Clarivate Statements
16
Data from Clarivate`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Clarivate Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
622.2
-4.3 %
100
210.1
33.8
412.1
-5.6 %
66.2
—
0
169.7
27.3
341.1
-7.8 %
54.8
71
6.1 %
11.4
-103.7
-16.7
—
0
-50.5
83.8 %
-8.1
15.1
2.4
-65.6
79.3 %
-10.5
-0.091
718.7
650.3
4.7 %
100
213.6
32.8
436.7
8.3 %
67.2
—
0
185.2
28.5
369.8
-0.8 %
56.9
66.9
119.3 %
10.3
-75.5
-11.6
—
0
-311.1
-418.5 %
-47.8
-6.8
-1.05
-316.8
-237.7 %
-48.7
-0.462
685.6
621.2
-9.1 %
100
217.8
35.1
403.4
-10.8 %
64.9
—
0
191.9
30.9
372.9
3.5 %
60
30.5
-66.7 %
4.9
-65.2
-10.5
—
0
-60
93 %
-9.7
15
2.4
-93.8
89.1 %
-15.1
-0.141
666.9
683.7
5.6 %
100
231.6
33.9
452.1
6 %
66.1
—
0
183.5
26.8
360.4
1.4 %
52.7
91.7
28.8 %
13.4
-97.3
-14.2
—
0
-861.9
-3189.2 %
-126.06
-18
-2.6
-863
-12975.8 %
-126.2
-1.298
664.7
647.2
-3.2 %
100
220.6
34.1
426.6
-4 %
65.9
—
0
174.6
27
355.4
-5.1 %
54.9
71.2
1.6 %
11
-42.3
-6.5
—
0
27.9
117.6 %
4.3
15.6
2.4
-6.6
95.3 %
-1.02
-0.01
670.9
668.8
6.3 %
100
224.2
33.5
444.6
11.3 %
66.5
—
0
193.6
28.9
374.5
2.4 %
56
70.1
109.3 %
10.5
-81.8
-12.2
—
0
-158.4
-688.1 %
-23.7
-35.3
-5.3
-141.7
-673.7 %
-21.2
-0.21
675.9
629.1
-6.8 %
100
229.7
36.5
399.4
-8.9 %
63.5
—
0
196.5
31.2
365.9
254.2 %
58.2
33.5
-90 %
5.3
-95.3
-15.1
—
0
-20.1
-108.2 %
-3.2
6.8
1.1
24.7
-91.9 %
3.9
0.03
679.3
675.3
6.2 %
100
237
35.1
438.3
6.4 %
64.9
—
0
202.9
30
103.3
-70.2 %
15.3
335
409.9 %
49.6
-101.4
-15.02
—
0
245.6
105.6 %
36.4
-77.8
-11.5
304.3
106.9 %
45.1
0.45
674.2
635.7
-7.4 %
100
223.7
35.2
412
-6.9 %
64.8
—
0
173.2
27.2
346.3
-2.6 %
54.5
65.7
-24.5 %
10.3
11.8
1.9
—
0
-4 393.4
-6126.6 %
-691.1
22.1
3.5
-4 434.4
-10247.4 %
-697.6
-6.58
673.6
686.6
3.7 %
100
244.1
35.6
442.5
7.1 %
64.4
—
0
181
26.4
355.5
-3.9 %
51.8
87
102.8 %
12.7
10.2
1.5
—
0
72.9
-15 %
10.6
10.5
1.5
43.7
-14 %
6.4
0.06
678.4
662.2
18.1 %
100
249.2
37.6
413
10.8 %
62.4
—
0
187
28.2
370.1
25.8 %
55.9
42.9
-45.4 %
6.5
61.3
9.3
—
0
85.8
177.1 %
13
16.3
2.5
50.8
139 %
7.7
0.07
688
560.7
26.8 %
100
187.8
33.5
372.9
23.7 %
66.5
—
0
146.2
26.1
294.3
11.6 %
52.5
78.6
109 %
14
-147.4
-26.3
—
0
-111.3
-445.7 %
-19.9
0.1
0.02
-130.4
-2273.3 %
-23.3
-0.19
675.5
442.1
-0.8 %
100
140.7
31.8
301.4
1.9 %
68.2
—
0
129.9
29.4
263.8
-10.6 %
59.7
37.6
5271.4 %
8.5
18.2
4.1
—
0
32.2
126.1 %
7.3
3.8
0.9
6
104.6 %
1.4
0.01
639.6
445.6
4 %
100
149.7
33.6
295.9
5.5 %
66.4
—
0
166.6
37.4
295.2
2.1 %
66.2
0.7
108.2 %
0.2
-59.5
-13.4
—
0
-123.4
-121.5 %
-27.7
8.2
1.8
-131.6
-135 %
-29.5
-0.22
611.1
428.4
-6 %
100
147.9
34.5
280.6
-4.8 %
65.5
—
0
157.9
36.9
289
18.2 %
67.5
-8.5
-116.9 %
-2
-2.2
-0.5
—
0
-55.7
-718.9 %
-13.002
0.3
0.07
-56
-324 %
-13.07
-0.09
602.3
455.6
60.2 %
100
160.7
35.3
294.9
54.6 %
64.7
—
0
155.3
34.1
244.6
22.2 %
53.7
50.3
635.1 %
11
-20.5
-4.5
—
0
9
105.1 %
2
-16
-3.5
25
113.7 %
5.5
0.04
607.3
284.4
4 %
100
93.6
32.9
190.8
5.4 %
67.1
—
0
131.5
46.2
200.2
32.6 %
70.4
-9.4
-131.2 %
-3.3
-165
-58.02
—
0
-177.7
-478.8 %
-62.5
4.3
1.5
-182
-619.4 %
-64
-0.47
387.8
273.5
13.7 %
100
92.4
33.8
181.1
14.7 %
66.2
—
0
103.7
37.9
151
-15.4 %
55.2
30.1
246.8 %
11
-44.9
-16.4
—
0
-30.7
73.3 %
-11.2
-5.4
-2
-25.3
80.5 %
-9.3
-0.07
375.9
240.6
-5.6 %
100
82.7
34.4
157.9
-8.5 %
65.6
—
0
133.1
55.3
178.4
22 %
74.1
-20.5
-177.9 %
-8.5
-86.5
-36
—
0
-114.9
-43.3 %
-47.8
14.8
6.2
-129.6
-52.8 %
-53.9
-0.38
343.1
255
4.9 %
100
82.5
32.4
172.5
10.6 %
67.6
—
0
92.6
36.3
146.2
-0.9 %
57.3
26.3
213.1 %
10.3
-63.8
-25.02
—
0
-80.2
-741.6 %
-31.5
4.6
1.8
-84.8
-885.2 %
-33.3
-0.28
306.9
243
0.3 %
100
87.1
35.8
155.9
0.8 %
64.2
—
0
105.6
43.5
147.5
-9.5 %
60.7
8.4
202.4 %
3.5
-23.4
-9.6
—
0
12.5
116.9 %
5.1
1.6
0.7
10.8
113.9 %
4.4
0.03
328.9
242.3
3.5 %
100
87.6
36.2
154.7
6.8 %
63.8
—
0
126.4
52.2
162.9
2.3 %
67.2
-8.2
43.4 %
-3.4
-37.5
-15.5
—
0
-74
-25.4 %
-30.5
3.7
1.5
-77.8
-31.2 %
-32.1
-0.29
264.8
234
—
100
89.3
38.2
144.8
—
61.9
—
0
95.5
40.8
159.2
6533.3 %
68
-14.5
-504.2 %
-6.2
-33.1
-14.1
—
0
-59
-4033.3 %
-25.2
0.2
0.09
-59.3
-2595.5 %
-25.3
-0.27
217.5
—
—
100
—
0
—
—
0
—
0
—
0
2.4
1100 %
0
-2.4
-1100 %
0
3.9
0
—
0
1.5
200 %
0
0.7
0
-2.2
-2100 %
0
-0.09
23.2
—
—
100
—
0
—
—
0
—
0
—
0
0.2
—
0
-0.2
—
0
0.7
0
—
0
0.5
—
0
0.1
0
-0.1
—
0
-0.01
16