
16.6
42.8
18.2
11.7 %
46.9
15.7
58.6 %
40.5
0.4
1
—
0
16.1
56.3 %
41.5
0.3
0.8
15.8
56.4 %
40.7
0.25
63.9
30.6
6.3 %
100
4.3
14.1
26.3
6 %
85.9
1.2
3.9
15.2
49.7
16.3
4.5 %
53.3
9.9
6.5 %
32.4
0.4
1.3
—
0
10.3
1187.5 %
33.7
0.2
0.7
10.1
5150 %
33
0.16
63.9
28.8
13.4 %
100
3.9
13.5
24.8
14.3 %
86.1
1.4
4.9
14.2
49.3
15.6
17.3 %
54.2
9.3
10.7 %
32.3
-0.5
-1.7
—
0
0.8
-90.9 %
2.8
1
3.5
-0.2
-102.3 %
-0.7
—
63.9
25.4
1.2 %
100
3.7
14.6
21.7
2.8 %
85.4
1
3.9
12.4
48.8
13.3
0 %
52.4
8.4
7.7 %
33.1
0.4
1.6
—
0
8.8
12.8 %
34.6
0.2
0.8
8.6
13.2 %
33.9
0.14
63.9
25.1
20.1 %
100
3.9
15.5
21.1
21.3 %
84.1
0.9
3.6
12.3
49
13.3
15.7 %
53
7.8
32.2 %
31.1
-0.1
-0.4
—
0
7.8
25.8 %
31.1
0.2
0.8
7.6
18.7 %
30.3
0.12
63.9
20.9
5.6 %
100
3.5
16.7
17.4
6.7 %
83.3
0.9
4.3
10.6
50.7
11.5
-8 %
55
5.9
59.5 %
28.2
0.3
1.4
—
0
6.2
59 %
29.7
-0.1
-0.5
6.4
93.9 %
30.6
0.1
63.9
19.8
38.5 %
3.6
16.3
33.6 %
0.8
11.8
12.5
33 %
3.7
32.1 %
0.2
—
3.9
25.8 %
1
3.3
13.8 %
0.05
63.9
14.3
2.9 %
2.1
12.2
5.2 %
0.7
8.7
9.4
11.9 %
2.8
-12.5 %
0.2
—
3.1
-8.8 %
0.1
2.9
-12.1 %
0.05
63.9
13.9
152.7 %
2.3
11.6
163.6 %
0.5
7.9
8.4
61.5 %
3.2
500 %
0.2
—
3.4
666.7 %
0.1
3.3
571.4 %
0.05
63.9
5.5
—
1.1
4.4
—
0.6
4.6
5.2
—
-0.8
—
0.2
—
-0.6
—
0.1
-0.7
—
-0.01
63.9