Tecnoglass Statements
7F
Data from Tecnoglass`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Tecnoglass Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
219.65
14 %
100
130.08
59.2
89.577
20 %
40.8
—
0
38.101
17.3
38.443
14.3 %
17.5
51.134
24.7 %
23.3
-6.344
-2.9
2.731
1.2
47.521
16.2 %
21.6
12.493
5.7
35.028
17.8 %
15.9
0.745
46.997
192.63
-1 %
100
117.97
61.2
74.66
-10 %
38.8
—
0
33.296
17.3
33.638
3.8 %
17.5
41.022
-18.9 %
21.3
-1.213
-0.6
1.08
0.6
40.889
-19.9 %
21.2
11.159
5.8
29.73
-18.2 %
15.4
0.633
46.997
194.6
-7.6 %
100
111.62
57.4
82.982
-8.3 %
42.6
—
0
32.114
16.5
32.413
9.9 %
16.7
50.569
-17.1 %
26
-1.167
-0.6
1.614
0.8
51.016
-17 %
26.2
14.538
7.5
36.339
-20.8 %
18.7
0.772
47.089
210.7
-6.5 %
100
120.2
57
90.5
-17.5 %
43
—
0
29.2
13.9
29.5
-16.2 %
14
61
-18.1 %
29
-0.1
-0.05
0.6
0.3
61.5
-18.9 %
29.2
15.4
7.3
45.9
-12.4 %
21.8
0.96
47.6
225.3
11.2 %
100
115.6
51.3
109.7
1.8 %
48.7
—
0
34.9
15.5
35.2
3.2 %
15.6
74.5
1.1 %
33.1
-0.3
-0.1
1.6
0.7
75.8
3.8 %
33.6
23.2
10.3
52.4
8.7 %
23.3
1.1
47.7
202.6
-4 %
100
94.9
46.8
107.8
-2.2 %
53.2
—
0
33.8
16.7
34.1
-7.3 %
16.8
73.7
0.4 %
36.4
-1.9
-0.9
1.3
0.6
73
-10.6 %
36
24.7
12.2
48.2
-12.4 %
23.8
1.01
47.7
211.1
4.6 %
100
100.9
47.8
110.2
4.7 %
52.2
—
0
36.5
17.3
36.8
4.8 %
17.4
73.4
4.7 %
34.8
1.8
0.9
3.1
1.5
81.7
16.9 %
38.7
26.5
12.6
55
17.8 %
26.1
1.15
47.7
201.8
19.3 %
100
96.5
47.8
105.3
43.1 %
52.2
—
0
34.9
17.3
35.1
28.1 %
17.4
70.1
51.7 %
34.7
-0.9
-0.4
0.6
0.3
69.9
45.3 %
34.6
23
11.4
46.7
40.7 %
23.1
0.98
47.7
169.1
25.7 %
100
95.5
56.5
73.6
22.1 %
43.5
—
0
27.2
16.1
27.4
15.6 %
16.2
46.2
25.9 %
27.3
2.5
1.5
0.2
0.1
48.1
52.7 %
28.4
14.7
8.7
33.2
58.9 %
19.6
0.7
47.7
134.5
0.5 %
100
74.2
55.2
60.3
5.4 %
44.8
—
0
23.2
17.2
23.7
-1.7 %
17.6
36.7
11.2 %
27.3
-2.8
-2.08
0.3
0.2
31.5
11.3 %
23.4
10.6
7.9
20.9
5.6 %
15.5
0.44
47.7
133.8
1.6 %
100
76.6
57.2
57.2
11.1 %
42.8
—
0
23.5
17.6
24.1
11.1 %
18
33
10.4 %
24.7
-5.4
-4.04
0.6
0.4
28.3
-4.1 %
21.2
8.4
6.3
19.8
-3.9 %
14.8
0.42
47.7
131.7
8.1 %
100
80.1
60.8
51.5
4.9 %
39.1
—
0
21.1
16
21.7
6.4 %
16.5
29.9
4.2 %
22.7
-0.7
-0.5
0.1
0.08
29.5
8.5 %
22.4
8.9
6.8
20.6
5.1 %
15.6
0.43
47.7
121.8
9.1 %
100
72.6
59.6
49.1
8.4 %
40.3
—
0
19.8
16.3
20.4
2 %
16.7
28.7
13 %
23.6
-1.5
-1.2
-0.2
-0.2
27.2
126.7 %
22.3
7.6
6.2
19.6
139 %
16.1
0.41
47.7
111.6
7.2 %
100
66.2
59.3
45.3
22.1 %
40.6
—
0
19.3
17.3
20
0.5 %
17.9
25.4
48.5 %
22.8
-2.5
-2.2
0.2
0.2
12
-55.9 %
10.8
3.7
3.3
8.2
-54.7 %
7.3
0.17
47.7
104.1
0.8 %
100
67
64.4
37.1
-7.5 %
35.6
—
0
19.4
18.6
19.9
0 %
19.1
17.1
-15.3 %
16.4
9.7
9.3
0.3
0.3
27.2
134.5 %
26.1
9
8.6
18.1
118.1 %
17.4
0.38
47.2
103.3
26.1 %
100
63.2
61.2
40.1
26.1 %
38.8
—
0
19.4
18.8
19.9
19.9 %
19.3
20.2
32.9 %
19.6
-8.5
-8.2
-0.1
-0.1
11.6
-49.3 %
11.2
3.3
3.2
8.3
-48.8 %
8
0.18
46.1
81.9
-6.2 %
100
50.1
61.2
31.8
4.6 %
38.8
—
0
16
19.5
16.6
-3.5 %
20.3
15.2
16 %
18.6
7.7
9.4
—
0
22.9
192.3 %
28
6.9
8.4
16.2
186.2 %
19.8
0.35
46.1
87.3
-13.9 %
100
56.9
65.2
30.4
3.8 %
34.8
—
0
16.7
19.1
17.2
-7 %
19.7
13.1
21.3 %
15
-37.8
-43.3
-0.1
-0.1
-24.8
-266.4 %
-28.4
-6.1
-7
-18.8
-272.5 %
-21.5
-0.41
46.1
101.4
-6.5 %
100
72.1
71.1
29.3
-17.9 %
28.9
—
0
18.6
18.3
18.5
-8.4 %
18.2
10.8
-30.8 %
10.7
3.7
3.6
0.5
0.5
14.9
1031.3 %
14.7
4.3
4.2
10.9
1008.3 %
10.7
0.23
46.5
108.5
-4.7 %
100
72.7
67
35.7
-8 %
32.9
—
0
19.6
18.1
20.2
-1.9 %
18.6
15.6
-14.8 %
14.4
-17.6
-16.2
0.5
0.5
-1.6
-113.8 %
-1.5
-0.3
-0.3
-1.2
-116 %
-1.1
-0.03
45.5
113.9
6.3 %
100
75
65.8
38.8
21.6 %
34.1
—
0
20
17.6
20.6
17 %
18.1
18.3
28.9 %
16.1
-7
-6.1
0.4
0.4
11.6
-4.9 %
10.2
4
3.5
7.5
2.7 %
6.6
0.16
45.6
107.2
9.5 %
100
75.3
70.2
31.9
-6.5 %
29.8
—
0
16.4
15.3
17.6
-11.1 %
16.4
14.2
-0.7 %
13.2
-2.3
-2.1
0.3
0.3
12.2
365.2 %
11.4
4.9
4.6
7.3
269.8 %
6.8
0.18
39.9
97.9
0.9 %
100
63.7
65.1
34.1
-1.7 %
34.8
—
0
18.1
18.5
19.8
2.1 %
20.2
14.3
-6.5 %
14.6
-19.3
-19.7
0.3
0.3
-4.6
-154.8 %
-4.7
-0.2
-0.2
-4.3
-168.3 %
-4.4
-0.11
39.4
97
9 %
100
62.3
64.2
34.7
41.1 %
35.8
—
0
18.5
19.1
19.4
14.1 %
20
15.3
101.3 %
15.8
-7.6
-7.8
0.8
0.8
8.4
258.5 %
8.7
2.3
2.4
6.3
270.3 %
6.5
0.16
38.3
89
2.1 %
100
64.3
72.2
24.6
-7.9 %
27.6
—
0
16.1
18.1
17
1.2 %
19.1
7.6
-24 %
8.5
-13.7
-15.4
0.7
0.8
-5.3
-133.1 %
-6
-1.5
-1.7
-3.7
-134.6 %
-4.2
-0.1
35.9
87.2
3.4 %
100
60.4
69.3
26.7
-1.8 %
30.6
—
0
15.9
18.2
16.8
1.8 %
19.3
10
-6.5 %
11.5
4.9
5.6
1.1
1.3
16
281 %
18.3
5.4
6.2
10.7
872.7 %
12.3
0.3
35.8
84.3
1.1 %
57.1
27.2
—
—
17.2
16.5
4.4 %
10.7
-6.1 %
-7.1
0.6
4.2
-67.2 %
3
1.1
-84.1 %
0.03
36.8
83.4
3 %
56.2
27.2
20.9 %
—
14.3
15.8
-8.1 %
11.4
111.1 %
0.8
0.7
12.8
268.4 %
5.8
6.9
291.7 %
0.2
34.8
81
23.1 %
58.4
22.5
0.9 %
—
17.1
17.2
12.4 %
5.4
-21.7 %
-13.9
0.9
-7.6
-461.9 %
-4.1
-3.6
-460 %
-0.11
33.8
65.8
-24 %
43.6
22.3
-33.2 %
—
14.8
15.3
-38.3 %
6.9
-19.8 %
-2.7
1
2.1
-62.5 %
1
1
-67.7 %
0.03
34.2
86.6
6.8 %
53.2
33.4
6.7 %
—
—
24.8
45.9 %
8.6
-39.9 %
-5.2
2.3
5.6
286.7 %
2.6
3.1
135.2 %
0.09
34.5
81.1
1.6 %
49.8
31.3
11.8 %
—
16.2
17
11.1 %
14.3
12.6 %
-15.2
-2.1
-3
-116 %
5.8
-8.8
-159.9 %
-0.29
30.3
79.8
24.9 %
51.8
28
13.4 %
—
15.3
15.3
18.6 %
12.7
8.5 %
1.4
4.6
18.7
3.9 %
4.1
14.7
2.1 %
0.44
33.2
63.9
-7.8 %
39.2
24.7
-10.8 %
—
12.7
12.9
-20.4 %
11.7
1.7 %
1.5
4.7
18
373.7 %
3.6
14.4
14300 %
0.46
31.4
69.3
10.2 %
41.6
27.7
16.9 %
—
—
16.2
25.6 %
11.5
6.5 %
3.9
-11.5
3.8
-42.4 %
3.8
0.1
105.3 %
—
30.4
62.9
8.3 %
39.2
23.7
13.4 %
—
—
12.9
12.2 %
10.8
16.1 %
-12.5
8.2
6.6
137.9 %
8.5
-1.9
91 %
-0.08
25.4
58.1
11.7 %
37.2
20.9
12.4 %
—
—
11.5
8.5 %
9.3
16.3 %
-18.4
-8.2
-17.4
-204.8 %
3.6
-21
-276.5 %
-0.84
25.1
52
17.6 %
33.4
18.6
24 %
—
—
10.6
-9.4 %
8
142.4 %
4.9
3.7
16.6
18.6 %
4.8
11.9
-4 %
0.42
28.1
44.2
-17.4 %
29.2
15
-15.3 %
—
—
11.7
17 %
3.3
-57.1 %
8.1
2.5
14
-6 %
1.5
12.4
-5.3 %
0.34
36.4
53.5
3.1 %
35.8
17.7
-1.7 %
—
—
10
5.3 %
7.7
-8.3 %
4.4
2.9
14.9
492.1 %
1.8
13.1
318.3 %
0.46
28.6
51.9
8.6 %
34
18
15.4 %
—
—
9.5
21.8 %
8.4
6.3 %
-6.9
-5.3
-3.8
45.7 %
2.3
-6
40 %
-0.25
24.3
47.8
—
32.2
15.6
—
—
—
7.8
2500 %
7.9
2733.3 %
-16.2
1.3
-7
-100 %
3
-10
-185.7 %
-0.41
24.2
—
—
—
—
—
—
0.3
0.3
200 %
-0.3
-200 %
-3.1
—
-3.5
-600 %
—
-3.5
-600 %
-2.19
1.6
—
—
—
—
—
—
0.1
0.1
—
-0.1
—
-0.4
—
-0.5
-350 %
—
-0.5
-350 %
-0.31
1.6
—
—
—
—
—
—
0.1
0.1
—
-0.1
—
0.3
—
0.2
—
—
0.2
—
0.12
1.6