Arbutus Statements
I9
Data from Arbutus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Arbutus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.339
-22.4 %
100
—
0
—
—
0
14.273
1065.9
4.537
338.8
19.154
-17.8 %
1430.5
-17.815
17.5 %
-1330.5
1.723
128.7
—
0
-19.717
0.4 %
-1472.5
—
0
-19.717
0.4 %
-1472.5
-0.104
189
1.726
12.7 %
100
—
0
—
—
0
15.551
901
7.547
437.3
23.309
11.6 %
1350.5
-21.583
-11.5 %
-1250.5
1.787
103.5
—
0
-19.796
-10.7 %
-1146.9
—
0
-19.796
-10.7 %
-1146.9
-0.105
188.04
1.532
-28.6 %
100
—
0
—
—
0
15.403
1005.4
5.312
346.7
20.895
-8.7 %
1363.9
-19.363
6.7 %
-1263.9
1.488
97.1
—
0
-17.875
7.4 %
-1166.8
—
0
-17.875
7.4 %
-1166.8
-0.102
175.63
2.145
-54 %
100
—
0
—
—
0
17.564
818.8
5.101
237.8
22.892
-12.7 %
1067.2
-20.747
3.8 %
-967.2
1.435
66.9
—
0
-19.312
3.9 %
-900.3
—
0
-19.312
3.9 %
-900.3
-0.115
168.59
4.66
0.2 %
100
—
0
—
—
0
20.17
432.8
5.84
125.3
26.22
13.8 %
562.7
-21.56
-17.2 %
-462.7
1.45
31.1
—
0
-20.1
-17.6 %
-431.3
—
0
-20.1
-17.6 %
-431.3
-0.12
167.51
4.65
-30.5 %
100
—
0
—
—
0
17.69
380.4
5.98
128.6
23.04
-4.4 %
495.5
-18.39
-5.6 %
-395.5
1.29
27.7
—
0
-17.09
-4.6 %
-367.5
—
0
-17.09
-4.6 %
-367.5
-0.1
166.06
6.69
7 %
100
—
0
—
—
0
18.28
273.2
5.55
83
24.1
-16.3 %
360.2
-17.41
22.8 %
-260.2
1.07
16
—
0
-16.34
25.5 %
-244.2
—
0
-16.34
25.5 %
-244.2
-0.1
161.64
6.25
5 %
100
—
0
—
—
0
22.95
367.2
4.25
68
28.81
21.3 %
461
-22.56
-26.7 %
-361
0.63
10.1
—
0
-21.93
-24.8 %
-350.9
—
0
-21.93
-24.8 %
-350.9
-0.14
155.6
5.95
-58.2 %
100
—
0
—
—
0
20.06
337.1
3.49
58.7
23.76
-16.2 %
399.3
-17.81
-26.2 %
-299.3
0.24
4
—
0
-17.57
-23.8 %
-295.3
—
0
-17.57
-23.8 %
-295.3
-0.12
151
14.24
13.2 %
100
—
0
—
—
0
22.94
161.1
5.2
36.5
28.35
20.3 %
199.1
-14.11
-28.6 %
-99.09
-0.08
-0.6
—
0
-14.19
-25.4 %
-99.6
—
0
-14.19
10 %
-99.6
-0.1
148.75
12.58
291.9 %
100
—
0
—
—
0
18.46
146.7
4.89
38.9
23.56
-1.8 %
187.3
-10.97
47.3 %
-87.2
-0.35
-2.8
—
0
-11.32
46.9 %
-90
4.44
35.3
-15.77
28 %
-125.4
-0.11
148.43
3.21
-3.9 %
100
—
0
—
—
0
20.44
636.8
4.7
146.4
24
10.3 %
747.7
-20.8
-13 %
-648
-0.53
-16.5
—
0
-21.32
-11.3 %
-664.2
—
0
-21.9
9.7 %
-682.2
-0.16
133.45
3.34
43.3 %
100
—
0
—
—
0
16.3
488
4.15
124.3
21.75
3.7 %
651.2
-18.41
1.2 %
-551.2
-0.75
-22.5
—
0
-19.16
1.2 %
-573.7
—
0
-24.25
-7.1 %
-726.05
-0.24
101.29
2.33
10.4 %
100
—
0
—
—
0
15.4
660.9
4.45
191
20.97
17.9 %
900
-18.64
-18.9 %
-800
-0.75
-32.2
—
0
-19.39
-18.4 %
-832.2
—
0
-22.65
-15.6 %
-972.1
-0.23
96.87
2.11
-11.7 %
100
—
0
—
—
0
13.37
633.6
3.85
182.5
17.79
-4.8 %
843.1
-15.68
3.8 %
-743.1
-0.71
-33.6
—
0
-16.38
3.9 %
-776.3
—
0
-19.59
2.9 %
-928.4
-0.21
93.43
2.39
57.2 %
100
—
0
—
—
0
14.54
608.4
3.54
148.1
18.69
11.6 %
782
-16.3
-7.1 %
-682.008
-0.74
-31
—
0
-17.04
9.2 %
-713
—
0
-20.17
7.4 %
-843.9
-0.23
86.32
1.52
0.7 %
100
—
0
—
—
0
12.07
794.1
4.07
267.8
16.74
14.3 %
1101.3
-15.22
-15.9 %
-1001.3
-3.54
-232.9
—
0
-18.76
-33.1 %
-1234.2
—
0
-21.78
-27.5 %
-1432.9
-0.27
79.49
1.51
1.3 %
100
—
0
—
—
0
10.47
693.4
3.57
236.4
14.65
0.5 %
970.2
-13.13
-0.3 %
-869.5
-0.95
-62.9
—
0
-14.09
-1.7 %
-933.1
—
0
-17.08
-1.4 %
-1131.1
-0.25
69.6
1.49
-8 %
100
—
0
—
—
0
10.42
699.3
3.55
238.3
14.58
-1.2 %
978.5
-13.09
0.4 %
-878.5
-0.71
-47.7
—
0
-13.86
43.8 %
-930.2
—
0
-16.84
38.8 %
-1130.2
-0.25
67.68
1.62
-47.1 %
100
—
0
—
—
0
12.42
766.7
1.88
116
14.75
-30.1 %
910.5
-13.14
27.2 %
-811.1
-11.62
-717.3
—
0
-24.65
74.1 %
-1521.6
—
0
-27.53
67.7 %
-1699.4
-0.47
58.97
3.06
370.8 %
100
—
0
—
—
0
17.73
579.4
3.25
106.2
21.11
-2.1 %
689.9
-18.05
13.7 %
-589.9
-4.13
-135
—
0
-95.16
-308.1 %
-3109.8
-12.66
-413.7
-85.3
-227.1 %
-2787.6
-1.5
56.85
0.65
-4.4 %
100
—
0
—
—
0
12.74
1960
8.19
1260
21.57
9.8 %
3318.5
-20.92
-10.3 %
-3218.5
-2.67
-410.8
—
0
-23.32
-0.3 %
-3587.7
—
0
-26.08
-0.4 %
-4012.3
-0.46
56.81
0.68
-59.5 %
100
—
0
—
—
0
14.71
2163.2
4.41
648.5
19.64
12.2 %
2888.2
-18.96
-19.8 %
-2788.2
-4.06
-597.06
—
0
-23.25
-27.4 %
-3419.1
—
0
-25.97
-24.3 %
-3819.1
-0.47
55.74
1.68
5.7 %
100
—
0
—
—
0
11.06
658.3
5.93
353
17.5
-11.2 %
1041.7
-15.82
12.6 %
-941.7
-2.38
-141.7
—
0
-18.25
36.5 %
-1086.3
—
0
-20.9
22.7 %
-1244.05
-0.38
55.49
1.59
28.2 %
100
—
0
—
—
0
16.57
1042.1
2.63
165.4
19.7
-4.9 %
1239
-18.11
7 %
-1139
-1.94
-122.01
—
0
-28.76
-1030.7 %
-1808.8
-4.28
-269.2
-27.04
-5016.4 %
-1700.6
-0.49
55.42
1.24
-13.9 %
100
—
0
—
—
0
16.36
1319.4
3.78
304.8
20.71
13.7 %
1670.2
-19.47
-16 %
-1570.2
25.33
2042.7
—
0
3.09
117.7 %
249.2
—
0
0.55
102.8 %
44.4
0.01
56.49
1.44
-43.1 %
100
—
0
—
—
0
13.95
968.8
3.67
254.9
18.22
-17.1 %
1265.3
-16.79
13.7 %
-1166
0.13
9
—
0
-17.43
71.1 %
-1210.4
—
0
-19.77
46.3 %
-1372.9
-0.36
55.07
2.53
-63.3 %
—
—
—
17.82
3.54
21.99
11.1 %
-19.45
-50.9 %
0.21
—
-60.25
-419.4 %
-7.42
-36.84
-217.6 %
-0.66
55.06
6.89
562.5 %
—
—
—
15.54
3.66
19.79
-3.6 %
-12.89
33.9 %
1.49
—
-11.6
36.5 %
—
-11.6
36.5 %
-0.21
54.88
1.04
333.3 %
—
—
—
15.45
4.6
20.52
10.7 %
-19.49
-6.5 %
1.12
—
-18.26
2 %
—
-18.26
2 %
-0.33
54.65
0.24
220 %
—
—
—
13.87
4.33
18.53
-16.6 %
-18.3
18.3 %
0.73
—
-18.63
92.8 %
—
-18.63
91.5 %
-0.34
54.31
-0.2
-126 %
—
—
—
17.16
4.73
22.22
12.5 %
-22.41
-18.1 %
-0.58
—
-258.83
-1220.6 %
—
-218.7
-1015.8 %
-3.92
55.7
0.77
148.4 %
—
—
—
15.74
3.72
19.75
-49.7 %
-18.98
51.2 %
-0.36
—
-19.6
89.9 %
—
-19.6
84.9 %
-0.37
53.65
0.31
-48.3 %
—
—
—
15.22
23.77
39.23
90.6 %
-38.92
-94.8 %
0.64
—
-194.86
-1127.9 %
-64.86
-130
-719.2 %
-2.47
52.72
0.6
-95.3 %
—
—
—
13.14
7.22
20.58
-12.1 %
-19.98
-86 %
4.35
—
-15.87
-153.9 %
—
-15.87
-201.7 %
-0.31
51.4
12.69
211.8 %
—
—
—
14.9
8.35
23.42
-3.3 %
-10.74
46.7 %
6.28
—
-6.25
85.9 %
-0.99
-5.26
81.8 %
-0.1
51.11
4.07
18.3 %
—
—
—
16.35
7.71
24.21
38.3 %
-20.15
-43.3 %
13.96
—
-44.18
-196.7 %
-15.2
-28.98
-94.6 %
-0.57
50.76
3.44
-26.5 %
—
—
—
9.69
7.66
17.5
30.7 %
-14.06
-61.4 %
-0.47
—
-14.89
-24.2 %
—
-14.89
-24.2 %
-0.27
54.26
4.68
7.6 %
—
—
—
10.56
2.72
13.39
-11.3 %
-8.71
19 %
6.02
—
-11.99
-94.3 %
—
-11.99
-94.3 %
-0.4
30.21
4.35
-0.2 %
—
—
—
11.9
3.08
15.1
34.7 %
-10.75
-57.2 %
5.04
—
-6.17
28.3 %
—
-6.17
28.3 %
-0.28
22.36
4.36
140.9 %
—
—
—
9.31
1.76
11.21
-0.2 %
-6.84
27.4 %
-1.76
—
-8.6
-41.4 %
—
-8.6
-41.4 %
-0.39
22.16
1.81
-59.1 %
—
—
—
9.3
1.79
11.23
8.1 %
-9.42
-58.1 %
3.34
—
-6.08
66.2 %
—
-6.08
66.2 %
-0.28
22.06
4.43
-39.2 %
—
—
—
8.2
2.05
10.39
10.2 %
-5.96
-177.2 %
-12.03
—
-17.98
-699.1 %
—
-17.98
-699.1 %
-0.91
19.8
7.29
146.3 %
—
—
—
6.54
2.76
9.43
42.7 %
-2.15
41.1 %
-0.11
—
-2.25
61.9 %
—
-2.25
61.9 %
-0.13
17.95
2.96
4.2 %
—
—
—
5.51
0.96
6.61
11.7 %
-3.65
-18.9 %
-2.25
—
-5.91
-96.3 %
—
-5.91
-96.3 %
-0.41
14.51
2.84
33.3 %
—
—
—
4.91
0.85
5.92
15.4 %
-3.07
-2.7 %
0.06
—
-3.01
-18 %
—
-3.01
-18 %
-0.21
14.41
2.13
-45.4 %
—
—
—
4.07
0.89
5.13
114.1 %
-2.99
-107.4 %
0.45
—
-2.55
-106.7 %
—
-2.55
-106.7 %
-0.18
14.34
3.9
—
—
—
—
7.26
2.43
-36.39
—
40.29
—
-2.16
—
38.12
—
—
38.12
—
2.268
16.81