Jl Mag Statements
3K
Data from Jl Mag`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Jl Mag Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 825.28
18.8 %
100
1 694.78
92.9
130.5
-12.9 %
7.1
78.248
4.3
41.024
2.2
114.86
122.9 %
6.3
15.639
-84.1 %
0.9
-3.178
-0.2
-0.474
-0.03
12.019
-89.5 %
0.7
-6.534
-0.4
17.985
-82.3 %
1
0.013
1 352.98
1 536.25
-6.2 %
100
1 386.34
90.2
149.91
-33.9 %
9.8
74.589
4.9
55.558
3.6
51.529
-68.4 %
3.4
98.377
54.2 %
6.4
16.021
1
0.008
0.0005
114.66
40.5 %
7.5
12.469
0.8
101.69
46.5 %
6.6
0.076
1 337.49
1 637.47
1.1 %
100
1 410.68
86.2
226.79
-22.7 %
13.8
97.456
6
72.063
4.4
163.01
24.8 %
10
63.78
-60.8 %
3.9
17.787
1.1
-0.137
-0.008
81.593
-53 %
5
11.702
0.7
69.427
-57.1 %
4.2
0.051
1 353.03
1 620.37
-8.9 %
100
1 327.04
81.9
293.33
4.2 %
18.1
81.679
5
46.061
2.8
130.64
-11.3 %
8.1
162.69
21.2 %
10
11.768
0.7
-0.393
-0.02
173.73
1.2 %
10.7
10.738
0.7
161.66
4.7 %
10
0.121
1 340.97
1 779.44
7.8 %
100
1 497.91
84.2
281.54
14.9 %
15.8
102.92
5.8
35.065
2
147.32
181.5 %
8.3
134.21
-30.3 %
7.5
37.823
2.1
-0.437
-0.02
171.59
-9.7 %
9.6
16.426
0.9
154.4
-13.4 %
8.7
0.115
1 345.47
1 650.59
-15.4 %
100
1 405.66
85.2
244.92
33 %
14.8
71.827
4.4
32.03
1.9
52.331
-64 %
3.2
192.59
399 %
11.7
-1.702
-0.1
-0.883
-0.05
190.04
703.9 %
11.5
11.21
0.7
178.2
1017 %
10.8
0.133
1 339.61
1 951.75
2.2 %
100
1 767.63
90.6
184.11
-34.5 %
9.4
116.4
6
38.163
2
145.52
34.1 %
7.5
38.595
-77.6 %
2
-13.88
-0.7
-1.417
-0.07
23.64
-89.3 %
1.2
6.918
0.4
15.954
-92.8 %
0.8
0.011
1 405.65
1 909.64
6.4 %
100
1 628.47
85.3
281.17
-26.9 %
14.7
80.421
4.2
39.007
2
108.53
-24.3 %
5.7
172.64
-28.4 %
9
48.033
2.5
-0.259
-0.01
220.4
-35.1 %
11.5
-3.522
-0.2
222.9
-25.7 %
11.7
0.178
1 249.49
1 795.08
19 %
100
1 410.64
78.6
384.45
35.1 %
21.4
81.831
4.6
72.082
4
143.35
40.9 %
8
241.1
31.9 %
13.4
98.683
5.5
-0.117
-0.006
339.83
85.9 %
18.9
39.899
2.2
300
83.1 %
16.7
0.331
906.53
1 508.71
29.8 %
100
1 224.18
81.1
284.53
16.5 %
18.9
58.827
3.9
46.501
3.1
101.72
16 %
6.7
182.81
16.8 %
12.1
0.085
0.006
-0.323
-0.02
182.82
62.6 %
12.1
18.814
1.2
163.83
61.2 %
10.9
0.21
780.14
1 161.93
4.7 %
100
917.76
79
244.17
12 %
21
58.146
5
28.67
2.5
87.69
25.7 %
7.5
156.48
5.5 %
13.5
-42.118
-3.6
-0.564
-0.05
112.46
-26.4 %
9.7
10.576
0.9
101.65
-22.5 %
8.7
0.142
714.83
1 109.31
9.2 %
100
891.23
80.3
218.08
-8 %
19.7
23.915
2.2
48.105
4.3
69.734
-24.6 %
6.3
148.35
2.7 %
13.4
3.748
0.3
0.642
0.06
152.74
12.6 %
13.8
21.38
1.9
131.09
10.2 %
11.8
0.189
691.85
1 015.49
28 %
100
778.48
76.7
237.01
17.9 %
23.3
45.696
4.5
47.522
4.7
92.505
24.2 %
9.1
144.5
14.2 %
14.2
-9.385
-0.9
-0.039
-0.004
135.6
21.6 %
13.4
16.717
1.6
118.94
17.3 %
11.7
0.169
705.47
793.3
-1.2 %
100
592.3
74.7
201
-3.2 %
25.3
32.4
4.1
46.6
5.9
74.5
-3.4 %
9.4
126.5
-3.2 %
15.9
-14.6
-1.8
-0.4
-0.05
111.5
0.3 %
14.1
9.8
1.2
101.4
10.5 %
12.8
0.15
676
803
23 %
100
595.3
74.1
207.7
36.4 %
25.9
33.3
4.1
47.9
6
77.1
11.1 %
9.6
130.7
57.7 %
16.3
-19
-2.4
-0.3
-0.04
111.2
74 %
13.8
19.3
2.4
91.8
50 %
11.4
0.14
678
652.8
18.6 %
100
500.6
76.7
152.3
26.4 %
23.3
32
4.9
40.8
6.3
69.4
103.5 %
10.6
82.9
-4.1 %
12.7
-18.5
-2.8
-0.6
-0.09
63.9
1.9 %
9.8
2.5
0.4
61.2
9.9 %
9.4
0.09
661.7
550.3
33.2 %
100
429.8
78.1
120.5
27.2 %
21.9
21.1
3.8
17.2
3.1
34.1
-15.4 %
6.2
86.4
58.5 %
15.7
-23.2
-4.2
-0.3
-0.05
62.7
53.7 %
11.4
7.2
1.3
55.7
55.6 %
10.1
0.08
661.5
413.1
-21.7 %
100
318.4
77.1
94.7
-24.3 %
22.9
16.8
4.1
23.4
5.7
40.3
-28.4 %
9.8
54.5
-20.8 %
13.2
-11.9
-2.9
-1.6
-0.4
40.8
-30.3 %
9.9
4.9
1.2
35.8
-29 %
8.7
0.05
661.5
527.3
35.4 %
100
402.2
76.3
125.1
39.5 %
23.7
25.1
4.8
30.5
5.8
56.3
81 %
10.7
68.8
17.4 %
13
-9.9
-1.9
-0.1
-0.02
58.5
11.2 %
11.1
8.1
1.5
50.4
5.9 %
9.6
0.08
661.5
389.3
-7.6 %
100
299.6
77
89.7
19.3 %
23
13.7
3.5
19.1
4.9
31.1
6.1 %
8
58.6
27.7 %
15.1
-7.1
-1.8
1.1
0.3
52.6
44.5 %
13.5
5.3
1.4
47.6
46.5 %
12.2
0.07
661.5
421.4
17.4 %
100
346.2
82.2
75.2
7.1 %
17.8
12.7
3
19.7
4.7
29.3
0.7 %
7
45.9
12 %
10.9
-8.8
-2.09
-0.5
-0.1
36.4
16.7 %
8.6
3.8
0.9
32.5
23.1 %
7.7
0.05
661.5
358.9
17.2 %
100
288.7
80.4
70.2
-4.9 %
19.6
12.8
3.6
18.3
5.1
29.1
-22.8 %
8.1
41
13.6 %
11.4
-10
-2.8
-0.3
-0.08
31.2
19.1 %
8.7
4.9
1.4
26.4
-19 %
7.4
0.04
661.5
306.1
-16.7 %
100
232.3
75.9
73.8
-15.2 %
24.1
14.3
4.7
30.4
9.9
37.7
819.5 %
12.3
36.1
-56.5 %
11.8
-9.6
-3.1
-0.5
-0.2
26.2
-64.2 %
8.6
-6.9
-2.3
32.6
-47.8 %
10.7
0.05
661.5
367.3
3.8 %
100
280.3
76.3
87
24.5 %
23.7
14.6
4
16.5
4.5
4.1
-86.7 %
1.1
82.9
113.1 %
22.6
-9.1
-2.5
-0.6
-0.2
73.2
121.8 %
19.9
11
3
62.4
123.7 %
17
0.1
594.9
353.7
34.8 %
100
283.8
80.2
69.9
26.9 %
19.8
15.3
4.3
16.6
4.7
30.9
51.5 %
8.7
38.9
12.4 %
11
-6.1
-1.7
0.2
0.06
33
22.7 %
9.3
5.7
1.6
27.9
14.8 %
7.9
0.04
635.3
262.3
-6.1 %
100
207.2
79
55.1
-21.8 %
21
11.5
4.4
14.2
5.4
20.4
-6.8 %
7.8
34.6
-28.8 %
13.2
-8
-3.05
—
0
26.9
-38.2 %
10.3
2.9
1.1
24.3
-40.4 %
9.3
0.04
554.6
279.4
9.6 %
208.9
70.5
-9.7 %
17.1
18.3
21.9
-30.3 %
48.6
4.1 %
-4.4
-0.3
43.5
17.6 %
2.9
40.8
29.5 %
0.07
594.9
255
—
176.9
78.1
—
21.2
14.5
31.4
—
46.7
—
-9.5
—
37
—
5.6
31.5
—
0.05
594.9