China Merchants Statements
CP
Data from China Merchants`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
30 Aug, 2024
Expected release date:
—
China Merchants Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 795
2.1 %
100
3 013
52
2 782
9.3 %
48
—
0
300
5.2
195
-64.7 %
3.4
2 587
29.9 %
44.6
3 202
55.3
-145
-2.5
5 644
39 %
97.4
730
12.6
4 452
54.5 %
76.8
1.06
4 198.01
5 677
-2.2 %
100
3 132
55.2
2 545
-2.5 %
44.8
—
0
757
13.3
553
0.2 %
9.7
1 992
-3.2 %
35.1
2 080
36.6
-106
-1.9
4 059
-9.8 %
71.5
658
11.6
2 882
-14 %
50.8
0.697
4 132.74
5 805
-3.8 %
100
3 195
55
2 610
6.1 %
45
—
0
624
10.7
552
-19.4 %
9.5
2 058
15.9 %
35.5
2 598
44.8
-156
-2.7
4 500
15.7 %
77.5
516
8.9
3 351
13.4 %
57.7
0.837
4 003.38
6 037
-7.2 %
100
3 577
59.3
2 460
-20.8 %
40.7
—
0
1 080
17.9
685
7.5 %
11.3
1 775
-28.2 %
29.4
2 248
37.2
-49
-0.8
3 888
-37.2 %
64.4
420
7
2 956
-38.7 %
49
0.751
3 936.59
6 508
5.2 %
100
3 400
52.2
3 108
14.7 %
47.8
—
0
712
10.9
637
-42 %
9.8
2 471
53.3 %
38
3 933
60.4
-214
-3.3
6 187
28.2 %
95.1
626
9.6
4 825
40.5 %
74.1
1.275
3 785.62
6 187
9.3 %
100
3 477
56.2
2 710
2.4 %
43.8
—
0
1 162
18.8
1 098
11.6 %
17.7
1 612
-3.1 %
26.1
2 454
39.7
-138
-2.2
4 825
-16.8 %
78
714
11.5
3 433
-27.1 %
55.5
0.916
3 746.63
5 663
16.3 %
100
3 016
53.3
2 647
27.9 %
46.7
—
0
680
12
984
-41 %
17.4
1 663
313.7 %
29.4
3 651
64.5
-41
-0.7
5 801
22.7 %
102.4
527
9.3
4 711
30.7 %
83.2
1.287
3 661.3
4 868
19.4 %
100
2 798
57.5
2 070
23.7 %
42.5
—
0
1 251
25.7
1 668
126.3 %
34.3
402
-57.1 %
8.3
2 995
61.5
—
0
4 727
94.4 %
97.1
647
13.3
3 605
133.2 %
74.1
1.002
3 596.04
4 077
-8.1 %
100
2 403
58.9
1 674
-4.8 %
41.1
—
0
630
15.5
737
105.9 %
18.1
937
-33.1 %
23
876
21.5
—
0
2 431
-14.9 %
59.6
430
10.5
1 546
-15.7 %
37.9
0.448
3 448.95
4 434
-0.7 %
100
2 675
60.3
1 759
-10.1 %
39.7
—
0
786
17.7
358
-54.7 %
8.1
1 401
20.2 %
31.6
789
17.8
3
0.07
2 857
-67.9 %
64.4
409
9.2
1 833
-71.9 %
41.3
0.536
3 418.34
4 464
-3 %
100
2 507
56.2
1 957
5.2 %
43.8
—
0
635
14.2
791
-20.4 %
17.7
1 166
34.5 %
26.1
2 431
54.5
1
0.02
8 899
290.5 %
199.4
2 109
47.2
6 529
263.3 %
146.3
1.961
3 329.85
4 600
-17.3 %
100
2 739
59.5
1 861
-26.4 %
40.5
—
0
989
21.5
994
44.7 %
21.6
867
-52.9 %
18.8
1 438
31.3
-28
-0.6
2 279
-67.3 %
49.5
237
5.2
1 797
-67 %
39.1
0.541
3 322.07
5 560
19.9 %
100
3 032
54.5
2 528
50.7 %
45.5
—
0
777
14
687
14.1 %
12.4
1 841
71.3 %
33.1
686
12.3
31
0.6
6 971
90.1 %
125.4
1 058
19
5 448
89.2 %
98
1.662
3 277.62
4 637
14.4 %
2 960
1 677
-4.9 %
—
640
602
20.6 %
1 075
-15 %
3 324
11
3 667
-2.9 %
442
2 880
-8.5 %
0.841
3 426.37
4 055
-1.8 %
2 291
1 764
2.9 %
—
530
499
656.1 %
1 265
-23.2 %
1 688
6
3 778
-12.9 %
302
3 148
-17.2 %
1.006
3 128.87
4 129
7.3 %
2 415
1 714
4.4 %
—
559
66
-84.1 %
1 648
34.3 %
2 667
14
4 337
84.9 %
121
3 804
125.1 %
1.21
3 155.8
3 847
-7.4 %
2 206
1 641
-6.8 %
—
460
414
-21.9 %
1 227
-0.3 %
1 115
3
2 346
-16.2 %
356
1 690
-16.6 %
0.54
3 102.3
4 153
1.8 %
2 392
1 761
-5.8 %
—
525
530
21.8 %
1 231
-14.2 %
1 429
4
2 801
-20.3 %
429
2 027
-27.1 %
0.65
3 130.1
4 080
-5.8 %
2 210
1 870
2.8 %
—
464
435
-16.3 %
1 435
10.5 %
1 738
3
3 514
6.4 %
361
2 781
17 %
0.9
3 075.9
4 333
10.4 %
2 514
1 819
6.9 %
—
574
520
25.6 %
1 299
0.9 %
2 186
3
3 303
15.2 %
765
2 377
10.6 %
0.77
3 106.1
3 924
-2.2 %
2 223
1 701
12.2 %
—
443
414
4.3 %
1 287
15 %
1 546
5
2 866
-5.9 %
386
2 149
-5.7 %
0.83
2 577.1
4 013
7.2 %
2 497
1 516
-11.9 %
—
450
397
-1 %
1 119
-15.2 %
1 901
3
3 045
11.3 %
460
2 278
17.7 %
0.89
2 558.7
3 745
-39.9 %
2 025
1 720
-24.5 %
—
410
401
-28.9 %
1 319
-23.1 %
1 408
8
2 736
-29.9 %
382
1 935
-6.2 %
0.78
2 495.4
6 229
30 %
3 950
2 279
10.8 %
—
703
564
-2.8 %
1 715
16.2 %
993
—
3 904
31.6 %
661
2 062
17.4 %
0.82
2 509.1
4 793
-9.1 %
2 737
2 056
-5.2 %
—
599
580
-12.5 %
1 476
-1.9 %
1 489
—
2 967
13.3 %
502
1 756
5.5 %
0.71
2 477.9
5 274
25.7 %
3 106
2 168
15.1 %
—
717
663
32.9 %
1 505
8.7 %
1 117
—
2 619
-48.3 %
437
1 665
-57.6 %
0.67
2 492.3
4 196
10.1 %
2 312
1 884
4.7 %
—
507
499
-3.9 %
1 385
8.1 %
2 311
—
5 067
2.1 %
558
3 924
-0.6 %
1.59
2 468.2
3 812
90.7 %
2 012
1 800
82.6 %
—
538
519
367.6 %
1 281
46.4 %
2 233
—
4 961
117.9 %
374
3 947
104.6 %
1.59
2 487.8
1 999
3.2 %
1 013
986
16.5 %
—
173
111
-44.5 %
875
35.4 %
1 341
—
2 277
29.5 %
184
1 929
27.7 %
0.79
2 438.8
1 937
17.3 %
1 091
846
23.1 %
—
200
200
6.4 %
646
29.5 %
1 114
—
1 758
18.4 %
126
1 510
-12.6 %
0.62
2 443.2
1 651
-20.5 %
964
687
-28.2 %
—
188
188
944.4 %
499
-46.9 %
962
—
1 485
-17.9 %
152
1 728
2.2 %
0.71
2 424.6
2 078
1 %
1 121
957
-5.7 %
—
345
18
-92.4 %
939
20.5 %
868
—
1 809
-18 %
91
1 691
-16.2 %
0.69
2 442.9
2 057
-39.4 %
1 042
1 015
-23.6 %
—
237
236
-52.9 %
779
-5.9 %
1 428
-1
2 205
1.2 %
129
2 019
-0.3 %
0.83
2 419.8
3 395
18.6 %
2 066
1 329
25.1 %
—
475
501
39.6 %
828
17.8 %
1 351
—
2 179
27.7 %
76
2 025
29.8 %
0.83
2 417.5
2 863
26.3 %
1 801
1 062
41.8 %
—
405
359
-8.9 %
703
98 %
1 004
—
1 707
14.2 %
134
1 560
15 %
0.66
2 352.2
2 267
33.8 %
1 518
749
45.7 %
—
367
394
78.3 %
355
21.2 %
1 292
—
1 495
19.8 %
43
1 356
9 %
0.57
2 375.1
1 694
3 %
1 180
514
15.4 %
—
266
221
1127.9 %
293
-37.2 %
955
—
1 248
-5.8 %
36
1 244
3.4 %
0.54
2 280.4
1 644.4
23.9 %
1 199.1
445.3
17.3 %
—
334.9
-21.5
-111.7 %
466.8
139.1 %
858.7
0
1 325.5
5.1 %
18.4
1 203.2
3.7 %
0.54
2 241.7
1 327.6
15.5 %
947.9
379.7
14.1 %
—
263.1
184.5
-25.2 %
195.2
126.5 %
1 066.3
0
1 261.5
33.2 %
35.6
1 160.8
-5 %
0.54
2 158.6
1 149.9
26.5 %
817.1
332.8
27.9 %
—
337.1
246.6
60.8 %
86.2
-19.3 %
861
0
947.2
17.5 %
25
1 222.4
47 %
0.56
2 149.3
909.1
-20.1 %
648.9
260.2
-26.6 %
—
172.9
153.4
-29.2 %
106.8
-22.5 %
699
0
805.8
-19.3 %
21
831.6
-1.5 %
0.38
2 148.7
1 137.5
14.6 %
783.1
354.4
12.4 %
—
216.6
216.6
96.7 %
137.8
-32.8 %
700.1
—
998.5
37.2 %
107.7
844.3
35.9 %
0.4
2 131.2
992.9
-1.3 %
677.8
315.2
-5.1 %
—
154.1
110.1
-70.5 %
205
603.7 %
522.7
—
727.7
43.4 %
74.5
621.3
62.4 %
0.3
2 100.6
1 006.2
—
673.9
332.3
—
—
101.1
372.9
—
-40.7
—
549.9
0.1
507.6
—
82.6
382.5
—
0.19
2 126.5