Weir Group Statements
42
Data from Weir Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Weir Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 207.2
-9.7 %
100
731.5
60.6
475.7
-7.4 %
39.4
—
0
266.1
22
274.1
-2.1 %
22.7
201.6
-13.7 %
16.7
-20.9
-1.7
—
0
165.4
10 %
13.7
47.3
3.9
116.9
14.7 %
9.7
0.454
259.4
1 336.2
2.8 %
100
822.6
61.6
513.6
6.7 %
38.4
—
0
270.3
20.2
280.1
-1.4 %
21
233.5
18.3 %
17.5
-22.8
-1.7
—
0
150.4
-11.7 %
11.3
47.2
3.5
101.9
-19.1 %
7.6
0.396
259.4
1 299.8
-5.6 %
100
818.5
63
481.3
-2.9 %
37
—
0
274.2
21.1
284
-1.6 %
21.8
197.3
-4.6 %
15.2
-22.4
-1.7
—
0
170.3
26.9 %
13.1
43.6
3.4
126
3.9 %
9.7
0.486
260.2
1 376.6
25.7 %
100
881
64
495.6
22.9 %
36
—
0
275.6
20
288.7
13.8 %
21
206.9
38.4 %
15
-20.8
-1.5
—
0
134.2
6.5 %
9.7
13.8
1
121.3
31.7 %
8.8
0.462
260.1
1 095.5
6 %
100
692.4
63.2
403.1
9.8 %
36.8
—
0
241.2
22
253.6
9.4 %
23.1
149.5
10.4 %
13.6
-24
-2.2
—
0
126
17.3 %
11.5
33.8
3.1
92.1
21.5 %
8.4
0.354
260.5
1 033.2
14.7 %
100
666
64.5
367.2
11.5 %
35.5
—
0
222.4
21.5
231.8
13.1 %
22.4
135.4
9 %
13.1
-23.5
-2.3
—
0
107.4
5.2 %
10.4
28.6
2.8
75.8
-58.5 %
7.3
0.301
260.9
900.4
-14.6 %
100
571.2
63.4
329.2
-10.3 %
36.6
—
0
194.1
21.6
205
-8.2 %
22.8
124.2
-13.7 %
13.8
-21.9
-2.4
—
0
102.1
2.3 %
11.3
25.8
2.9
182.7
191.2 %
20.3
0.69
261.1
1 054.4
15.8 %
100
687.3
65.2
367.1
9.9 %
34.8
—
0
211.3
20
223.2
1.6 %
21.2
143.9
25.9 %
13.6
-26.3
-2.5
—
0
99.8
27.6 %
9.5
27.8
2.6
-200.4
-538.5 %
-19.006
-0.77
259.5
910.3
-55.6 %
100
576.3
63.3
334
-55.4 %
36.7
—
0
200.3
22
219.7
-54.5 %
24.1
114.3
-57.2 %
12.6
-22.1
-2.4
—
0
78.2
-58.7 %
8.6
16.7
1.8
45.7
112 %
5
0.17
261.7
2 049.8
54.2 %
100
1 300.1
63.4
749.7
72.1 %
36.6
—
0
446.3
21.8
482.6
58 %
23.5
267.1
105.1 %
13
-44.8
-2.2
—
0
189.4
79.2 %
9.2
44.8
2.2
-379.9
-819.5 %
-18.5
-1.46
259.5
1 329.4
-4 %
100
893.7
67.2
435.7
-5.2 %
32.8
—
0
271.5
20.4
305.5
-3 %
23
130.2
-10.1 %
9.8
-21.9
-1.6
—
0
105.7
1547.9 %
8
27.9
2.1
52.8
207.5 %
4
0.2
261.5
1 384.4
29.9 %
100
924.8
66.8
459.6
28.6 %
33.2
—
0
281.6
20.3
314.8
41.4 %
22.7
144.8
7.6 %
10.5
-19.6
-1.4
—
0
-7.3
-107.8 %
-0.5
3.4
0.2
-49.1
-173.2 %
-3.5
-0.19
257.3
1 065.5
0.2 %
100
708.2
66.5
357.3
-2.4 %
33.5
—
0
195.8
18.4
222.7
-1.1 %
20.9
134.6
-4.5 %
12.6
-16
-1.5
—
0
93.4
-24.2 %
8.8
29.3
2.7
67.1
-40.8 %
6.3
0.275
232.4
1 063.3
15.3 %
697.2
366.1
20.7 %
—
199.2
225.1
6.7 %
141
52.6 %
-16.5
—
123.3
63.7 %
22.5
113.3
143.1 %
0.51
221.9
922.3
-5.8 %
619
303.3
—
—
189.2
210.9
-76.5 %
92.4
14.2 %
-14
—
75.3
332.8 %
14.3
46.6
110.9 %
0.2
222.2
978.8
13 %
—
—
—
—
—
897.9
13.6 %
80.9
6.9 %
-17.2
-1.4
17.4
-31.5 %
-2
22.1
36.4 %
0.09
218.2
866.1
-3.6 %
—
—
—
—
—
790.4
-1.3 %
75.7
-22.2 %
-16.3
-1.6
25.4
111.9 %
1.6
16.2
107.5 %
0.07
215.6
898.5
-8.4 %
—
—
—
—
—
801.2
-9.1 %
97.3
-2.8 %
-12.5
-1.7
-213.3
-646.9 %
-19.1
-216
-679.1 %
-1
214
981.3
-24.2 %
—
—
—
—
—
881.2
-31.5 %
100.1
1050.6 %
-14.7
-1.6
39
553.5 %
1.4
37.3
189.7 %
0.17
214.1
1 294.5
13.2 %
—
—
—
—
—
1 285.8
32.9 %
8.7
-95.1 %
-15
-1.2
-8.6
-105.5 %
33.3
-41.6
-136.3 %
-0.19
213.4
1 143.7
-7.1 %
—
—
—
—
—
967.5
2.8 %
176.2
-39.3 %
-13.5
-1.6
157.7
-40.7 %
42.1
114.7
-46.5 %
0.53
214
1 231.7
2.8 %
—
—
—
—
—
941.2
-6.5 %
290.5
51.8 %
-18
-1.7
265.9
60.9 %
51.1
214.5
78.2 %
1
213.8
1 198.1
-1.3 %
—
—
—
—
—
1 006.7
3.4 %
191.4
-20.4 %
-18.5
-1.8
165.3
-24.6 %
44.4
120.4
-27.4 %
0.56
213.8
1 213.6
-8.4 %
—
—
—
—
—
973.2
-11.4 %
240.4
6.2 %
-17.2
-2
219.3
8.9 %
52.3
165.8
12.6 %
0.77
214.4
1 324.7
5 %
—
—
—
—
—
1 098.4
4.6 %
226.3
7 %
-17.7
-2
201.4
-10.1 %
58.4
147.2
-18 %
0.68
212.6
1 261.4
22.4 %
—
—
—
—
—
1 050
22.4 %
211.4
22.4 %
-5.2
-0.5
224
34.3 %
64.5
179.5
51.1 %
0.83
213.8
1 030.6
19.9 %
—
—
—
—
—
857.9
20.3 %
172.7
17.9 %
-5.1
-0.8
166.8
18.4 %
47.9
118.8
33.5 %
0.56
213
859.9
10.9 %
—
—
—
—
—
713.4
12.4 %
146.5
4.3 %
-4.8
-0.8
140.9
3.9 %
38.2
89
-7.4 %
0.41
213.5
775.1
13.9 %
—
—
—
—
—
634.7
8.5 %
140.4
47.2 %
-4
-0.8
135.6
55 %
39.2
96.1
39.3 %
0.45
212.7
680.4
-4.1 %
—
—
—
—
—
585
-5.9 %
95.4
8.3 %
-7.3
-0.6
87.5
5.5 %
23.7
69
15.4 %
0.32
211.3
709.8
-1.7 %
—
—
—
—
—
621.7
-1.6 %
88.1
-2.2 %
-4.3
-0.9
82.9
-1.8 %
23.1
59.8
-4 %
0.28
212.7
721.9
14.3 %
—
—
—
—
—
631.8
13.7 %
90.1
18.4 %
-4
0.6
84.4
12.4 %
24.6
62.3
-42.6 %
0.28
210.2
631.7
9.8 %
—
—
—
—
—
555.6
10.4 %
76.1
5.4 %
-2.2
1.2
75.1
13.8 %
21.9
108.5
90.4 %
0.51
212
575.3
32.7 %
—
—
—
—
—
503.1
28.3 %
72.2
74.8 %
-2.9
1.6
66
53.5 %
18.1
57
-51.7 %
0.26
211.2
433.5
-6.6 %
—
—
—
—
—
392.2
485.4 %
41.3
-29.5 %
1.2
1.6
43
-28.2 %
12
117.9
117.5 %
0.55
210.6
464
14.2 %
338.4
125.6
3.6 %
—
73.4
67
-25 %
58.6
83.7 %
-1.2
2.5
59.9
95.8 %
13.9
54.2
97.8 %
0.25
211.1
406.4
-6.6 %
285.2
121.2
1.7 %
—
89.6
89.3
5.6 %
31.9
-7.8 %
-1.9
2.4
30.6
-0.3 %
7.7
27.4
-0.7 %
0.13
209.1
435.3
22.9 %
316.1
119.2
19.8 %
—
85.8
84.6
9.9 %
34.6
53.8 %
2.6
0.2
30.7
351.5 %
8.8
27.6
1723.5 %
0.13
207.1
354.1
-3.6 %
254.6
99.5
-1.3 %
—
77.3
77
8.5 %
22.5
-24.5 %
2
0.3
6.8
-78.7 %
5
-1.7
-106.6 %
0.01
208.3
367.3
13.8 %
266.6
100.8
11.9 %
—
73
71
4.7 %
29.8
33.6 %
0.9
1.2
31.9
32.9 %
6.4
25.7
40.4 %
0.12
205.4
322.7
-7.2 %
232.7
90.1
183.3 %
—
67.9
67.8
1837.1 %
22.3
-21.5 %
-0.3
2.1
24
-22.8 %
4.9
18.3
-35.1 %
0.09
205.7
347.9
1.5 %
316
31.8
48.6 %
—
—
3.5
6.1 %
28.4
57.8 %
2.7
-1.5
31.1
54.7 %
2.9
28.2
91.8 %
0.14
204.7
342.9
-1.6 %
321.5
21.4
-18 %
—
—
3.3
6.5 %
18
-21.7 %
3.6
-1.5
20.1
-46.3 %
5.4
14.7
-56.9 %
0.06
230.7
348.5
—
322.4
26.1
—
—
—
3.1
—
23
—
3.4
0.5
37.4
—
3.1
34.1
—
0.167
203.9