Lonza Statements
LO
Data from Lonza`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Lonza Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 639
18.2 %
100
2 799
76.9
840
-24.2 %
23.1
—
0
1 074
29.5
500
-12 %
13.7
340
-37 %
9.3
-41
-1.1
5
0.1
304
-37.4 %
8.4
60
1.6
244
-40.5 %
6.7
3.326
73.36
3 078
-5 %
100
1 970
64
1 108
-10.8 %
36
—
0
—
0
568
64.2 %
18.5
540
-39.7 %
17.5
-71
-2.3
17
0.6
486
-43.1 %
15.8
75
2.4
410
-43.3 %
13.3
5.54
74.007
3 241
8.7 %
100
1 999
61.7
1 242
3.8 %
38.3
—
0
1 060
32.7
346
-37.2 %
10.7
896
38.9 %
27.6
-28
-0.9
-14
-0.4
854
43.8 %
26.3
134
4.1
723
47 %
22.3
9.73
74.282
2 982
4 %
100
1 786
59.9
1 196
12.1 %
40.1
—
0
—
0
551
3.4 %
18.5
645
20.8 %
21.6
-46
-1.5
-5
-0.2
594
28 %
19.9
96
3.2
492
-81.3 %
16.5
6.6
74.433
2 867
12.8 %
100
1 800
62.8
1 067
2.3 %
37.2
—
0
—
0
533
-26.6 %
18.6
534
68.5 %
18.6
-49
-1.7
-21
-0.7
464
56.8 %
16.2
50
1.7
2 625
722.9 %
91.6
35.25
74.448
2 542
77.3 %
100
1 499
59
1 043
66.9 %
41
—
0
—
0
726
112.3 %
28.6
317
12 %
12.5
-17
-0.7
-4
-0.2
296
23.8 %
11.6
33
1.3
319
-18.6 %
12.5
4.28
74.533
1 434
-36.1 %
100
809
56.4
625
-35.8 %
43.6
—
0
—
0
342
-22.8 %
23.8
283
-46.7 %
19.7
-17
-1.2
-27
-1.9
239
-50.8 %
16.7
-15
-1.05
392
-17.8 %
27.3
5.24
74.793
2 243
82.2 %
100
1 269
56.6
974
58.4 %
43.4
—
0
—
0
443
48.2 %
19.8
531
68 %
23.7
-42
-1.9
-3
-0.1
486
75.5 %
21.7
44
2
477
37.9 %
21.3
6.38
74.648
1 231
-58.6 %
100
616
50
615
-46.4 %
50
—
0
—
0
299
-53.2 %
24.3
316
-37.9 %
25.7
-3
-0.2
-36
-2.9
277
-37.3 %
22.5
22
1.8
346
15.7 %
28.1
4.63
74.602
2 976
20.8 %
100
1 828
61.4
1 148
27.3 %
38.6
—
0
—
0
639
10.4 %
21.5
509
57.6 %
17.1
-67
-2.3
—
0
442
42.1 %
14.9
49
1.6
299
91.7 %
10
4.01
74.527
2 463
-11.9 %
100
1 561
63.4
902
-18.4 %
36.6
—
0
—
0
579
-4.8 %
23.5
323
-35 %
13.1
-12
-0.5
—
0
311
-35.1 %
12.6
57
2.3
156
-61.3 %
6.3
2.09
74.615
2 796
24.9 %
100
1 691
60.5
1 105
41.8 %
39.5
—
0
—
0
608
28.8 %
21.7
497
61.9 %
17.8
-18
-0.6
—
0
479
89.3 %
17.1
88
3.1
403
-16 %
14.4
5.38
74.832
2 238
-3.1 %
1 459
779
-11.1 %
—
—
472
-7.5 %
307
-16.1 %
-54
—
253
-10.3 %
-186
480
111.5 %
6.38
75.216
2 310
9.3 %
1 434
876
25.1 %
—
—
510
0.8 %
366
88.7 %
-84
—
282
112 %
55
227
112.1 %
3.68
61.7
2 113
4.7 %
1 413
700
-0.1 %
—
—
506
23.7 %
194
-33.6 %
-61
—
133
-44.6 %
26
107
-44.8 %
1.86
57.5
2 019
6.3 %
1 318
701
22.3 %
—
—
409
21.4 %
292
23.7 %
-52
—
240
17.6 %
46
194
16.9 %
3.43
56.6
1 899
-0.3 %
1 326
573
8.9 %
—
—
337
0.9 %
236
22.9 %
-32
—
204
48.9 %
38
166
49.5 %
2.91
57
1 904
3.5 %
1 378
526
-0.2 %
—
—
334
4.7 %
192
-7.7 %
-55
—
137
30.5 %
26
111
14.4 %
1.95
56.8
1 840
2.2 %
1 313
527
-3.7 %
—
—
319
-3.9 %
208
-3.3 %
-103
—
105
-39.7 %
8
97
-30.7 %
1.71
56.6
1 800
-2.2 %
1 253
547
32.4 %
—
—
332
22.1 %
215
52.5 %
-41
—
174
210.7 %
34
140
204.3 %
2.5
56.1
1 840
5.5 %
1 427
413
—
—
—
272
-9.6 %
141
25.9 %
-85
—
56
14.3 %
10
46
12.2 %
0.81
56.6
1 744
-11.1 %
1 331
413
-17.6 %
—
—
301
-7.1 %
112
-36.7 %
-63
—
49
-54.2 %
8
41
-54.4 %
0.73
56
1 961
-0.2 %
1 460
501
-0.6 %
—
—
324
-5 %
177
8.6 %
-70
—
107
3.9 %
17
90
7.1 %
1.6
56.3
1 964
31 %
1 460
504
32.3 %
—
—
341
33.2 %
163
30.4 %
-60
—
103
66.1 %
19
84
50 %
1.5
56
1 499
25.6 %
1 118
381
19.4 %
—
—
256
39.9 %
125
-8.1 %
-63
—
62
-45.1 %
5
56
-42.9 %
1
56
1 193
-13.5 %
874
319
-10.1 %
—
—
183
18.8 %
136
-32.3 %
-23
—
113
-35.1 %
16
98
-36.4 %
1.75
56
1 379
6 %
1 024
355
-0.3 %
—
—
154
-15.8 %
201
16.2 %
-27
—
174
11.5 %
25
154
12.4 %
2.72
56.7
1 301
-4.4 %
945
356
83.5 %
—
—
183
55.1 %
173
127.6 %
-17
—
156
231.9 %
21
137
226.2 %
2.42
56.7
1 361
2.4 %
1 167
194
-44.7 %
—
—
118
-37.2 %
76
-53.4 %
-29
—
47
-66.2 %
6
42
-65 %
0.76
55.2
1 329
-9.8 %
978
351
-14.2 %
—
—
188
-7.4 %
163
-20.9 %
-24
—
139
-21.5 %
21
120
-21.6 %
2.11
56.8
1 474
0.8 %
1 065
409
-4.9 %
—
—
203
4.1 %
206
-12.3 %
-29
—
177
-40.6 %
25
153
-42.7 %
2.64
57.9
1 463
-2.2 %
1 033
430
9.4 %
—
—
195
8.3 %
235
10.3 %
-28
—
298
69.3 %
31
267
72.3 %
4.77
56
1 496
8.9 %
1 103
393
-5.8 %
—
—
180
-15.5 %
213
4.4 %
-28
—
176
-4.9 %
21
155
6.2 %
2.63
58.8
1 374
10.4 %
957
417
38.1 %
—
—
213
62.6 %
204
19.3 %
-19
—
185
23.3 %
39
146
15.9 %
2.65
55.1
1 245
19.7 %
943
302
15.3 %
—
—
131
-0.8 %
171
31.5 %
-21
—
150
48.5 %
31
126
31.3 %
1.95
64.3
1 040
-19.8 %
778
262
—
—
—
132
-88.4 %
130
-19.8 %
-29
—
101
-21.1 %
21
96
-5 %
1.79
53.6
1 296
5.8 %
—
—
—
—
—
1 134
733.8 %
162
20 %
-34
—
128
10.3 %
27
101
16.1 %
1.79
56.3
1 225
12 %
954
271
—
—
—
136
-86.3 %
135
29.8 %
-19
—
116
34.9 %
29
87
27.9 %
1.7
51
1 094
0.6 %
—
—
—
—
—
990
1.2 %
104
-5.5 %
-18
—
86
-7.5 %
18
68
-2.9 %
1.33
51.2
1 088
0.3 %
—
—
—
—
—
978
2.1 %
110
-13.4 %
-14
—
93
1450 %
23
70
775 %
1.37
51.1
1 085
-6.2 %
—
—
—
—
—
958
-2.4 %
127
-27.4 %
-12
—
6
-94.5 %
-2
8
-90.4 %
0.13
57.7
1 157
-7.1 %
—
—
—
—
—
982
-15 %
175
94.4 %
-12
—
109
43.4 %
26
83
38.3 %
1.62
51.2
1 245
—
—
—
—
—
—
1 155
—
90
—
-12
—
76
—
16
60
—
1.077
55.7