Supernus Statements
S4
Data from Supernus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Supernus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
175.69
4.4 %
100
17.583
10
158.11
5.1 %
90
29.036
16.5
69.753
39.7
117.26
-8.3 %
66.7
40.845
81 %
23.2
4.098
2.3
—
0
44.943
70.9 %
25.6
6.446
3.7
38.497
93.3 %
21.9
0.687
56.016
168.32
17.2 %
100
17.916
10.6
150.41
18.1 %
89.4
26.183
15.6
85.904
51
127.84
-2 %
75.9
22.569
815.8 %
13.4
3.733
2.2
—
0
26.302
10723.9 %
15.6
6.386
3.8
19.916
15961.3 %
11.8
0.357
55.724
143.64
-12.6 %
100
16.309
11.4
127.33
-12 %
88.6
24.93
17.4
86.516
60.2
130.49
4 %
90.8
-3.153
-116.4 %
-2.2
3.396
2.4
—
0
0.243
-75.5 %
0.2
0.119
0.08
0.124
-89.4 %
0.09
0.002
55.627
164.31
6.8 %
100
19.627
11.9
144.69
7.7 %
88.1
23.347
14.2
81.282
49.5
125.49
-0.5 %
76.4
19.193
137 %
11.7
1.986
1.2
—
0
0.99
-90 %
0.6
-0.185
-0.1
1.175
107.3 %
0.7
0.021
55.303
153.9
13.5 %
100
19.6
12.7
134.3
17.3 %
87.3
22.7
14.7
82.7
53.7
126.1
-4.5 %
81.9
8.1
146 %
5.3
1.8
1.2
—
0
9.9
157.9 %
6.4
25.9
16.8
-16
-1900 %
-10.4
-0.29
54.6
135.6
-11.8 %
100
21.1
15.6
114.5
-12.1 %
84.4
24.4
18
86.8
64
132.1
5.6 %
97.4
-17.6
-438.5 %
-13
0.7
0.5
-0.2
-0.1
-17.1
-290 %
-12.6
-16.3
-12.02
-0.8
-104.7 %
-0.6
-0.02
54.5
153.8
-8.1 %
100
23.5
15.3
130.3
-9.8 %
84.7
21.2
13.8
85.6
55.7
125.1
13.7 %
81.3
5.2
-84.8 %
3.4
4.2
2.7
-0.3
-0.2
9
-74.4 %
5.9
-7.9
-5.1
16.9
-33.7 %
11
0.27
62.5
167.3
-5.7 %
100
23
13.7
144.4
-4.7 %
86.3
17.8
10.6
74
44.2
110
-28.1 %
65.8
34.3
2386.7 %
20.5
1.2
0.7
-0.4
-0.2
35.1
8875 %
21
9.7
5.8
25.5
1400 %
15.2
0.41
62.1
177.4
4.3 %
100
25.9
14.6
151.5
1.3 %
85.4
19.6
11
112.3
63.3
153
10.7 %
86.2
-1.5
-113.3 %
-0.8
1.6
0.9
-0.6
-0.3
-0.4
-103.5 %
-0.2
-2.2
-1.2
1.7
-78.5 %
1
0.03
55
170.1
11.5 %
100
20.5
12.1
149.6
11.1 %
87.9
16.4
9.6
100.5
59.1
138.2
4.2 %
81.2
11.3
465 %
6.6
0.6
0.4
-0.6
-0.4
11.3
-23.1 %
6.6
3.5
2.1
7.9
-69.1 %
4.6
0.13
61.4
152.5
-4.1 %
100
17.9
11.7
134.6
-5.3 %
88.3
20.8
13.6
90.5
59.3
132.6
16.6 %
87
2
-93 %
1.3
13.5
8.9
-0.8
-0.5
14.7
600 %
9.6
-10.9
-7.1
25.6
966.7 %
16.8
0.42
61.4
159.1
7.1 %
100
17
10.7
142.1
9 %
89.3
21.1
13.3
79.4
49.9
113.7
16.3 %
71.5
28.4
-12.9 %
17.9
-3.2
-2.01
-0.8
-0.5
2.1
-92.8 %
1.3
-0.4
-0.3
2.4
-88.9 %
1.5
0.04
54.5
148.5
5.1 %
100
18.1
12.2
130.4
12.1 %
87.8
19.7
13.3
72
48.5
97.8
19 %
65.9
32.6
-4.4 %
22
-2.8
-1.9
-0.9
-0.6
29
-7.1 %
19.5
7.4
5
21.6
-8.9 %
14.5
0.4
54.3
141.3
7.9 %
100
25
17.7
116.3
0.3 %
82.3
15.5
11
69.5
49.2
82.2
-20 %
58.2
34.1
158.3 %
24.1
-1.9
-1.3
-1
-0.7
31.2
186.2 %
22.1
7.5
5.3
23.7
315.8 %
16.8
0.43
54.7
130.9
-8.8 %
100
15
11.5
116
-7.2 %
88.6
34.3
26.2
61.5
47
102.7
25.2 %
78.5
13.2
-69.4 %
10.1
-1.3
-1
-1
-0.8
10.9
-72.5 %
8.3
5.2
4
5.7
-81.5 %
4.4
0.11
54.2
143.6
-7.4 %
100
18.5
12.9
125
-6.5 %
87
17.9
12.5
56.2
39.1
82
5.7 %
57.1
43.1
-23.2 %
30
0.7
0.5
-4
-2.8
39.7
-24.7 %
27.6
8.9
6.2
30.8
-23 %
21.4
0.57
53.8
155.1
22.4 %
100
21.4
13.8
133.7
13 %
86.2
16.8
10.8
54.7
35.3
77.6
18.7 %
50
56.1
6 %
36.2
-1.7
-1.1
-1.7
-1.1
52.7
11.7 %
34
12.7
8.2
40
15.3 %
25.8
0.74
53.8
126.7
33.4 %
100
8.4
6.6
118.3
30.3 %
93.4
22.2
17.5
40.7
32.1
65.4
5.8 %
51.6
52.9
82.4 %
41.8
-0.6
-0.5
2.3
1.8
47.2
62.8 %
37.3
12.5
9.9
34.7
61.4 %
27.4
0.65
53.6
95
-5.4 %
100
4.2
4.4
90.8
-5.7 %
95.6
18.9
19.9
42.9
45.2
61.8
11.4 %
65.1
29
-28.9 %
30.5
1.1
1.2
-1.1
-1.2
29
-29.1 %
30.5
7.5
7.9
21.5
-35 %
22.6
0.4
53.6
100.4
-1.7 %
100
4.1
4.1
96.3
-1 %
95.9
19.8
19.7
35.7
35.6
55.5
-3.6 %
55.3
40.8
2.8 %
40.6
-3.3
-3.3
3.4
3.4
40.9
3.3 %
40.7
7.8
7.8
33.1
14.5 %
33
0.62
53.6
102.1
-2.5 %
100
4.8
4.7
97.3
-3.4 %
95.3
16.9
16.6
40.6
39.8
57.6
-0.9 %
56.4
39.7
-6.8 %
38.9
1
1
-1.1
-1.08
39.6
-7.3 %
38.8
10.7
10.5
28.9
-11.6 %
28.3
0.54
53.8
104.7
22.5 %
100
4
3.8
100.7
23.1 %
96.2
17
16.2
41.1
39.3
58.1
3.2 %
55.5
42.6
67.7 %
40.7
1.3
1.2
-1.1
-1.05
42.7
76.4 %
40.8
10
9.6
32.7
78.7 %
31.2
0.61
53.9
85.5
-26.2 %
100
3.7
4.3
81.8
-26.8 %
95.7
15.4
18
41
48
56.3
-21.7 %
65.8
25.4
-36.3 %
29.7
—
0
-1.2
-1.4
24.2
-37.6 %
28.3
5.9
6.9
18.3
-29.3 %
21.4
0.34
54
115.9
12.5 %
100
4.2
3.6
111.7
13.1 %
96.4
29.8
25.7
42.1
36.3
71.9
17.3 %
62
39.9
6.4 %
34.4
0.1
0.09
-1.2
-1.04
38.8
6.6 %
33.5
12.9
11.1
25.9
-7.5 %
22.3
0.48
54.1
103
3.5 %
100
4.2
4.1
98.8
3 %
95.9
20.4
19.8
40.9
39.7
61.3
2 %
59.5
37.5
5 %
36.4
0.1
0.1
-1.2
-1.2
36.4
7.4 %
35.3
8.4
8.2
28
-8.8 %
27.2
0.52
54.2
99.5
10.1 %
100
3.7
3.7
95.9
10 %
96.4
20
20.1
40.1
40.3
60.1
7.9 %
60.4
35.7
13.7 %
35.9
-0.7
-0.7
-1.2
-1.2
33.9
8.7 %
34.1
3.1
3.1
30.7
16.3 %
30.9
0.57
54.2
90.4
2.3 %
100
3.3
3.7
87.2
3.4 %
96.5
18.9
20.9
36.8
40.7
55.7
11.6 %
61.6
31.4
-8.5 %
34.7
0.5
0.6
-0.7
-0.8
31.2
-11.1 %
34.5
4.8
5.3
26.4
92.7 %
29.2
0.49
53.8
88.4
10 %
4.2
84.3
10.8 %
16.2
33.8
49.9
-7.1 %
34.3
53.1 %
0.9
-0.2
35.1
53.3 %
11.7
13.7
-14.4 %
0.25
53.5
80.4
6.1 %
4.3
76.1
5.7 %
13
40.8
53.7
17 %
22.4
-14.2 %
0.8
-0.2
22.9
-13.3 %
6.9
16
-8 %
0.3
53.6
75.8
31.6 %
3.9
72
31.9 %
10.8
35.1
45.9
21.1 %
26.1
55.4 %
0.6
-0.2
26.4
63 %
9.1
17.4
68.9 %
0.33
53.2
57.6
-7.7 %
2.9
54.6
-6.8 %
9.6
28.2
37.9
-10.4 %
16.8
3.1 %
0.5
-1
16.2
3.8 %
5.9
10.3
-28 %
0.2
52.8
62.4
9.9 %
3.8
58.6
9.7 %
13.3
29.1
42.3
25.9 %
16.3
-17.7 %
0.5
-1
15.6
-18.3 %
1.2
14.3
-76.9 %
0.28
52
56.8
10.1 %
3.4
53.4
9.2 %
7.9
25.7
33.6
-9.7 %
19.8
70.7 %
0.3
-1
19.1
78.5 %
-42.7
61.8
500 %
1.19
52
51.6
16.7 %
2.8
48.9
15.9 %
11.1
26.1
37.2
4.2 %
11.6
78.5 %
0.3
-1.3
10.7
114 %
0.4
10.3
114.6 %
0.2
53
44.2
1.1 %
2
42.2
3.2 %
10.6
25.2
35.7
8.2 %
6.5
-16.7 %
0.3
-1.3
5
-29.6 %
0.2
4.8
-30.4 %
0.09
51.2
43.7
10.9 %
2.8
40.9
10.2 %
9.4
23.6
33
2.8 %
7.8
52.9 %
0.1
-1
7.1
73.2 %
0.2
6.9
76.9 %
0.13
51.5
39.4
10.4 %
2.2
37.1
9.4 %
9.1
22.9
32.1
6.6 %
5.1
34.2 %
—
-1
4.1
51.9 %
0.1
3.9
62.5 %
0.08
51.6
35.7
24.4 %
1.8
33.9
25.1 %
6.9
23.2
30.1
30.3 %
3.8
-5 %
-0.2
-0.7
2.7
237.5 %
0.2
2.4
242.9 %
0.05
52.3
28.7
-8 %
1.6
27.1
-6.6 %
3.7
19.4
23.1
-2.9 %
4
-21.6 %
-0.3
-0.8
0.8
-81.8 %
0.1
0.7
-81.6 %
0.02
44.9
31.2
37.4 %
2.3
29
35.5 %
5.8
18.1
23.8
7.7 %
5.1
828.6 %
-0.4
-0.3
4.4
283.3 %
0.6
3.8
258.3 %
0.09
42.9
22.7
-23.6 %
1.3
21.4
-23.6 %
4.7
17.4
22.1
-9.1 %
-0.7
-118.9 %
-0.5
-0.3
-2.4
-175 %
—
-2.4
-175 %
-0.06
42.9
29.7
226.4 %
1.7
28
225.6 %
4.7
19.6
24.3
10.5 %
3.7
127.6 %
-0.5
—
3.2
120.6 %
—
3.2
120.6 %
0.08
42.4
9.1
-11.7 %
0.5
8.6
-7.5 %
4.5
17.5
22
6.8 %
-13.4
-18.6 %
-0.4
—
-15.5
30.8 %
—
-15.5
30.8 %
-0.37
41.8
10.3
692.3 %
1.1
9.3
675 %
5.4
15.2
20.6
12 %
-11.3
34.3 %
-2.7
—
-22.4
7.1 %
—
-22.4
7.1 %
-0.65
34.7
1.3
333.3 %
—
1.2
—
3.8
14.6
18.4
17.2 %
-17.2
-11.7 %
-6.9
—
-24.1
12 %
—
-24.1
12 %
-0.78
30.9
0.3
200 %
—
—
—
3.5
12.2
15.7
-13.3 %
-15.4
14 %
-10.7
—
-27.4
-48.9 %
—
-27.4
-48.9 %
-0.89
30.9
0.1
-90.9 %
—
0.1
—
4.5
13.5
18.1
31.2 %
-17.9
-40.9 %
-0.6
0.1
-18.4
-36.3 %
—
-18.4
-36.3 %
-0.6
30.9
1.1
—
—
—
—
5.2
8.7
13.8
—
-12.7
—
-0.8
—
-13.5
—
—
-13.5
—
-0.508
26.6