Bastogi Statements
BA
Data from Bastogi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
Bastogi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28.049
14.4 %
100
0.751
2.7
27.298
11.7 %
97.3
—
0
17.413
62.1
21.703
30.6 %
77.4
5.595
-28.6 %
19.9
-2.974
-10.6
0.045
0.2
1.634
-27.7 %
5.8
0.558
2
2.15
-11.4 %
7.7
0.019
111.3
24.528
-6.3 %
100
0.079
0.3
24.449
1 %
99.7
—
0
14.82
60.4
16.612
-20 %
67.7
7.837
128.7 %
32
-4.352
-17.7
0.012
0.05
2.259
12.7 %
9.2
0.84
3.4
2.426
94.9 %
9.9
0.022
111.3
26.19
-83.6 %
100
1.988
7.6
24.202
-66.2 %
92.4
—
0
16.761
64
20.775
-20.3 %
79.3
3.427
-92.5 %
13.1
-0.857
-3.3
0.389
1.5
2.004
-95.2 %
7.7
0.639
2.4
1.245
-92.2 %
4.8
0.011
111.3
159.55
389.8 %
100
87.965
55.1
71.589
245.4 %
44.9
—
0
18.655
11.7
26.063
35.3 %
16.3
45.526
3020.4 %
28.5
-2.959
-1.9
0.799
0.5
41.787
1363.2 %
26.2
12.864
8.1
16.004
829.1 %
10
0.143
111.74
32.573
110.2 %
100
11.846
36.4
20.727
59.3 %
63.6
—
0
16.15
49.6
19.268
490.1 %
59.2
1.459
-85 %
4.5
-3.873
-11.9
0.091
0.3
-3.308
-156.1 %
-10.2
-2.614
-8.03
-2.195
-124.7 %
-6.7
-0.02
110.86
15.497
42.4 %
100
2.484
16
13.013
33 %
84
—
0
13.323
86
3.265
-79.1 %
21.1
9.748
267.9 %
62.9
-3.788
-24.4
0.474
3.1
5.901
155.2 %
38.1
-1.317
-8.5
8.883
238.1 %
57.3
0.08
111.35
10.88
-11.2 %
100
1.093
10
9.787
2.6 %
90
—
0
11.455
105.3
15.592
16.7 %
143.3
-5.805
-51.6 %
-53.4
-3.613
-33.2
0.116
1.1
-10.698
-34.4 %
-98.3
-1.1
-10.1
-6.431
20.6 %
-59.1
-0.058
110.42
12.25
-20.2 %
100
2.72
22.2
9.54
-25.4 %
77.9
—
0
12.07
98.5
13.36
-22.4 %
109.1
-3.83
13.7 %
-31.3
-5.62
-45.9
-0.98
-8
-7.96
6.7 %
-65
0.14
1.1
-8.1
-5.2 %
-66.1
-0.07
110.27
15.36
-27.4 %
100
2.58
16.8
12.78
-35.4 %
83.2
—
0
13.25
86.3
17.22
-22.4 %
112.1
-4.44
-85 %
-28.9
-3.81
-24.8
0.26
1.7
-8.53
-35 %
-55.5
-0.83
-5.4
-7.7
-34.6 %
-50.1
-0.05
110.27
21.15
-16.3 %
100
1.36
6.4
19.79
-12.6 %
93.6
—
0
17.81
84.2
22.18
1.1 %
104.9
-2.4
-436.6 %
-11.3
-4.01
-19
-0.03
-0.1
-6.32
-819.9 %
-29.9
-0.6
-2.8
-5.72
-2650 %
-27.04
-0.05
110.27
25.266
5.9 %
100
2.615
10.3
22.651
9.2 %
89.7
—
0
17.708
70.1
21.938
3.9 %
86.8
0.713
294.3 %
2.8
-4.059
-16.07
0.213
0.8
-0.687
29.7 %
-2.7
0.565
2.2
-0.208
-115.6 %
-0.8
-0.002
110.27
23.849
-2.3 %
100
3.11
13
20.739
-8.7 %
87
—
0
17.322
72.6
21.106
0.5 %
88.5
-0.367
-121.2 %
-1.5
-6.915
-29
-0.173
-0.7
-0.977
-102.9 %
-4.1
0.7
2.9
1.333
-91.1 %
5.6
0.012
110.27
24.406
43.3 %
100
1.68
6.9
22.726
59.8 %
93.1
—
0
17.031
69.8
20.994
67.4 %
86
1.732
3.1 %
7.1
-7.368
-30.2
0.307
1.3
34.152
1816.2 %
139.9
7.618
31.2
15.006
843.8 %
61.5
0.136
110.27
17.03
68.9 %
2.81
14.22
47.4 %
—
12.74
12.54
15.5 %
1.68
240 %
-0.91
-3.08
-1.99
-236.3 %
-2.45
1.59
225.2 %
0.02
105.94
10.08
-29.1 %
0.43
9.65
-12.6 %
—
7.82
10.86
-9.5 %
-1.2
-25 %
-1.27
-2.31
1.46
129.7 %
1.33
-1.27
29.4 %
-0.01
105.94
14.22
1 %
3.18
11.04
-11.8 %
—
9.2
12
-4.9 %
-0.96
-860 %
0.01
-3.97
-4.92
-30.9 %
-1.15
-1.8
29.1 %
-0.02
105.94
14.08
-6.6 %
1.56
12.52
57.9 %
—
9.92
12.62
-20.1 %
-0.1
98.7 %
-0.51
-3.16
-3.76
72.6 %
0.06
-2.54
63.2 %
-0.02
105.94
15.07
42.6 %
7.15
7.93
-21.8 %
—
12.04
15.8
39.9 %
-7.87
-584.3 %
-0.01
-4.05
-13.74
-175.9 %
-1.17
-6.91
-112 %
-0.07
105.94
10.57
-16 %
0.43
10.14
-12.8 %
—
8.26
11.29
1114 %
-1.15
-110.8 %
-4.04
0.21
-4.98
-175.2 %
-0.17
-3.26
-224 %
-0.18
17.84
12.58
-85.2 %
0.95
11.63
-60.4 %
—
10.06
0.93
-96.3 %
10.69
139.1 %
0.01
-4.06
6.62
1173.1 %
1.99
2.63
332.7 %
0.15
17.84
85.04
5053.9 %
55.67
29.37
1713 %
—
21.22
24.89
1743.7 %
4.47
1555.6 %
0.04
-4.03
0.52
1200 %
0.46
-1.13
25.7 %
-0.06
17.84
1.65
-30.1 %
0.03
1.62
-29.3 %
—
1.62
1.35
-61 %
0.27
123.1 %
0.42
-0.7
0.04
102.6 %
-0.03
-1.52
1.9 %
-0.08
17.66
2.36
-18.6 %
0.07
2.29
-17.9 %
—
2.69
3.46
2.7 %
-1.17
-101.7 %
-0.35
—
-1.51
-680.8 %
0.04
-1.55
-773.9 %
-0.09
17.79
2.9
10.7 %
0.11
2.79
9.8 %
—
2.62
3.37
-8.7 %
-0.58
49.6 %
-0.38
-0.03
0.26
117.2 %
0.03
0.23
116.8 %
0.01
17.79
2.62
-20.4 %
0.08
2.54
-20.1 %
—
2.95
3.69
-23.1 %
-1.15
28.6 %
-0.33
-0.03
-1.51
26.3 %
-0.14
-1.37
12.2 %
-0.08
17.79
3.29
14.2 %
0.11
3.18
13.6 %
—
3.23
4.8
27.3 %
-1.61
-67.7 %
-0.34
-0.1
-2.05
-50.7 %
-0.5
-1.56
-47.2 %
-0.09
17.79
2.88
-10.8 %
0.08
2.8
-10.8 %
—
2.98
3.77
-2.6 %
-0.96
-31.5 %
-0.48
0.08
-1.36
-32 %
-0.3
-1.06
-11.6 %
-0.06
17.79
3.23
17 %
0.09
3.14
17.6 %
—
3.03
3.87
-6.1 %
-0.73
49.7 %
-0.26
-0.04
-1.03
41.5 %
-0.08
-0.95
35.4 %
-0.05
17.79
2.76
-23.5 %
0.09
2.67
-23.5 %
—
3.29
4.12
-34.1 %
-1.45
47.5 %
-0.27
-0.04
-1.76
42.9 %
-0.29
-1.47
3.9 %
-0.08
17.79
3.61
19.5 %
0.12
3.49
19.5 %
—
3.45
6.25
54.3 %
-2.76
-144.2 %
-0.27
-0.04
-3.08
-120 %
-1.55
-1.53
-9.3 %
-0.09
17.79
3.02
-14 %
0.1
2.92
-13.4 %
—
3.26
4.05
-4 %
-1.13
-32.9 %
-0.29
0.02
-1.4
-26.1 %
—
-1.4
-21.7 %
-0.08
17.79
3.51
45 %
0.14
3.37
45.9 %
—
3.41
4.22
5.2 %
-0.85
50 %
-0.3
0.03
-1.11
43.1 %
0.04
-1.15
41 %
-0.06
17.79
2.42
-28 %
0.11
2.31
-28.7 %
—
3.16
4.01
-38.7 %
-1.7
48.5 %
-0.27
0.03
-1.95
43.8 %
—
-1.95
46.4 %
-0.11
17.79
3.36
-6.1 %
0.12
3.24
-6.9 %
—
3.55
6.54
58 %
-3.3
-400 %
-1.18
1.01
-3.47
-261.5 %
0.17
-3.64
-253.4 %
-0.2
17.79
3.58
18.9 %
0.1
3.48
21.3 %
—
3.28
4.14
3.2 %
-0.66
42.1 %
-0.3
0.18
-0.96
33.8 %
0.07
-1.03
24.8 %
-0.06
17.79
3.01
46.1 %
0.14
2.87
45.7 %
—
3.26
4.01
5.5 %
-1.14
38 %
-0.63
0.13
-1.45
32.6 %
-0.09
-1.37
38 %
-0.08
17.98
2.06
-17.6 %
0.09
1.97
-15.8 %
—
3.01
3.8
-24.3 %
-1.84
31.3 %
0.01
-0.32
-2.15
33.8 %
—
-2.21
-115 %
-0.12
17.79
2.5
12.6 %
0.16
2.34
10.4 %
—
3.46
5.02
32.1 %
-2.68
-58.6 %
-0.57
0.53
-3.25
-56.3 %
0.32
14.72
684.1 %
0.82
17.79
2.22
-44.2 %
0.1
2.12
-44.9 %
—
2.69
3.8
-7.8 %
-1.69
-503.6 %
-0.39
0.28
-2.08
-94.4 %
-0.12
-2.52
-2420 %
-0.14
17.79
3.98
117.5 %
0.13
3.85
117.5 %
—
3.25
4.12
-12.3 %
-0.28
90.4 %
-0.79
0.02
-1.07
67.7 %
-0.08
-0.1
97.3 %
—
17.98
1.83
-77.9 %
0.06
1.77
-76.9 %
—
3.43
4.7
-73.8 %
-2.93
71.5 %
-0.39
0.45
-3.31
68.4 %
-0.07
-3.69
63.8 %
-0.2
17.79
8.27
147.6 %
0.61
7.66
141.6 %
—
7.17
17.94
158.1 %
-10.28
-172 %
-0.18
0
-10.46
-142.7 %
0.12
-10.19
-172.5 %
-0.57
17.79
3.34
-36.9 %
0.18
3.17
-37.7 %
—
5.52
6.95
-10.9 %
-3.78
-39.5 %
-0.53
0.44
-4.31
-27.1 %
-0.03
-3.74
15.4 %
-0.21
17.79
5.29
—
0.2
5.09
—
—
6.3
7.8
—
-2.71
—
-0.67
0.93
-3.39
—
-0.03
-4.42
—
-0.22
19.33