Fate Statements
F6
Data from Fate`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
31 Oct, 2024
Fate Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.772
251.8 %
100
—
0
—
—
0
34.604
511
17.251
254.7
51.855
-2.1 %
765.7
-45.083
11.7 %
-665.7
6.383
94.3
0.273
4
-38.427
20 %
-567.4
—
0
-38.427
20 %
-567.4
-0.327
117.47
1.925
14.9 %
100
—
0
—
—
0
32.138
1669.5
20.855
1083.4
52.993
6.5 %
2752.9
-51.068
-6.2 %
-2652.9
2.755
143.1
0.309
16.1
-48.004
-8.8 %
-2493.7
—
0
-48.004
-8.8 %
-2493.7
-0.475
101.1
1.676
-13.6 %
100
—
0
—
—
0
31.816
1898.3
17.935
1070.1
49.751
-6.5 %
2968.4
-48.075
6.2 %
-2868.4
3.769
224.9
0.184
11
-44.122
2.3 %
-2632.6
—
0
-44.122
2.3 %
-2632.6
-0.447
98.616
1.94
108.6 %
100
—
0
—
—
0
34.28
1767
18.95
976.8
53.22
-16.2 %
2743.3
-51.28
18 %
-2643.3
5.75
296.4
0.36
18.6
-45.17
14.4 %
-2328.4
—
0
-45.17
14.4 %
-2328.4
-0.46
98.57
0.93
-98.4 %
100
—
0
—
—
0
40.88
4395.7
22.62
2432.3
63.5
-27.5 %
6828
-62.57
-118.9 %
-6728
4.77
512.9
5.04
541.9
-52.76
-179.4 %
-5673.1
—
0
-52.76
-179.4 %
-5673.1
-0.54
98.4
58.98
33 %
100
—
0
—
—
0
65.63
111.3
21.94
37.2
87.57
-19.5 %
148.5
-28.59
55.6 %
-48.5
5.41
9.2
4.3
7.3
-18.88
66.5 %
-32.01
—
0
-18.88
66.5 %
-32.01
-0.19
98.05
44.36
196.1 %
100
—
0
—
—
0
87.19
196.6
21.58
48.6
108.78
7.3 %
245.2
-64.42
25.4 %
-145.2
8.06
18.2
—
0
-56.36
32.6 %
-127.05
—
0
-56.36
32.6 %
-127.05
-0.58
97.23
14.98
-19.2 %
100
—
0
—
—
0
79.82
532.8
21.56
143.9
101.37
-0.3 %
676.7
-86.39
-3.9 %
-576.7
2.68
17.9
0.15
1
-83.56
-9.8 %
-557.8
—
0
-83.56
-9.8 %
-557.8
-0.86
97.02
18.55
0.8 %
100
—
0
—
—
0
81.31
438.3
20.35
109.7
101.66
9.5 %
548
-83.11
-11.6 %
-448.03
6.64
35.8
0.37
2
-76.11
-15.9 %
-410.3
—
0
-76.11
-15.9 %
-410.3
-0.79
96.7
18.41
7.9 %
100
—
0
—
—
0
72.14
391.9
20.74
112.7
92.88
7.4 %
504.5
-74.47
-7.3 %
-404.5
8.78
47.7
—
0
-65.69
4.3 %
-356.8
—
0
-65.69
4.3 %
-356.8
-0.68
96.34
17.07
20 %
100
—
0
—
—
0
69.52
407.3
16.94
99.2
86.45
25.6 %
506.4
-69.38
-27 %
-406.4
0.76
4.5
—
0
-68.62
-58.4 %
-402
—
0
-68.62
-58.4 %
-402
-0.72
95.8
14.23
6.1 %
100
—
0
—
—
0
53.13
373.4
15.72
110.5
68.85
14.4 %
483.8
-54.62
-16.8 %
-383.8
11.32
79.6
—
0
-43.31
21.4 %
-304.4
—
0
-43.31
21.4 %
-304.4
-0.45
95.41
13.41
20.4 %
100
—
0
—
—
0
48.02
358.1
12.17
90.8
60.19
5 %
448.8
-46.78
-1.2 %
-348.8
-8.35
-62.3
—
0
-55.13
-22.3 %
-411.1
—
0
-55.13
-22.3 %
-411.1
-0.58
94.33
11.14
-29.9 %
100
—
0
—
—
0
44.85
402.6
12.5
112.2
57.35
16.3 %
514.8
-46.21
-38.4 %
-414.8
1.12
10.1
—
0
-45.09
15.1 %
-404.8
—
0
-45.09
15.1 %
-404.8
-0.48
93.43
15.9
110.3 %
100
—
0
—
—
0
38.98
245.2
10.31
64.8
49.3
26.2 %
310.1
-33.4
-6.1 %
-210.06
-19.71
-124
—
0
-53.11
9.5 %
-334.03
—
0
-53.11
9.5 %
-334.03
-0.61
87.39
7.56
38.2 %
100
—
0
—
—
0
30.69
406
8.35
110.4
39.05
14.3 %
516.5
-31.49
-9.7 %
-416.5
-27.2
-359.8
—
0
-58.68
-109 %
-776.2
—
0
-58.68
-109 %
-776.2
-0.68
86.89
5.47
117.1 %
100
—
0
—
—
0
26.67
487.6
7.5
137.1
34.17
-7.7 %
624.7
-28.71
16.8 %
-524.9
0.64
11.7
—
0
-28.07
16.3 %
-513.2
—
0
-28.07
16.3 %
-513.2
-0.35
79.3
2.52
-10 %
100
—
0
—
—
0
29.28
1161.9
7.73
306.7
37.01
16.1 %
1468.7
-34.49
-18.6 %
-1368.7
0.97
38.5
—
0
-33.52
-18.4 %
-1330.2
—
0
-33.52
-18.4 %
-1330.2
-0.44
75.89
2.8
15.2 %
100
—
0
—
—
0
25.21
900.4
6.67
238.2
31.88
7.9 %
1138.6
-29.08
-7.2 %
-1038.6
0.78
27.9
—
0
-28.3
-6.4 %
-1010.7
—
0
-28.3
-6.4 %
-1010.7
-0.37
75.68
2.43
-13.8 %
100
—
0
—
—
0
23.2
954.7
6.35
261.3
29.55
9.9 %
1216
-27.12
-12.6 %
-1116.05
0.51
21
—
0
-26.61
-13.3 %
-1095.06
—
0
-26.61
-13.3 %
-1095.06
-0.4
66.93
2.82
7.2 %
100
—
0
—
—
0
21.63
767
5.27
186.9
26.9
16.6 %
953.9
-24.08
-17.8 %
-853.9
0.61
21.6
—
0
-23.48
-18.8 %
-832.6
—
0
-23.48
-18.8 %
-832.6
-0.36
65.21
2.63
58.4 %
100
—
0
—
—
0
17.73
674.1
5.35
203.4
23.08
25.4 %
877.6
-20.45
-22.2 %
-777.6
0.69
26.2
—
0
-19.76
-23.3 %
-751.3
—
0
-19.76
-23.3 %
-751.3
-0.3
64.92
1.66
61.2 %
100
—
0
—
—
0
14.1
849.4
4.31
259.6
18.4
3.8 %
1108.4
-16.74
-0.3 %
-1008.4
0.71
42.8
—
0
-16.03
4.5 %
-965.7
—
0
-16.03
4.5 %
-965.7
-0.25
64.69
1.03
—
100
—
0
—
—
0
13.64
1324.3
4.08
396.1
17.72
-14.1 %
1720.4
-16.69
14.9 %
-1620.4
-0.09
-8.7
—
0
-16.78
14.6 %
-1629.1
—
0
-16.78
14.6 %
-1629.1
-0.31
54.19
1.03
—
100
—
0
—
—
0
16.82
1633
3.82
370.9
20.63
36.8 %
2002.9
-19.61
-39.6 %
-1903.9
-0.05
-4.9
—
0
-19.65
-39 %
-1907.8
—
0
-19.65
-39 %
-1907.8
-0.37
53.13
1.03
—
100
—
0
—
—
0
11.48
1114.6
3.6
349.5
15.08
13.6 %
1464.1
-14.05
-14.8 %
-1364.08
-0.08
-7.8
—
0
-14.14
-13.1 %
-1372.8
—
0
-14.14
-13.1 %
-1372.8
-0.27
52.76
1.03
—
—
—
—
9.89
3.38
13.27
16.8 %
-12.24
-18.4 %
-0.25
—
-12.5
-17 %
—
-12.5
-17 %
-0.29
43.7
1.03
—
—
—
—
8.58
2.79
11.36
7.2 %
-10.34
-8 %
-0.23
—
-10.68
-10.7 %
—
-10.68
-10.7 %
-0.26
41.43
1.03
—
—
—
—
7.93
2.67
10.6
-3.6 %
-9.57
4 %
-0.08
—
-9.65
4.7 %
—
-9.65
4.7 %
-0.23
41.41
1.03
—
—
—
—
7.97
3.03
11
26.7 %
-9.97
-30.3 %
-0.16
—
-10.13
-27.6 %
—
-10.13
-27.6 %
-0.24
41.39
1.03
—
—
—
—
6.23
2.45
8.68
-7.9 %
-7.65
8.8 %
-0.29
—
-7.94
9.2 %
—
-7.94
9.2 %
-0.21
37.26
1.03
—
—
—
—
6.8
2.61
9.42
4.3 %
-8.39
-4.9 %
-0.35
—
-8.74
-3.9 %
—
-8.74
-3.9 %
-0.27
32.09
1.03
-22 %
—
—
—
6.78
2.25
9.03
-2.3 %
-8
-1 %
-0.4
—
-8.41
-0.4 %
—
-8.41
-0.4 %
-0.29
28.87
1.32
22.2 %
—
—
—
6.64
2.6
9.24
15.6 %
-7.92
-14.6 %
-0.46
—
-8.38
-12.5 %
—
-8.38
-12.5 %
-0.29
28.78
1.08
4.9 %
—
—
—
5.43
2.56
7.99
8.7 %
-6.91
-9.2 %
-0.53
—
-7.45
-8.1 %
—
-7.45
-8.1 %
-0.26
28.72
1.03
212.1 %
—
—
—
5
2.35
7.35
-2.6 %
-6.33
12.3 %
-0.56
—
-6.89
11.4 %
—
-6.89
11.4 %
-0.24
28.65
0.33
—
—
—
—
4.86
2.69
7.55
3.1 %
-7.22
1.4 %
-0.56
—
-7.78
1.3 %
—
-7.78
1.3 %
-0.33
23.92
—
—
—
—
—
4.57
2.76
7.32
23.2 %
-7.32
-23.2 %
-0.56
—
-7.88
-26.5 %
—
-7.88
-26.5 %
-0.38
20.55
—
—
—
—
—
3.87
2.08
5.94
-0.8 %
-5.94
0.8 %
-0.29
—
-6.23
5.6 %
—
-6.23
5.6 %
-0.3
20.5
—
—
—
—
—
4.08
1.9
5.99
-0.8 %
-5.99
0.8 %
-0.19
—
-6.6
-8.7 %
—
-6.6
-8.7 %
-0.32
20.49
—
—
—
—
—
3.97
2.07
6.04
-13 %
-6.04
13 %
-0.03
—
-6.07
13 %
—
-6.07
13 %
-0.3
20.47
—
—
—
—
—
4.52
2.42
6.94
41.6 %
-6.94
-41.6 %
-0.04
—
-6.98
-21.6 %
—
-6.98
-21.6 %
-0.34
20.35
—
-100 %
—
—
—
3.03
1.87
4.9
-8.6 %
-4.9
4.9 %
-0.84
—
-5.74
5.4 %
—
-5.74
5.4 %
-0.3
19.16
0.21
-27.6 %
—
—
—
3.38
1.98
5.36
17.5 %
-5.15
-20.6 %
-0.93
—
-6.07
-9.8 %
—
-6.07
-9.8 %
-0.32
19.16
0.29
-38.3 %
—
—
—
3.07
1.49
4.56
19.1 %
-4.27
-27.1 %
-1.27
—
-5.53
-55.8 %
—
-5.53
-55.8 %
-0.29
19.16
0.47
-26.6 %
—
—
—
2.53
1.3
3.83
-23.6 %
-3.36
23.1 %
-0.19
—
-3.55
14.7 %
—
-3.55
14.7 %
-0.19
19.16
0.64
—
—
—
—
3.4
1.28
5.01
—
-4.37
—
—
0.46
-4.16
—
—
-4.16
—
-0.212
19.58