Biogaia Statements
BG
Data from Biogaia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Biogaia Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
303.97
-20.9 %
100
81.636
26.9
222.34
-21.7 %
73.1
71.39
23.5
104.77
34.5
180.91
21.7 %
59.5
41.422
-69.4 %
13.6
5.559
1.8
—
0
46.981
-67.1 %
15.5
10.379
3.4
36.602
-67 %
12
0.362
101.08
384.12
3.9 %
100
100.08
26.1
284.04
6.9 %
73.9
26.826
7
116.03
30.2
148.66
21.2 %
38.7
135.38
-5.5 %
35.2
7.375
1.9
—
0
142.75
-7.1 %
37.2
31.742
8.3
111.01
-8.9 %
28.9
1.099
101
369.8
24.2 %
100
103.97
28.1
265.83
17.9 %
71.9
25.114
6.8
109.91
29.7
122.65
-15.3 %
33.2
143.18
77.8 %
38.7
10.416
2.8
—
0
153.6
74.2 %
41.5
31.752
8.6
121.85
80.9 %
32.9
1.206
100.99
297.77
-6.3 %
100
72.381
24.3
225.39
-4.4 %
75.7
28.646
9.6
107.57
36.1
144.86
24.6 %
48.6
80.53
-32.6 %
27
7.661
2.6
—
0
88.191
-31.1 %
29.6
20.832
7
67.359
-33.6 %
22.6
0.667
100.98
317.69
0.8 %
100
81.847
25.8
235.85
4.2 %
74.2
20.63
6.5
96.002
30.2
116.31
-11.5 %
36.6
119.54
25.8 %
37.6
8.484
2.7
—
0
128.02
25.4 %
40.3
26.521
8.3
101.5
26 %
31.9
1.005
100.98
315.22
-13.8 %
100
88.779
28.2
226.44
-13.7 %
71.8
38.816
12.3
101.05
32.1
131.4
14.7 %
41.7
95.037
-35.8 %
30.1
7.023
2.2
—
0
102.06
-32.2 %
32.4
21.513
6.8
80.547
-30.5 %
25.6
0.798
100.98
365.82
33.4 %
100
103.31
28.2
262.51
26.2 %
71.8
18.684
5.1
97.887
26.8
114.51
-16.3 %
31.3
148
108.1 %
40.5
2.563
0.7
—
0
150.56
-1.2 %
41.2
34.616
9.5
115.94
-16.8 %
31.7
1.148
100.98
274.28
6.4 %
100
66.291
24.2
207.99
12 %
75.8
31.431
11.5
101.96
37.2
136.87
48.7 %
49.9
71.126
-24.1 %
25.9
81.323
29.6
—
0
152.45
54.3 %
55.6
13.021
4.7
139.43
75.4 %
50.8
1.381
100.98
257.73
-10.5 %
100
71.952
27.9
185.78
-9.8 %
72.1
22.557
8.8
84.578
32.8
92.046
-12 %
35.7
93.735
-7.5 %
36.4
5.066
2
—
0
98.801
-0.2 %
38.3
19.298
7.5
79.503
1.2 %
30.8
0.787
100.98
288.09
1.5 %
100
82.138
28.5
205.95
1.8 %
71.5
27.913
9.7
90.979
31.6
104.64
-2.1 %
36.3
101.3
6.3 %
35.2
-2.307
-0.8
—
0
98.996
1.7 %
34.4
20.451
7.1
78.545
2.9 %
27.3
0.778
100.98
283.86
37.7 %
100
81.647
28.8
202.21
27.1 %
71.2
24.904
8.8
83.098
29.3
106.91
0.9 %
37.7
95.295
79.5 %
33.6
2.072
0.7
—
0
97.367
85 %
34.3
21.07
7.4
76.297
99.3 %
26.9
0.756
100.98
206.16
18.6 %
100
47.129
22.9
159.03
24.4 %
77.1
30.479
14.8
78.763
38.2
105.94
74.6 %
51.4
53.09
-21 %
25.8
-0.456
-0.2
—
0
52.634
-21.4 %
25.5
14.359
7
38.275
-27.6 %
18.6
0.379
100.91
173.84
-14.4 %
100
45.975
26.4
127.87
-15.2 %
73.6
19.718
11.3
45.567
26.2
60.687
-25.7 %
34.9
67.179
-3 %
38.6
-0.238
-0.1
—
0
66.941
-3.1 %
38.5
14.097
8.1
52.844
-3.4 %
30.4
0.523
100.98
203.13
0.6 %
100
52.282
25.7
150.85
3.9 %
74.3
28.091
13.8
51.71
25.5
81.626
0.8 %
40.2
69.223
7.7 %
34.1
-0.134
-0.07
—
0
69.089
7.9 %
34
14.378
7.1
54.711
8.5 %
26.9
0.542
100.98
201.97
7.7 %
100
56.775
28.1
145.2
3.7 %
71.9
—
0
58.943
29.2
80.955
-14.5 %
40.1
64.245
42 %
31.8
-0.197
-0.1
—
0
64.048
41.9 %
31.7
13.605
6.7
50.443
31.1 %
25
2.498
20.196
187.61
42.2 %
100
47.646
25.4
139.96
56.4 %
74.6
—
0
56.9
30.3
94.714
51.6 %
50.5
45.25
67.3 %
24.1
-0.114
-0.06
—
0
45.136
67.8 %
24.1
6.669
3.6
38.467
87.8 %
20.5
1.984
19.384
131.96
-46.1 %
100
42.458
32.2
89.503
-51.5 %
67.8
19.776
15
38.346
29.1
62.461
-25.8 %
47.3
27.042
-73 %
20.5
-0.144
-0.1
—
0
26.898
-73.1 %
20.4
6.415
4.9
20.483
-74.1 %
15.5
1.182
17.336
244.7
33.9 %
100
60.253
24.6
184.44
38.7 %
75.4
27.005
11
50.672
20.7
84.206
8.8 %
34.4
100.24
80.2 %
41
-0.123
-0.05
—
0
100.12
80.6 %
40.9
21.084
8.6
79.032
89.3 %
32.3
4.559
17.336
182.81
-11.9 %
100
49.802
27.2
133.01
-13.7 %
72.8
28.248
15.5
51.844
28.4
77.387
-10.1 %
42.3
55.619
-18.3 %
30.4
-0.186
-0.1
—
0
55.433
-18.7 %
30.3
13.685
7.5
41.748
-20.6 %
22.8
2.408
17.336
207.62
24.2 %
100
53.432
25.7
154.18
26.4 %
74.3
23.515
11.3
62.477
30.1
86.078
18.7 %
41.5
68.106
37.7 %
32.8
0.1
0.05
—
0
68.206
38 %
32.9
15.64
7.5
52.548
38.1 %
25.3
3.031
17.336
167.14
-24.8 %
100
45.175
27
121.97
-25.4 %
73
26.526
15.9
45.326
27.1
72.516
-14.6 %
43.4
49.453
-37 %
29.6
-0.019
-0.01
—
0
49.434
-36.9 %
29.6
11.392
6.8
38.042
-37.7 %
22.8
2.194
17.336
222.33
29.8 %
100
58.897
26.5
163.43
31.4 %
73.5
28.099
12.6
53.814
24.2
84.92
8.9 %
38.2
78.513
69.1 %
35.3
-0.208
-0.09
—
0
78.305
69.1 %
35.2
17.245
7.8
61.06
71.1 %
27.5
3.522
17.336
171.26
—
100
46.845
27.4
124.41
—
72.6
26.911
15.7
47.319
27.6
77.973
—
45.5
46.439
—
27.1
-0.125
-0.07
—
0
46.314
—
27
10.724
6.3
35.697
—
20.8
2.059
17.336