Vapotherm Statements
VA
Data from Vapotherm`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Vapotherm Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.884
-11.8 %
100
8.601
50.9
8.283
-14.2 %
49.1
3.328
19.7
10.5
62.2
13.828
-9.3 %
81.9
-5.545
0.8 %
-32.8
-4.986
-29.5
—
0
-14.253
3.9 %
-84.4
0.018
0.1
-14.271
3.8 %
-84.5
-2.215
6.443
19.134
-3 %
100
9.477
49.5
9.657
5 %
50.5
3.632
19
11.614
60.7
15.246
7.9 %
79.7
-5.589
-13.3 %
-29.2
-9.244
-48.3
—
0
-14.825
-46.6 %
-77.5
0.011
0.06
-14.836
-45.7 %
-77.5
-2.307
6.431
19.734
30.1 %
100
10.536
53.4
9.198
53 %
46.6
3.371
17.1
10.758
54.5
14.129
-9 %
71.6
-4.931
48.1 %
-25
-5.082
-25.8
—
0
-10.111
33.1 %
-51.2
0.074
0.4
-10.185
32.7 %
-51.6
-1.599
6.37
15.17
-5.4 %
100
9.15
60.3
6.01
-12.4 %
39.6
3.13
20.6
12.4
81.7
15.53
-8.7 %
102.4
-9.51
6.4 %
-62.7
-4.84
-31.9
—
0
-15.11
-2.4 %
-99.6
0.02
0.1
-15.13
-2.3 %
-99.7
-2.38
6.36
16.04
-9.5 %
100
9.18
57.2
6.86
9.4 %
42.8
3.72
23.2
13.3
82.9
17.01
-12.1 %
106
-10.16
22.3 %
-63.3
-4.61
-28.7
—
0
-14.76
18.4 %
-92.02
0.03
0.2
-14.79
18.2 %
-92.2
-2.34
6.33
17.73
-5 %
100
11.46
64.6
6.27
18.7 %
35.4
3.99
22.5
15.36
86.6
19.36
-8.1 %
109.2
-13.08
17.1 %
-73.8
-4.46
-25.2
—
0
-18.08
15.9 %
-102
0.01
0.06
-18.09
15.6 %
-102.03
-3.56
5.08
18.66
37.7 %
100
13.38
71.7
5.28
142.2 %
28.3
4.54
24.3
16.41
87.9
21.06
-0.3 %
112.9
-15.77
16.8 %
-84.5
-3.8
-20.4
—
0
-21.5
18 %
-115.2
-0.06
-0.3
-21.44
18.2 %
-114.9
-6.27
3.42
13.55
4.5 %
100
11.37
83.9
2.18
-23.5 %
16.1
4.35
32.1
16.58
122.4
21.13
-2.3 %
155.9
-18.96
-1 %
-139.9
-3.29
-24.3
—
0
-26.21
38.6 %
-193.4
-0.01
-0.07
-26.2
38.6 %
-193.4
-7.85
3.34
12.97
-40 %
100
10.13
78.1
2.85
-63.9 %
22
5.42
41.8
16
123.4
21.62
-22.3 %
166.7
-18.78
5.8 %
-144.8
-2.86
-22.05
—
0
-42.69
-86.8 %
-329.1
-0.01
-0.08
-42.68
-86.1 %
-329.07
-12.85
3.32
21.62
-2.8 %
100
13.73
63.5
7.89
1.3 %
36.5
5.55
25.7
22.08
102.1
27.83
9.8 %
128.7
-19.94
-13.6 %
-92.2
-1.8
-8.3
—
0
-22.85
-22.6 %
-105.7
0.09
0.4
-22.94
-23.6 %
-106.1
-6.97
3.29
22.24
-41.7 %
100
14.46
65
7.79
-58.6 %
35
4.94
22.2
20.3
91.3
25.34
-20.1 %
113.9
-17.55
-36.3 %
-78.9
-0.66
-3
—
0
-18.64
-37.4 %
-83.8
-0.08
-0.4
-18.56
-36.8 %
-83.5
-5.69
3.26
38.12
84.8 %
100
19.29
50.6
18.82
100 %
49.4
3.98
10.4
27.53
72.2
31.71
21.9 %
83.2
-12.88
22.4 %
-33.8
-0.68
-1.8
—
0
-13.57
21.4 %
-35.6
—
0
-13.57
21.4 %
-35.6
-4.18
3.25
20.63
-36.1 %
100
11.22
54.4
9.41
-45.2 %
45.6
4.58
22.2
21.23
102.9
26.01
-3.2 %
126.1
-16.6
-71.1 %
-80.5
-0.68
-3.3
0.02
0.1
-17.27
-65.9 %
-83.7
—
0
-17.27
-65.9 %
-83.7
-5.34
3.24
32.31
-21 %
100
15.14
46.9
17.17
-17.1 %
53.1
4.91
15.2
21.76
67.3
26.87
-18.6 %
83.2
-9.7
21.2 %
-30.02
-0.71
-2.2
—
0
-10.41
39.4 %
-32.2
—
0
-10.41
39.4 %
-32.2
-3.23
3.22
40.91
33.9 %
100
20.2
49.4
20.71
33.5 %
50.6
4.95
12.1
28.07
68.6
33.02
23.6 %
80.7
-12.31
-9.8 %
-30.09
-0.71
-1.7
-0.02
-0.05
-17.18
-38.1 %
-42
—
0
-17.18
-38.1 %
-42
-5.35
3.21
30.56
-13.1 %
100
15.05
49.2
15.51
-11.9 %
50.8
4.75
15.5
21.98
71.9
26.72
9.6 %
87.4
-11.21
-65.6 %
-36.7
-1.23
-4.02
—
0
-12.44
-54.9 %
-40.7
—
0
-12.44
-54.9 %
-40.7
-3.89
3.2
35.15
83.8 %
100
17.54
49.9
17.61
91 %
50.1
3.9
11.1
20.49
58.3
24.38
11.2 %
69.4
-6.77
46.7 %
-19.3
-1.26
-3.6
—
0
-8.03
42 %
-22.8
—
0
-8.03
42 %
-22.8
-2.78
2.89
19.12
47 %
100
9.9
51.8
9.22
57.3 %
48.2
3.36
17.6
18.57
97.1
21.93
18 %
114.7
-12.71
0.1 %
-66.5
-1.15
-6.01
0.02
0.1
-13.84
-9.8 %
-72.4
—
0
-13.84
-11.2 %
-72.4
-5.3
2.61
13.01
20.4 %
100
7.15
55
5.86
21.8 %
45
3.66
28.1
14.92
114.7
18.58
12.9 %
142.8
-12.72
-9.3 %
-97.8
-1.03
-7.9
—
0
-12.6
1.3 %
-96.8
-0.15
-1.2
-12.45
2.5 %
-95.7
-4.78
2.61
10.81
-9.8 %
100
6
55.5
4.81
-11.9 %
44.5
3.28
30.3
13.17
121.8
16.45
-4 %
152.2
-11.64
0.3 %
-107.7
-1.12
-10.4
—
0
-12.77
0.9 %
-118.1
—
0
-12.77
0.9 %
-118.1
-5.23
2.44
11.99
-2.5 %
100
6.53
54.5
5.46
5.4 %
45.5
3.17
26.4
13.96
116.4
17.13
-1 %
142.9
-11.67
3.8 %
-97.3
-1.21
-10.09
—
0
-12.88
0.6 %
-107.4
—
0
-12.88
0.6 %
-107.4
-6.04
2.13
12.3
5.2 %
100
7.12
57.9
5.18
7.5 %
42.1
3.27
26.6
14.04
114.1
17.31
10.3 %
140.7
-12.13
-11.6 %
-98.6
-0.83
-6.7
—
0
-12.96
-0.6 %
-105.4
—
0
-12.96
-0.6 %
-105.4
-6.12
2.12
11.69
24.5 %
100
6.87
58.8
4.82
33.5 %
41.2
2.7
23.1
12.99
111.1
15.69
27.4 %
134.2
-10.87
-24.8 %
-93
-0.94
-8.04
—
0
-12.88
-36.2 %
-110.2
—
0
-12.88
-35 %
-110.2
-5.99
2.15
9.39
-11.1 %
100
5.78
61.6
3.61
-11.7 %
38.4
1.77
18.8
10.56
112.5
12.32
-6.7 %
131.2
-8.71
4.5 %
-92.8
-0.9
-9.6
0.17
1.8
-9.46
15.8 %
-100.7
—
0
-9.54
15 %
-101.6
-4.58
2.08
10.56
-1.7 %
100
6.47
61.3
4.09
-3.8 %
38.7
2.08
19.7
11.13
105.4
13.21
4.3 %
125.1
-9.12
-8.3 %
-86.4
—
0
-0.23
-2.2
-11.23
-26 %
-106.3
—
0
-11.23
-26 %
-106.3
-5.4
2.08
10.74
3.2 %
100
6.49
60.4
4.25
22.8 %
39.6
2.23
20.8
10.43
97.1
12.67
7 %
118
-8.42
-0.5 %
-78.4
—
0
-0.49
-4.6
-8.91
1.3 %
-83
—
0
-8.91
1.3 %
-83
-4.28
2.08
10.41
32.1 %
6.95
3.46
24.5 %
2.13
9.71
11.84
22.4 %
-8.38
-21.6 %
—
-0.35
-9.03
-17.9 %
—
-9.03
-17.9 %
-4.34
2.08
7.88
-3.7 %
5.1
2.78
-17.3 %
1.87
7.8
9.67
-4.5 %
-6.89
-1.8 %
—
-0.77
-7.66
-3.2 %
—
-7.66
-3.2 %
-3.68
2.08
8.18
-10.4 %
4.82
3.36
-7.7 %
1.73
8.39
10.13
-0.4 %
-6.77
-3.5 %
—
-0.66
-7.42
-7.7 %
—
-7.42
-7.7 %
-3.57
2.08
9.13
15.3 %
5.49
3.64
21.7 %
1.84
8.34
10.17
20.5 %
-6.54
-19.8 %
—
-0.36
-6.89
-20.7 %
—
-6.89
-20.7 %
-3.31
2.08
7.92
—
4.94
2.99
—
1.58
6.86
8.44
—
-5.46
—
—
-0.26
-5.71
—
—
-5.71
—
-2.75
2.08