Valmet Statements
2V
Data from Valmet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Mar, 2024
New report :
24 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
24 Jul, 2024
Expected release date:
30 Oct, 2024
Valmet Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 212
-19.1 %
100
869
71.7
343
-13.4 %
28.3
—
0
242
20
247
35.7 %
20.4
96
-55.1 %
7.9
-13
-1.07
-1
-0.08
73
-45.1 %
6
17
1.4
56
-45.6 %
4.6
0.304
184.13
1 499
15.8 %
100
1 103
73.6
396
18.2 %
26.4
—
0
241
16.1
182
-10.8 %
12.1
214
63.4 %
14.3
-15
-1.0007
1
0.07
133
10.8 %
8.9
29
1.9
103
19.8 %
6.9
0.559
184.16
1 295
-8.6 %
100
960
74.1
335
-9.2 %
25.9
—
0
203
15.7
204
-13.2 %
15.8
131
-2.2 %
10.1
-7
-0.5
—
0
120
-7 %
9.3
34
2.6
86
-13.1 %
6.6
0.47
182.98
1 417
7.3 %
100
1 048
74
369
12.2 %
26
—
0
228
16.1
235
2.2 %
16.6
134
35.4 %
9.5
-8
-0.6
—
0
129
41.8 %
9.1
30
2.1
99
41.4 %
7
0.54
183.33
1 321
-14.2 %
100
992
75.1
329
-16.9 %
24.9
—
0
229
17.3
230
—
17.4
99
-40.4 %
7.5
-5
-0.4
-1
-0.08
91
-40.1 %
6.9
21
1.6
70
-42.1 %
5.3
0.38
184.13
1 540
19.6 %
100
1 144
74.3
396
24.5 %
25.7
—
0
234
15.2
230
6 %
14.9
166
64.4 %
10.8
-4
-0.3
—
0
152
55.1 %
9.9
30
1.9
121
70.4 %
7.9
0.657
184.28
1 288
0.2 %
100
970
75.3
318
-3.6 %
24.7
—
0
209
16.2
217
-10.3 %
16.8
101
14.8 %
7.8
—
0
1
0.08
98
-18.3 %
7.6
27
2.1
71
-29.7 %
5.5
0.38
186.84
1 286
34 %
100
956
74.3
330
50 %
25.7
—
0
231
18
242
60.3 %
18.8
88
27.5 %
6.8
-1
-0.08
1
0.08
120
93.5 %
9.3
19
1.5
101
124.4 %
7.9
0.55
183.64
960
-19.9 %
100
740
77.1
220
-26.7 %
22.9
—
0
154
16
151
-5 %
15.7
69
-51.1 %
7.2
-3
-0.3
—
0
62
-56.3 %
6.5
17
1.8
45
-55 %
4.7
0.301
149.43
1 199
28.2 %
100
899
75
300
27.1 %
25
—
0
162
13.5
159
12.8 %
13.3
141
48.4 %
11.8
1
0.08
—
0
142
49.5 %
11.8
42
3.5
100
33.3 %
8.3
0.671
149.02
935
-0.8 %
100
699
74.8
236
-2.5 %
25.2
—
0
138
14.8
141
-10.2 %
15.1
95
11.8 %
10.2
—
0
—
0
95
14.5 %
10.2
19
2
75
17.2 %
8
0.5
150
943
9.9 %
100
701
74.3
242
13.1 %
25.7
—
0
154
16.3
157
13.8 %
16.6
85
11.8 %
9
-1
-0.1
-1
-0.1
83
10.7 %
8.8
20
2.1
64
12.3 %
6.8
0.43
148.84
858
-26.5 %
100
644
75.1
214
-21.6 %
24.9
—
0
142
16.6
138
0.7 %
16.1
76
-44.1 %
8.9
-1
-0.1
—
0
75
-43.6 %
8.7
18
2.1
57
-43 %
6.6
0.381
149.45
1 167
40.3 %
100
894
76.6
273
31.3 %
23.4
—
0
131
11.2
137
5.4 %
11.7
136
74.4 %
11.7
—
0
1
0.09
133
77.3 %
11.4
32
2.7
100
75.4 %
8.6
0.66
151.5
832
-9.5 %
100
624
75
208
-1 %
25
—
0
125
15
130
-9.7 %
15.6
78
18.2 %
9.4
-5
-0.6
1
0.1
75
25 %
9
18
2.2
57
29.5 %
6.9
0.381
149.49
919
11.9 %
100
709
77.1
210
2.9 %
22.9
—
0
135
14.7
144
-11.1 %
15.7
66
57.1 %
7.2
-3
-0.3
—
0
60
50 %
6.5
16
1.7
44
46.7 %
4.8
0.294
149.5
821
-25.6 %
100
617
75.2
204
-22.4 %
24.8
—
0
142
17.3
162
5.2 %
19.7
42
-61.5 %
5.1
-3
-0.4
1
0.1
40
-61.9 %
4.9
10
1.2
30
-63 %
3.7
0.201
149.51
1 103
28.7 %
100
840
76.2
263
27.7 %
23.8
—
0
163
14.8
154
10 %
14
109
65.2 %
9.9
-6
-0.5
2
0.2
105
50 %
9.5
24
2.2
81
58.8 %
7.3
0.541
149.62
857
-4.9 %
100
651
76
206
-4.6 %
24
—
0
130
15.2
140
-9.7 %
16.3
66
8.2 %
7.7
-3
-0.4
—
0
70
34.6 %
8.2
20
2.3
51
30.8 %
6
0.34
150
901
31.3 %
100
685
76
216
23.4 %
24
—
0
147
16.3
155
17.4 %
17.2
61
41.9 %
6.8
-4
-0.4
—
0
52
26.8 %
5.8
14
1.6
39
25.8 %
4.3
0.26
150
686
-30.4 %
100
511
74.5
175
-29.7 %
25.5
—
0
123
17.9
132
-10.8 %
19.2
43
-57.4 %
6.3
-3
-0.4
—
0
41
-59 %
6
10
1.5
31
-58.1 %
4.5
0.207
149.56
985
28.8 %
100
736
74.7
249
40.7 %
25.3
—
0
146
14.8
148
23.3 %
15
101
77.2 %
10.3
-2
-0.2
—
0
100
117.4 %
10.2
26
2.6
74
117.6 %
7.5
0.495
149.62
765
-9.4 %
100
588
76.9
177
-7.8 %
23.1
—
0
111
14.5
120
-14.9 %
15.7
57
11.8 %
7.5
-2
-0.3
2
0.3
46
-4.2 %
6
12
1.6
34
-2.9 %
4.4
0.27
121.7
844
15.3 %
100
652
77.3
192
29.7 %
22.7
—
0
131
15.5
141
6 %
16.7
51
240 %
6
-3
-0.4
1
0.1
48
336.4 %
5.7
13
1.5
35
337.5 %
4.1
0.23
152.2
732
-24.3 %
100
584
79.8
148
-28.5 %
20.2
—
0
123
16.8
133
-9.5 %
18.2
15
-75 %
2
-1
-0.1
—
0
11
-81 %
1.5
3
0.4
8
-83.7 %
1.1
0.05
149.7
967
35.2 %
760
207
27.8 %
—
140
147
26.7 %
60
30.4 %
-2
—
58
52.6 %
8
49
81.5 %
0.33
149.9
715
-2.3 %
553
162
-6.9 %
—
108
116
-12.8 %
46
12.2 %
-3
1
38
5.6 %
11
27
—
0.28
94.4
732
13.5 %
558
174
11.5 %
—
128
133
2.3 %
41
57.7 %
-2
-1
36
38.5 %
9
27
50 %
0.18
150
645
-17.8 %
489
156
-12.4 %
—
119
130
-6.5 %
26
-33.3 %
-3
—
26
-31.6 %
8
18
20 %
0.12
149.9
785
14.6 %
607
178
11.9 %
—
139
139
20.9 %
39
-11.4 %
-2
1
38
—
25
15
-42.3 %
0.1
149.9
685
-14.8 %
526
159
-13.1 %
—
116
115
-14.8 %
44
-8.3 %
-4
1
38
-13.6 %
12
26
-16.1 %
0.17
149.9
804
23.3 %
621
183
21.2 %
—
133
135
3.8 %
48
128.6 %
-3
2
44
158.8 %
13
31
181.8 %
0.21
149.9
652
-23.7 %
501
151
-20.5 %
—
129
130
-12.8 %
21
-48.8 %
-3
1
17
-54.1 %
5
11
-59.3 %
0.07
149.9
854
16.3 %
664
190
21 %
—
141
149
24.2 %
41
10.8 %
-4
—
37
27.6 %
9
27
35 %
0.18
149.9
734
-5.8 %
577
157
-14.2 %
—
119
120
-21.1 %
37
19.4 %
-4
1
29
-6.5 %
8
20
-9.1 %
0.14
142.9
779
38.9 %
596
183
61.9 %
—
133
152
52 %
31
138.5 %
—
—
31
181.8 %
10
22
175 %
0.15
144.5
561
-27.7 %
448
113
-21 %
—
104
100
-5.7 %
13
-64.9 %
-2
—
11
-69.4 %
3
8
-68 %
0.05
149.9
776
31.5 %
633
143
23.3 %
—
109
106
17.8 %
37
42.3 %
-1
-2
36
50 %
11
25
56.3 %
0.17
149.9
590
0.3 %
474
116
2.7 %
—
92
90
-7.2 %
26
62.5 %
-2
-2
24
50 %
8
16
45.5 %
0.11
149.9
588
13.3 %
475
113
16.5 %
—
97
97
-7.6 %
16
300 %
—
—
16
277.8 %
5
11
283.3 %
0.07
149.9
519
-22.2 %
422
97
27.6 %
—
102
105
-25 %
-8
87.5 %
-2
1
-9
85.5 %
-3
-6
90.3 %
-0.04
149.9
667
11 %
591
76
-29 %
—
126
140
12.9 %
-64
-276.5 %
2
—
-62
-169.6 %
-2
-62
-313.3 %
-0.41
153
601
-15.8 %
494
107
-14.4 %
—
109
124
3.3 %
-17
-440 %
-6
—
-23
-1250 %
-7
-15
-850 %
-0.1
149.9
714
13.2 %
589
125
-6 %
—
120
120
4.3 %
5
-72.2 %
-3
—
2
-89.5 %
—
2
-83.3 %
0.01
151.5
631
—
498
133
—
—
114
115
—
18
—
1
1
19
—
7
12
—
0.08
149.9