WuXi Statements
WX
Data from WuXi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
29 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
29 Jul, 2024
Expected release date:
29 Oct, 2024
WuXi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 258.98
-14.3 %
100
5 593.9
60.4
3 665.09
-14.6 %
39.6
329.91
3.6
877.17
9.5
1 089.1
-28 %
11.8
2 575.99
-7.3 %
27.8
194.59
2.1
-16.447
-0.2
2 752.16
34.3 %
29.7
430.17
4.6
2 297.61
50.1 %
24.8
0.79
2 909.15
10 799.48
1.2 %
100
6 508.98
60.3
4 290.5
-4.6 %
39.7
414.82
3.8
1 188.49
11
1 512.47
25.4 %
14
2 778.02
-15.5 %
25.7
-685.4
-6.3
-14.845
-0.1
2 050.02
-39.5 %
19
498.41
4.6
1 530.34
-44.6 %
14.2
0.513
2 985.01
10 670.04
7.7 %
100
6 174.92
57.9
4 495.12
12 %
42.1
358.77
3.4
902.12
8.5
1 205.91
6.8 %
11.3
3 289.21
14 %
30.8
107.79
1
-8.223
-0.08
3 386.75
-10.6 %
31.7
595
5.6
2 763.29
-12.1 %
25.9
0.94
2 939.78
9 907.54
10.5 %
100
5 894.22
59.5
4 013.33
14.2 %
40.5
309.74
3.1
895.34
9
1 128.82
3 %
11.4
2 884.51
19.2 %
29.1
914.47
9.2
-10.745
-0.1
3 786.34
45.1 %
38.2
615.25
6.2
3 144.99
45.1 %
31.7
1.069
2 940.95
8 963.74
-18.2 %
100
5 448.16
60.8
3 515.58
-12.7 %
39.2
357.3
4
832.26
9.3
1 095.74
-23.6 %
12.2
2 419.83
-6.7 %
27
197.3
2.2
-6.482
-0.07
2 608.87
45 %
29.1
423.07
4.7
2 168.13
51 %
24.2
0.72
3 011.29
10 960.22
3 %
100
6 933.23
63.3
4 026.99
-0.7 %
36.7
524.69
4.8
985.24
9
1 433.74
1.9 %
13.1
2 593.25
-2 %
23.7
-779.32
-7.1
-10.845
-0.1
1 799.21
-45.1 %
16.4
343.21
3.1
1 435.8
-47.6 %
13.1
0.49
2 929.34
10 638.3
14.6 %
100
6 584.24
61.9
4 054.07
19.8 %
38.1
432.07
4.1
1 005.16
9.4
1 406.8
23.9 %
13.2
2 647.26
17.7 %
24.9
644.82
6.1
-9.416
-0.09
3 278.41
-7.4 %
30.8
507.45
4.8
2 742.16
-8.4 %
25.8
0.816
3 358.84
9 281.84
9.5 %
100
5 896.61
63.5
3 385.23
12.4 %
36.5
377.16
4.1
869.49
9.4
1 135.48
8.8 %
12.2
2 249.75
14.4 %
24.2
1 300.16
14
-7.221
-0.08
3 542.19
77.2 %
38.2
522.48
5.6
2 992.8
82.2 %
32.2
0.946
3 164.63
8 474.42
32.8 %
100
5 463.62
64.5
3 010.8
38.1 %
35.5
280.04
3.3
812.15
9.6
1 043.66
-6.3 %
12.3
1 967.14
84.5 %
23.2
40.343
0.5
-6.29
-0.07
1 998.67
15.3 %
23.6
342.72
4
1 642.95
7 %
19.4
0.53
3 099.9
6 381.02
6.6 %
100
4 201.2
65.8
2 179.82
-1.1 %
34.2
298.04
4.7
907.93
14.2
1 113.35
23.7 %
17.4
1 066.46
-18.1 %
16.7
398.23
6.2
-2.476
-0.04
1 732.94
57.1 %
27.2
185.23
2.9
1 534.93
73 %
24.1
0.531
2 891.07
5 984.81
7.1 %
100
3 781.62
63.2
2 203.19
7.6 %
36.8
239.77
4
677.53
11.3
900.28
4.8 %
15
1 302.91
9.6 %
21.8
-184.82
-3.09
-12.726
-0.2
1 102.74
-25.7 %
18.4
206.69
3.5
887.13
-24.5 %
14.8
0.3
2 952.63
5 586.08
12.8 %
100
3 537.97
63.3
2 048.1
12.2 %
36.7
199.86
3.6
699.14
12.5
859.22
9 %
15.4
1 188.89
14.7 %
21.3
302.19
5.4
-5.269
-0.09
1 484.04
-12.5 %
26.6
298.95
5.4
1 175.3
-21.6 %
21
0.401
2 928.89
4 950.5
4.9 %
100
3 125
63.1
1 825.4
-0.3 %
36.9
204.6
4.1
649.4
13.1
788.6
-12.8 %
15.9
1 036.8
11.9 %
20.9
663.2
13.4
-1.6
-0.03
1 695.9
156.4 %
34.3
188.8
3.8
1 499.8
153.4 %
30.3
0.51
2 950.4
4 720.6
3 %
100
2 889.5
61.2
1 831.1
3.8 %
38.8
218.1
4.6
713.5
15.1
904.2
21.7 %
19.2
926.9
-9.2 %
19.6
-258
-5.5
-4.5
-0.1
661.3
-15.9 %
14
62.1
1.3
591.9
-9.1 %
12.5
0.2
3 008.4
4 583.4
13.3 %
100
2 819.4
61.5
1 763.9
13.1 %
38.5
141.7
3.1
629.3
13.7
743.1
-3.8 %
16.2
1 020.9
29.7 %
22.3
-226.4
-4.9
-6.3
-0.1
786.1
-47.8 %
17.2
126.5
2.8
651.2
-53.9 %
14.2
0.23
2 790.9
4 043.9
26.9 %
100
2 483.8
61.4
1 560.1
42.8 %
38.6
207.5
5.1
617.7
15.3
772.8
35.7 %
19.1
787.3
50.5 %
19.5
725.2
17.9
-4.9
-0.1
1 506.1
262.2 %
37.2
83.8
2.1
1 414.1
366.7 %
35
0.51
2 795.3
3 187.5
-11.3 %
100
2 095
65.7
1 092.5
-18.5 %
34.3
125.9
3.9
479.6
15
569.3
-23.7 %
17.9
523.2
-11.9 %
16.4
-102
-3.2
-4.4
-0.1
415.8
117.7 %
13
110.7
3.5
303
238.9 %
9.5
0.11
2 773.9
3 593.7
6.2 %
100
2 253.9
62.7
1 339.8
-2.6 %
37.3
176.1
4.9
612.4
17
746.2
19.8 %
20.8
593.6
-21.1 %
16.5
-403.6
-11.2
1.5
0.04
191
-77.9 %
5.3
98
2.7
89.4
-87.4 %
2.5
0.03
2 873.3
3 384.2
8.3 %
100
2 008.9
59.4
1 375.3
12.7 %
40.6
170.7
5
485.7
14.4
623.1
14.2 %
18.4
752.1
11.5 %
22.2
113.2
3.3
0.2
0.006
864.5
11.1 %
25.5
151
4.5
708.4
5.7 %
20.9
0.26
2 751.3
3 124.9
12.8 %
100
1 904.4
60.9
1 220.4
16.2 %
39.1
131.9
4.2
464.3
14.9
545.7
10.3 %
17.5
674.8
21.5 %
21.6
103.9
3.3
-2.7
-0.09
778.1
54.6 %
24.9
86.7
2.8
670.3
73.4 %
21.5
0.24
2 751.8
2 769.5
2.9 %
100
1 719.3
62.1
1 050.2
8.2 %
37.9
111.7
4
401.7
14.5
494.7
-12.1 %
17.9
555.5
36.3 %
20.1
-49.2
-1.8
-3
-0.1
503.3
25.2 %
18.2
89.8
3.2
386.5
16.4 %
14
0.14
2 752
2 692.5
7.2 %
100
1 721.8
63.9
970.8
-7 %
36.1
139.5
5.2
478.4
17.8
563
5.7 %
20.9
407.7
-20.3 %
15.1
6.5
0.2
-13.7
-0.5
402.1
-46.6 %
14.9
47.6
1.8
332.1
-49.4 %
12.3
0.15
2 270.8
2 511.9
10.8 %
100
1 468.1
58.4
1 043.9
13.2 %
41.6
119.5
4.8
426.3
17
532.4
36.9 %
21.2
511.4
-4.1 %
20.4
242.1
9.6
0.2
0.008
753.7
-28.8 %
30
78.6
3.1
656.5
-33.1 %
26.1
0.27
2 450.7
2 267.4
5.9 %
100
1 345.1
59.3
922.3
11.5 %
40.7
—
0
415.7
18.3
388.8
19.2 %
17.1
533.5
6.5 %
23.5
516.7
22.8
9
0.4
1 059
189.3 %
46.7
59.2
2.6
981.2
237.5 %
43.3
0.42
2 361.5
2 141.8
2.6 %
100
1 314.6
61.4
827.2
1.9 %
38.6
—
0
342
16
326.3
-39 %
15.2
500.9
81.3 %
23.4
-135.5
-6.3
0.7
0.03
366
75.6 %
17.1
61.8
2.9
290.7
77.1 %
13.6
0.13
2 205.6
2 087.4
3.7 %
1 275.8
811.5
-2.5 %
—
674.4
535.3
26.8 %
276.3
-32.7 %
-68
11.9
208.4
-50.7 %
26.6
164.1
-48.8 %
0.07
2 205.6
2 012.5
6.1 %
1 179.9
832.7
2.6 %
111.5
334.4
422.3
28.7 %
410.3
-15.1 %
-56
70
423
-17.6 %
89.8
320.6
-21 %
0.15
2 205.6
1 897.2
7.3 %
1 085.5
811.6
5.8 %
—
337.8
328.2
4.3 %
483.5
6.9 %
-14
45.5
513.4
14.7 %
91.7
405.6
20.4 %
0.18
2 215.1
1 768.2
—
1 001.3
766.9
—
—
331.3
314.6
—
452.3
—
-6.1
4.6
447.7
—
87.8
336.9
—
0.15
2 205.6