Brunel Statements
3B
Data from Brunel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
01 Nov, 2024
Brunel Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
695.54
1.4 %
100
561.34
80.7
134.21
-3.6 %
19.3
—
0
73.629
10.6
109.07
-0.6 %
15.7
25.135
-14.9 %
3.6
-2.286
-0.3
—
0
22.849
-9.8 %
3.3
7.572
1.1
14.942
-5 %
2.1
0.296
50.427
685.82
6.4 %
100
546.62
79.7
139.2
3.6 %
20.3
—
0
74.547
10.9
109.68
1.9 %
16
29.521
10.2 %
4.3
-4.18
-0.6
—
0
25.341
2.3 %
3.7
9.691
1.4
15.725
-1.3 %
2.3
0.312
50.401
644.72
4.3 %
100
510.33
79.2
134.38
2.4 %
20.8
—
0
73.1
11.3
107.58
12 %
16.7
26.8
-23.9 %
4.2
-2.039
-0.3
—
0
24.761
-25.4 %
3.8
8.252
1.3
15.927
-31.2 %
2.5
0.315
50.538
618.08
9.6 %
100
486.81
78.8
131.26
8.6 %
21.2
—
0
64.007
10.4
96.046
0.9 %
15.5
35.215
37.2 %
5.7
-2.019
-0.3
—
0
33.196
132 %
5.4
9.896
1.6
23.146
270.7 %
3.7
0.457
50.675
563.75
19.3 %
100
442.89
78.6
120.86
6.2 %
21.4
—
0
64.542
11.4
95.196
12.7 %
16.9
25.659
-12.4 %
4.6
-0.92
-0.2
—
0
14.308
-50.6 %
2.5
6.844
1.2
6.244
-68.4 %
1.1
0.124
50.401
472.55
10.6 %
100
358.76
75.9
113.79
17.6 %
24.1
—
0
56.152
11.9
84.487
7.7 %
17.9
29.301
59.7 %
6.2
-0.341
-0.07
—
0
28.96
61.1 %
6.1
8.122
1.7
19.739
75.3 %
4.2
0.391
50.488
427.12
3.8 %
100
330.32
77.3
96.796
1.5 %
22.7
—
0
54.026
12.6
78.447
4 %
18.4
18.349
-8.3 %
4.3
-0.378
-0.09
—
0
17.971
-11 %
4.2
5.818
1.4
11.26
-19.1 %
2.6
0.223
50.488
411.3
-13.6 %
100
315.9
76.8
95.41
-0.6 %
23.2
—
0
47.38
11.5
75.4
-13.5 %
18.3
20
126.8 %
4.9
0.19
0.05
—
0
20.19
142.4 %
4.9
6.27
1.5
13.91
284.3 %
3.4
0.26
50.57
476.15
-7.9 %
100
380.17
79.8
95.99
-7 %
20.2
—
0
56.96
12
87.17
-10.5 %
18.3
8.82
51.5 %
1.9
-0.49
-0.1
—
0
8.33
42.1 %
1.7
4.7
1
3.62
306.3 %
0.8
0.07
50.57
516.87
-1.4 %
100
413.61
80
103.27
-2.7 %
20
—
0
60.855
11.8
97.446
3.1 %
18.9
5.822
-49.8 %
1.1
0.041
0.008
-0.001
-0.0002
5.862
-44.6 %
1.1
10.809
2.1
-1.755
-131.5 %
-0.3
-0.035
50.575
524.24
9.3 %
100
418.1
79.8
106.15
-3.7 %
20.2
—
0
62.593
11.9
94.552
8.1 %
18
11.594
-49.1 %
2.2
-1.018
-0.2
0.001
0.0002
10.577
-50.7 %
2
5.497
1
5.58
-65.1 %
1.1
0.11
50.575
479.48
—
100
369.25
77
110.23
—
23
—
0
55.978
11.7
87.442
—
18.2
22.784
—
4.8
-1.328
-0.3
—
0
21.456
—
4.5
4.939
1
15.974
—
3.3
0.315
50.776