Friwo Statements
CE
Data from Friwo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
07 Nov, 2024
Friwo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.784
-20.7 %
100
36.892
90.5
3.892
-38.8 %
9.5
—
0
7.093
17.4
6.88
-43 %
16.9
-2.988
47.6 %
-7.3
-1.748
-4.3
—
0
-4.736
39 %
-11.6
0.128
0.3
-4.864
34.3 %
-11.9
-0.57
8.533
51.419
-13.8 %
100
45.057
87.6
6.362
35.2 %
12.4
—
0
9.212
17.9
12.062
89.3 %
23.5
-5.7
-241.7 %
-11.09
-2.058
-4.002
—
0
-7.758
-133.5 %
-15.09
-0.36
-0.7
-7.398
-101.2 %
-14.4
-0.864
8.558
59.657
-46.6 %
100
54.953
92.1
4.704
-59.5 %
7.9
—
0
6.404
10.7
6.372
-14.3 %
10.7
-1.668
-140 %
-2.8
-1.654
-2.8
-0.001
-0.002
-3.323
-223.1 %
-5.6
0.354
0.6
-3.677
-325.6 %
-6.2
-0.43
8.551
111.66
52.5 %
100
100.05
89.6
11.602
91.6 %
10.4
—
0
6.347
5.7
7.431
25.7 %
6.7
4.171
2858.2 %
3.7
-1.472
-1.3
—
0
2.699
393.7 %
2.4
1.069
1
1.63
245.8 %
1.5
0.192
8.509
73.213
39.8 %
100
67.159
91.7
6.054
231.5 %
8.3
—
0
6.435
8.8
5.913
25.4 %
8.1
0.141
104.9 %
0.2
-1.06
-1.4
—
0
-0.919
85.9 %
-1.3
0.199
0.3
-1.118
83.8 %
-1.5
-0.13
8.6
52.385
8.8 %
100
50.559
96.5
1.826
-33.4 %
3.5
—
0
5.845
11.2
4.715
-13.8 %
9
-2.889
-5.7 %
-5.5
-1.26
-2.4
—
0
-6.499
-78 %
-12.4
0.42
0.8
-6.919
-90.6 %
-13.2
-0.901
7.676
48.161
-11.9 %
100
45.42
94.3
2.741
-47.6 %
5.7
—
0
6.031
12.5
5.473
2.1 %
11.4
-2.732
-2001.5 %
-5.7
-0.919
-1.9
—
0
-3.651
-301.2 %
-7.6
-0.02
-0.04
-3.631
-48.2 %
-7.5
-0.47
7.726
54.68
22.4 %
100
49.45
90.4
5.23
205.8 %
9.6
—
0
4.79
8.8
5.36
-1.1 %
9.8
-0.13
96.5 %
-0.2
-0.77
-1.4
—
0
-0.91
78.9 %
-1.7
1.54
2.8
-2.45
19.9 %
-4.5
-0.32
7.65
44.68
-3 %
100
42.98
96.2
1.71
108 %
3.8
—
0
5.54
12.4
5.42
6.2 %
12.1
-3.72
13.1 %
-8.3
-0.6
-1.3
—
0
-4.32
68.4 %
-9.7
-1.25
-2.8
-3.06
64.5 %
-6.8
-0.4
7.66
46.041
-7.4 %
100
45.219
98.2
0.822
-67.3 %
1.8
—
0
5.409
11.7
5.104
5.7 %
11.1
-4.282
-85.1 %
-9.3
-0.387
-0.8
—
0
-13.669
-404.4 %
-29.7
-5.038
-10.9
-8.631
-220 %
-18.7
-1.122
7.692
49.719
-15.1 %
100
47.204
94.9
2.515
-74.5 %
5.1
—
0
5.061
10.2
4.828
9.3 %
9.7
-2.313
-142.4 %
-4.7
-0.397
-0.8
—
0
-2.71
-152.4 %
-5.5
-0.013
-0.03
-2.697
-167.5 %
-5.4
-0.349
7.72
58.582
-5.4 %
100
48.708
83.1
9.874
26.4 %
16.9
—
0
4.69
8
4.417
-23.1 %
7.5
5.457
163.4 %
9.3
-0.29
-0.5
—
0
5.167
174.4 %
8.8
1.171
2
3.996
200.2 %
6.8
0.516
7.741
61.945
-23.1 %
100
54.131
87.4
7.814
-20.8 %
12.6
—
0
6.17
10
5.742
1.4 %
9.3
2.072
-50.7 %
3.3
-0.189
-0.3
—
0
1.883
-51.6 %
3
0.552
0.9
1.331
-59.9 %
2.1
0.173
7.7
80.57
9 %
70.72
9.86
19.8 %
0.11
5.53
5.66
19.9 %
4.2
19.7 %
-0.31
-1.05
3.89
18.2 %
0.57
3.32
7.1 %
0.43
7.7
73.93
-3.5 %
65.7
8.23
-1.8 %
0.16
4.95
4.72
-19.3 %
3.51
39.3 %
-0.22
-1.11
3.29
44.9 %
0.19
3.1
57.4 %
0.4
7.7
76.59
29.2 %
68.21
8.38
15.3 %
0.17
4.69
5.85
1 %
2.52
69.1 %
-0.26
-0.87
2.27
90.8 %
0.3
1.97
75.9 %
0.26
7.7
59.29
18 %
52.01
7.27
33.9 %
0.14
4.47
5.79
29.5 %
1.49
55.2 %
-0.3
-0.48
1.19
46.9 %
0.07
1.12
49.3 %
0.15
7.7
50.25
14.3 %
44.82
5.43
15.3 %
0.18
4.5
4.47
9.8 %
0.96
47.7 %
-0.15
-0.83
0.81
80 %
0.07
0.75
87.5 %
0.1
7.7
43.95
-8.2 %
39.24
4.71
-25.7 %
0.14
4.09
4.07
-13.8 %
0.65
-59.9 %
-0.19
-0.56
0.45
-66.7 %
0.05
0.4
-59.2 %
0.05
7.7
47.85
13.4 %
41.51
6.34
25.8 %
0.19
4.65
4.72
16.3 %
1.62
65.3 %
-0.27
-1.6
1.35
84.9 %
0.37
0.98
58.1 %
0.13
7.7
42.18
17.9 %
37.14
5.04
13.3 %
0.18
4.26
4.06
0.5 %
0.98
139 %
-0.25
-1.33
0.73
231.8 %
0.11
0.62
210 %
0.08
7.7
35.77
3.2 %
31.32
4.45
6.7 %
0.13
3.78
4.04
12.8 %
0.41
-31.7 %
-0.18
-0.72
0.22
-43.6 %
0.02
0.2
-31 %
0.03
7.7
34.65
-25.7 %
30.48
4.17
-41.6 %
0.09
4.01
3.58
-18.8 %
0.6
-78 %
-0.21
-0.93
0.39
-83.8 %
0.11
0.29
-87.7 %
0.04
7.7
46.63
8.9 %
39.49
7.14
52.6 %
0.18
4.67
4.41
8.9 %
2.73
333.3 %
—
-0.32
2.41
473.8 %
0.07
2.35
487.5 %
0.3
7.7
42.8
13 %
38.12
4.68
41.4 %
0.13
3.89
4.05
35 %
0.63
103.2 %
—
-0.21
0.42
362.5 %
0.02
0.4
335.3 %
0.05
7.7
37.89
-5.5 %
34.58
3.31
-23 %
0.14
3.52
3
-20.2 %
0.31
-41.5 %
—
-0.48
-0.16
-184.2 %
0.01
-0.17
-194.4 %
-0.02
7.7
40.11
-16.8 %
35.82
4.3
-41.1 %
0.17
3.57
3.76
-61.5 %
0.53
121.5 %
—
-0.35
0.19
107.1 %
0.01
0.18
103.2 %
0.02
7.7
48.23
12.5 %
40.93
7.3
47.8 %
0.34
5.26
9.76
76.2 %
-2.46
-303.3 %
—
-0.23
-2.69
-149.1 %
2.86
-5.55
48.6 %
-0.72
7.7
42.89
-15.7 %
37.96
4.94
27.3 %
—
4.92
5.54
-66 %
-0.61
95.1 %
—
-0.47
-1.08
91.6 %
9.71
-10.79
-28.8 %
-1.4
7.7
50.89
3.1 %
47.01
3.88
-45.7 %
—
5.62
16.31
108 %
-12.43
-1701.4 %
—
-0.38
-12.8
-1180 %
-4.42
-8.38
-2294.3 %
-1.09
7.7
49.35
-18.5 %
42.2
7.15
76.1 %
—
7.76
7.84
-11.7 %
-0.69
85.7 %
—
-0.3
-1
79.8 %
-0.65
-0.35
85.9 %
-0.05
7.7
60.58
31.6 %
56.53
4.06
-20.2 %
—
4.57
8.88
16.1 %
-4.83
-88.7 %
—
-0.11
-4.94
-60.9 %
-2.47
-2.48
-4.6 %
-0.32
7.7
46.03
-8.6 %
40.94
5.09
-41.4 %
—
6.14
7.65
-1.9 %
-2.56
-384.4 %
—
-0.52
-3.07
-814 %
-0.71
-2.37
-2254.5 %
-0.31
7.7
50.35
-11.4 %
41.65
8.69
-19.3 %
—
8.37
7.8
8.3 %
0.9
-74.8 %
—
-0.47
0.43
-86.2 %
0.32
0.11
-94.6 %
0.01
7.7
56.86
-28.9 %
46.09
10.77
-56 %
—
7.97
7.2
-65.7 %
3.57
3.5 %
—
-0.46
3.11
7.6 %
1.09
2.02
78.8 %
0.26
7.7
79.97
19.9 %
55.51
24.45
-0.8 %
—
13.4
21
18.6 %
3.45
-50.3 %
-0.56
-1.97
2.89
-54.1 %
1.76
1.13
-78.4 %
0.15
7.7
66.72
16.8 %
42.07
24.65
7.9 %
—
10.18
17.71
-1.4 %
6.94
41.9 %
-0.65
-0.68
6.29
42.3 %
1.05
5.24
1.6 %
0.68
7.7
57.11
0.2 %
34.26
22.85
2 %
—
10.08
17.96
12 %
4.89
-23 %
-0.47
-0.65
4.42
-25.7 %
-0.74
5.16
2.2 %
0.67
7.7
56.99
—
34.6
22.4
—
—
9.27
16.04
—
6.35
—
-0.4
-0.55
5.95
—
0.9
5.05
—
0.66
7.7