Idorsia Statements
19
Data from Idorsia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
29 Oct, 2024
Idorsia Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.349
62.5 %
100
0.838
5.1
15.511
137.6 %
94.9
38.069
232.9
73.967
452.4
110.49
10.2 %
675.8
-94.976
-1.3 %
-580.9
-4.071
-24.9
-9.179
-56.1
-108.32
-461 %
-662.6
0.251
1.5
-108.57
-463.6 %
-664.1
-0.863
125.79
10.058
-53.2 %
100
3.53
35.1
6.528
-69 %
64.9
29.81
296.4
66.799
664.1
100.24
-26.4 %
996.6
-93.712
18.6 %
-931.7
-4.895
-48.7
3.96
39.4
30.006
125.8 %
298.3
0.146
1.5
29.86
125.6 %
296.9
0.128
233.27
21.514
-73.1 %
100
0.488
2.3
21.026
-73.2 %
97.7
57.062
265.2
75.621
351.5
136.11
3.2 %
632.7
-115.09
-115.6 %
-534.9
-4.481
-20.8
-0.419
-1.9
-116.25
-151.6 %
-540.4
0.422
2
-116.68
-152.1 %
-542.3
-0.654
178.36
79.917
167 %
100
1.447
1.8
78.47
206.9 %
98.2
58.929
73.7
63.393
79.3
131.84
-34.9 %
165
-53.37
69.8 %
-66.8
-4.691
-5.9
-0.678
-0.8
225.44
217.3 %
282.1
1.388
1.7
224.05
216 %
280.4
1.256
178.38
29.93
42.4 %
100
4.362
14.6
25.568
26.7 %
85.4
74.724
249.7
123.44
412.4
202.57
-7 %
676.8
-177.01
10.4 %
-591.4
-2.659
-8.9
-12.501
-41.8
-192.17
9 %
-642.05
0.944
3.2
-193.11
9 %
-645.2
-1.083
178.26
21.025
-60.9 %
100
0.853
4.1
20.172
-60.5 %
95.9
89.84
427.3
123.5
587.4
217.76
-10.7 %
1035.7
-197.59
-2.5 %
-939.8
-11.577
-55.06
-2.102
-10
-211.27
-11 %
-1004.8
0.914
4.3
-212.18
-10 %
-1009.2
-1.192
177.98
53.813
155.9 %
100
2.729
5.1
51.084
172.5 %
94.9
101.23
188.1
137.21
255
243.84
8.7 %
453.1
-192.76
6.2 %
-358.2
-4.598
-8.5
7.063
13.1
-190.29
10.7 %
-353.6
2.522
4.7
-192.81
10.7 %
-358.3
-1.086
177.55
21.028
23.1 %
100
2.282
10.9
18.746
18.5 %
89.1
82.245
391.1
136.62
649.7
224.32
-1.6 %
1066.8
-205.58
3.1 %
-977.6
-3.646
-17.3
-3.969
-18.9
-213.19
3.2 %
-1013.8
2.759
13.1
-215.95
2.5 %
-1027
-1.216
177.53
17.078
229.5 %
100
1.255
7.3
15.823
—
92.7
93.981
550.3
129.6
758.9
227.91
15.3 %
1334.5
-212.09
-10.1 %
-1241.9
-3.875
-22.7
-4.223
-24.7
-220.19
-12.1 %
-1289.3
1.393
8.2
-221.58
-12.2 %
-1297.4
-1.248
177.51
5.183
4.1 %
100
—
0
—
—
0
90.879
1753.4
100.6
1940.9
197.73
-15.2 %
3814.9
-192.54
15.7 %
-3714.9
-3.946
-76.1
0.07
1.4
-196.42
22.4 %
-3789.7
1.133
21.9
-197.56
21.5 %
-3811.6
-1.115
177.15
4.978
-69.9 %
100
—
0
—
—
0
122.59
2462.6
105.68
2122.9
233.3
55.9 %
4686.7
-228.32
-71.5 %
-4586.7
-4.136
-83.09
-20.51
-412.01
-252.97
-81.6 %
-5081.8
-1.327
-26.7
-251.64
-80.3 %
-5055.1
-1.455
172.94
16.54
137.5 %
100
—
0
—
—
0
90.859
549.3
52.779
319.1
149.68
9.5 %
904.9
-133.13
-2.6 %
-804.9
-2.65
-16.02
-3.518
-21.3
-139.3
-0.5 %
-842.2
0.285
1.7
-139.59
-0.5 %
-843.9
-0.834
167.34
6.965
1.4 %
100
—
0
—
—
0
89.31
1282.3
41.239
592.1
136.71
6.3 %
1962.8
-129.75
-6.5 %
-1862.8
-0.239
-3.4
-8.62
-123.8
-138.61
-33.4 %
-1990.04
0.226
3.2
-138.83
-32.8 %
-1993.3
-0.831
167.11
6.866
17.9 %
100
—
0
—
—
0
—
0
29.974
436.6
128.66
0.2 %
1873.9
-121.8
0.6 %
-1773.9
-0.219
-3.2
18.091
263.5
-103.92
26.6 %
-1513.6
0.606
8.8
-104.53
23.7 %
-1522.4
-0.627
166.6
5.823
-25.1 %
100
—
0
—
—
0
88.485
1519.6
35.61
611.5
128.38
9.1 %
2204.7
-122.55
-11.6 %
-2104.7
-0.329
-5.7
-18.639
-320.09
-141.52
-18.5 %
-2430.4
-4.56
-78.3
-136.96
-15.6 %
-2352.09
-0.881
155.4
7.773
-85.4 %
100
—
0
—
—
0
88.914
1143.9
23.416
301.2
117.62
-2.2 %
1513.2
-109.84
-63.5 %
-1413.2
-0.298
-3.8
-9.291
-119.5
-119.43
-71.8 %
-1536.5
-0.953
-12.3
-118.48
-70.9 %
-1524.3
-0.82
144.57
53.139
957.9 %
100
—
0
—
—
0
95.91
180.5
19.094
35.9
120.32
3.7 %
226.4
-67.177
39.5 %
-126.4
-0.549
-1.03
-1.782
-3.4
-69.508
41.5 %
-130.8
-0.117
-0.2
-69.315
42.3 %
-130.4
-0.501
138.25
5.023
21.2 %
100
—
0
—
—
0
92.767
1846.8
17.945
357.3
116.03
-11.6 %
2310
-111.01
12.6 %
-2210
-0.192
-3.8
-7.617
-151.6
-118.81
12.7 %
-2365.4
1.47
29.3
-120.03
15.3 %
-2389.7
-0.902
133.02
4.145
-36.8 %
100
—
0
—
—
0
107.69
2598
18.211
439.3
131.21
7 %
3165.6
-127.07
-9.5 %
-3065.6
-0.717
-17.3
-8.319
-200.7
-136.1
-15.4 %
-3283.6
5.941
143.3
-141.76
-18.2 %
-3420.02
-1.066
133
6.558
—
100
—
0
—
—
0
103.13
1572.6
14.162
215.9
122.61
-3.6 %
1869.6
-116.05
3.8 %
-1769.6
0.5
7.6
-2.404
-36.7
-117.96
5.3 %
-1798.7
2.202
33.6
-119.89
4.5 %
-1828.1
-0.902
132.97
6.558
—
100
—
0
—
—
0
110.2
1680.4
16.616
253.4
127.14
1.5 %
1938.7
-120.58
-1.6 %
-1838.7
-0.126
-1.9
-3.89
-59.3
-124.59
-16.9 %
-1899.9
1.155
17.6
-125.56
-18 %
-1914.5
-0.948
132.49
6.558
-84 %
100
—
0
—
—
0
109.51
1669.8
15.452
235.6
125.28
-11.4 %
1910.3
-118.72
-18.1 %
-1810.3
-0.061
-0.9
12.241
186.7
-106.54
2.3 %
-1624.6
0.154
2.3
-106.41
1.7 %
-1622.5
-0.812
131.09
40.944
—
100
—
0
—
—
0
124.72
304.6
16.177
39.5
141.46
—
345.5
-100.52
—
-245.5
-0.019
-0.05
-8.492
-20.7
-109.03
—
-266.3
-0.465
-1.1
-108.23
—
-264.3
-0.825
131.12