Maxar Statements
2J
Data from Maxar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Maxar Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
326
-25.2 %
100
264
81
62
-71.3 %
19
—
0
111
34
151
-13.2 %
46.3
-89
-311.9 %
-27.3
-30
-9.2
7
2.1
-113
-11400 %
-34.7
-4
-1.2
-109
-2625 %
-33.4
-1.461
74.6
436
-0.5 %
100
220
50.5
216
-0.9 %
49.5
—
0
110
25.2
174
0.6 %
39.9
42
-6.7 %
9.6
-30
-6.9
-12
-2.8
1
103.4 %
0.2
5
1.1
-4
86.7 %
-0.9
-0.054
74.3
438
8.1 %
100
220
50.2
218
17.8 %
49.8
—
0
106
24.2
173
0.6 %
39.5
45
246.2 %
10.3
-23
-5.3
2
0.5
-29
-314.3 %
-6.6
1
0.2
-30
-328.6 %
-6.8
-0.405
74
405
-13.5 %
100
220
54.3
185
-15.1 %
45.7
—
0
104
25.7
172
34.4 %
42.5
13
-85.6 %
3.2
-23
-5.7
3
0.7
-7
-110.3 %
-1.7
—
0
-7
-109.9 %
-1.7
-0.096
73.2
468
7.1 %
100
250
53.4
218
9 %
46.6
—
0
59
12.6
128
-21.5 %
27.4
90
143.2 %
19.2
-24
-5.1
2
0.4
68
385.7 %
14.5
-3
-0.6
71
407.1 %
15.2
0.854
83.1
437
-7.6 %
100
237
54.2
200
-7.8 %
45.8
—
0
89
20.4
163
1.2 %
37.3
37
-33.9 %
8.5
-25
-5.7
2
0.5
14
-60 %
3.2
—
0
14
-68.9 %
3.2
0.187
74.7
473
20.7 %
100
256
54.1
217
43.7 %
45.9
—
0
88
18.6
161
1.9 %
34
56
900 %
11.8
-24
-5.07
3
0.6
35
141.7 %
7.4
-10
-2.1
45
153.6 %
9.5
0.602
74.7
392
-16.1 %
100
241
61.5
151
-17.5 %
38.5
—
0
84
21.4
158
-6.5 %
40.3
-7
-150 %
-1.8
-37
-9.4
1
0.3
-84
-61.5 %
-21.4
—
0
-84
-110 %
-21.4
-1.3
64.8
467
7.1 %
100
284
60.8
183
-6.6 %
39.2
—
0
95
20.3
169
-8.6 %
36.2
14
27.3 %
3
-35
-7.5
6
1.3
-52
-183.9 %
-11.1
—
0
-40
-147.1 %
-8.6
-0.65
61
436
-0.7 %
100
240
55
196
-5.8 %
45
—
0
90
20.6
185
10.1 %
42.4
11
-72.5 %
2.5
-36
-8.3
91
20.9
62
1650 %
14.2
-22
-5.05
85
-72.2 %
19.5
1.34
63.4
439
15.2 %
100
231
52.6
208
45.5 %
47.4
—
0
79
18
168
6.3 %
38.3
40
366.7 %
9.1
-48
-10.9
4
0.9
-4
94.7 %
-0.9
-2
-0.5
306
737.5 %
69.7
4.93
62
381
-7.1 %
100
238
62.5
143
-16.4 %
37.5
—
0
68
17.8
158
-14.6 %
41.5
-15
-7.1 %
-3.9
-49
-12.9
3
0.8
-75
-287.5 %
-19.7
2
0.5
-48
-211.6 %
-12.6
-0.79
60.1
410
-0.7 %
100
239
58.3
171
-7.1 %
41.7
—
0
93
22.7
185
6.3 %
45.1
-14
-240 %
-3.4
-49
-12
3
0.7
40
202.6 %
9.8
2
0.5
43
272 %
10.5
0.68
63
413
0.2 %
100
229
55.4
184
9.5 %
44.6
—
0
81
19.6
174
7.4 %
42.1
10
66.7 %
2.4
-50
-12.1
1
0.2
-39
-127.5 %
-9.4
1
0.2
-25
-116.9 %
-6.05
-0.41
59.6
412
-4.4 %
100
244
59.2
168
—
40.8
—
0
66
16
162
-10 %
39.3
6
150 %
1.5
-49
-11.9
2
0.5
142
315.2 %
34.5
1
0.2
148
359.6 %
35.9
2.46
60
431
171.1 %
100
263
61
168
500 %
39
—
0
85
19.7
180
-67.4 %
41.8
-12
97.7 %
-2.8
-49
-11.4
-5
-1.2
-66
88.2 %
-15.3
1
0.2
-57
93.9 %
-13.2
-0.95
59.5
159
-68.8 %
100
131
82.4
28
-85.2 %
17.6
—
0
78
49.1
552
119.9 %
347.2
-524
-745.2 %
-329.6
-44
-27.7
8
5
-560
-90.5 %
-352.2
-1
-0.6
-936
-223.9 %
-588.7
-15.44
60.6
509
-12.1 %
100
320
62.9
189
-23.8 %
37.1
—
0
132
25.9
251
2 %
49.3
-62
-3200 %
-12.2
-52
-10.2
-5
-1
-294
-465.4 %
-57.8
-6
-1.2
-289
-622.5 %
-56.8
-4.88
59.2
579
3.9 %
100
331
57.2
248
-1.2 %
42.8
—
0
133
23
246
15 %
42.5
2
-94.6 %
0.3
-51
-8.8
-3
-0.5
-52
-205.9 %
-9
-9
-1.6
-40
-366.7 %
-6.9
-0.7
57.2
557
222.5 %
100
306
54.9
251
80.3 %
45.1
—
0
103
18.5
214
-46.1 %
38.4
37
114.3 %
6.6
-53
-9.5
-1
-0.2
-17
93.1 %
-3.05
-32
-5.7
15
-75 %
2.7
0.26
56.7
172.7
-48.8 %
33.5
139.2
113.8 %
—
324.9
397.4
1522 %
-258.2
-736 %
-64.5
30
-246.9
-1178.2 %
-217.8
59.9
387 %
1.06
56.2
337.4
-10.1 %
272.3
65.1
-2.1 %
—
5.3
24.5
15 %
40.6
-10.2 %
-7.4
—
22.9
-14.6 %
10.6
12.3
-36.3 %
0.34
36.5
375.2
0.5 %
308.7
66.5
5.6 %
—
2
21.3
-10.5 %
45.2
15.3 %
-1.3
—
26.8
165.3 %
7.5
19.3
348.8 %
0.53
36.5
373.5
-1.1 %
310.5
63
-68.6 %
—
4.8
23.8
-88.9 %
39.2
386.1 %
-10.4
—
10.1
138.1 %
5.8
4.3
132.3 %
0.12
36.5
377.8
-0.7 %
177.3
200.5
226.5 %
—
204.1
214.2
1117 %
-13.7
-131.4 %
-5.8
-7
-26.5
-172 %
-13.2
-13.3
-141.6 %
-0.34
37.6
380.4
-2.5 %
319
61.4
-14 %
—
-2.3
17.6
-55.8 %
43.7
37.9 %
-6.9
—
36.8
75.2 %
4.8
32
63.3 %
0.86
36.4
390
-4.9 %
318.5
71.4
3.9 %
—
18.3
39.8
57.3 %
31.7
-27 %
-10.7
—
21
-41.3 %
1.3
19.6
-33.8 %
0.54
36.5
409.9
0.6 %
341.2
68.7
-0.3 %
—
2.9
25.3
-33.1 %
43.4
39.5 %
-7.6
—
35.8
129.5 %
6.1
29.6
588.4 %
0.8
36.3
407.6
3.4 %
338.7
68.9
0.3 %
—
10.4
37.8
133.3 %
31.1
-40.8 %
-15.4
—
15.6
-66.3 %
11.3
4.3
-89.8 %
0.12
36.5
394.1
-7.5 %
325.3
68.7
-8 %
—
-7.1
16.2
-10 %
52.5
-7.4 %
-6.2
—
46.3
-5.7 %
4
42.3
19.5 %
1.16
36.5
426
-1 %
351.3
74.7
3.8 %
—
-0.8
18
-31.6 %
56.7
24.1 %
-7.6
—
49.1
36.4 %
13.7
35.4
14.9 %
0.98
36.2
430.4
-10.6 %
358.4
72
-23.3 %
—
8.5
26.3
-39.8 %
45.7
-9 %
-9.7
—
36
244.6 %
5.2
30.8
197.8 %
0.85
36.1
481.4
3.4 %
387.5
93.9
21.3 %
—
24.7
43.7
130 %
50.2
-14 %
-12.1
-62.8
-24.9
-194.3 %
6.6
-31.5
-259.9 %
-0.87
36.1
465.4
-8.2 %
388
77.4
-3.5 %
—
—
19
-32.1 %
58.4
11.9 %
-12.8
-18.5
26.4
-41.5 %
6.6
19.7
-41.2 %
0.55
36.1
507
13.5 %
426.8
80.2
6.9 %
—
5.6
28
-17.6 %
52.2
27.3 %
-7.1
—
45.1
41.8 %
11.6
33.5
48.2 %
0.93
36.1
446.7
-1.7 %
371.7
75
2.5 %
—
13.8
34
3 %
41
2 %
-9.2
—
31.8
12.8 %
9.1
22.6
-5.8 %
0.63
36.1
454.3
1.8 %
381.1
73.2
-1.2 %
—
13.6
33
-29.6 %
40.2
47.8 %
-12.3
—
28.2
-39.2 %
4.2
24
-46.4 %
0.67
36
446.1
1.4 %
372
74.1
-4.5 %
—
28
46.9
91.4 %
27.2
-48.8 %
-16.4
38.6
46.4
12.6 %
1.7
44.8
47.4 %
1.24
36
440
3.5 %
362.4
77.6
-2.8 %
—
6.2
24.5
-49.3 %
53.1
69.1 %
-12
—
41.2
379.1 %
10.7
30.4
1281.8 %
0.84
36
425.3
13.2 %
345.5
79.8
14.2 %
—
30.2
48.3
89.4 %
31.4
-29.3 %
-21
—
8.6
-64.8 %
6.3
2.2
-80.4 %
0.07
32.1
375.8
—
305.9
69.9
—
—
11.7
25.5
—
44.4
—
-7.4
—
24.4
—
13.3
11.2
—
0.35
31.9