EF

Eiffage SADUS Eiffage Stock Report

Last reporting period 30 Jun, 2024

Updated 13 Nov, 2024

Last price

Market cap $B

9.854

Middle

Exchange

XDUS - Boerse Duesseldorf

View Section: Price ratios

Eiffage Statements

EF

Data from Eiffage`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

28 Aug, 2024

Expected release date:

13 Nov, 2024

Eiffage Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

11 411

-2.6 %

100

1 820

15.9

9 591

-1.2 %

84.1

0

2 896

25.4

8 594

3.4 %

75.3

997

-28.5 %

8.7

-124

-1.09

-3

-0.03

852

-30.4 %

7.5

235

2.1

382

-38.5 %

3.3

4.01

95.262

2023-12-31
%

11 713

9.9 %

100

2 008

17.1

9 705

11.3 %

82.9

0

2 591

22.1

8 311

7.8 %

71

1 394

38.2 %

11.9

-129

-1.1

-18

-0.2

1 224

43.7 %

10.4

324

2.8

621

58.4 %

5.3

6.481

95.82

2023-06-30
%

10 656

-3.8 %

100

1 939

18.2

8 717

-5 %

81.8

0

2 571

24.1

7 708

-2.3 %

72.3

1 009

-21.6 %

9.5

-145

-1.4

16

0.2

852

-19.4 %

8

220

2.1

392

-27.7 %

3.7

4.06

96.454

2022-12-31
%

11 080

13.2 %

100

1 907

17.2

9 173

13.3 %

82.8

0

2 422

21.9

7 886

10 %

71.2

1 287

39.1 %

11.6

-150

-1.4

-48

-0.4

1 057

34 %

9.5

287

2.6

542

53.1 %

4.9

5.64

96.151

2022-06-30
%

9 787

-4.7 %

100

1 692

17.3

8 095

-4.9 %

82.7

0

2 386

24.4

7 170

-1.7 %

73.3

925

-24.3 %

9.5

-111

-1.1

-5

-0.05

789

-24.1 %

8.1

204

2.1

354

-29.8 %

3.6

3.71

95.418

2021-12-31
%

10 265

14.9 %

100

1 752

17.1

8 513

13.6 %

82.9

0

2 264

22.1

7 291

6.8 %

71

1 222

84 %

11.9

-121

-1.2

-25

-0.2

1 039

92.1 %

10.1

299

2.9

504

102.4 %

4.9

5.16

97.649

2021-06-30
%

8 932

-6.2 %

100

1 439

16.1

7 493

-4.4 %

83.9

0

2 281

25.5

6 829

-0.1 %

76.5

664

-33.7 %

7.4

-114

-1.3

5

0.06

541

-34.3 %

6.1

137

1.5

249

-35 %

2.8

2.51

99.237

2020-12-31
%

9 523

33.5 %

100

1 685

17.7

7 838

32.6 %

82.3

0

2 235

23.5

6 837

21 %

71.8

1 001

282.1 %

10.5

-121

-1.3

-18

-0.2

824

586.7 %

8.7

295

3.1

383

4887.5 %

4

3.53

108.48

2020-06-30
%

7 136

-27.3 %

100

1 225

17.2

5 911

-28.3 %

82.8

0

2 004

28.1

5 649

-20.1 %

79.2

262

-77.6 %

3.7

-119

-1.7

-11

-0.2

120

-87.8 %

1.7

35

0.5

-8

-101.8 %

-0.1

-0.09

88.889

2019-12-31
%

9 821

10.7 %

100

1 578

16.1

8 243

14.6 %

83.9

0

2 169

22.1

7 074

11.3 %

72

1 169

39.8 %

11.9

-124

-1.3

-15

-0.2

980

41.4 %

10

355

3.6

435

50 %

4.4

4.42

98.357

2019-06-30
%

8 869

-2.4 %

100

1 679

18.9

7 190

-3.4 %

81.1

0

2 126

24

6 354

-0.6 %

71.6

836

-20.5 %

9.4

-128

-1.4

3

0.03

693

-20.4 %

7.8

205

2.3

290

-29.6 %

3.3

2.97

97.643

2018-12-31
%

9 090

16.5 %

100

1 649

18.1

7 441

16.2 %

81.9

0

2 099

23.1

6 390

14.1 %

70.3

1 051

30.4 %

11.6

-138

-1.5

-11

-0.1

871

56.9 %

9.6

282

3.1

412

89.9 %

4.5

4.22

97.717

2018-06-30
%

7 800

-5.3 %

100

1 395

17.9

6 405

-3.7 %

82.1

0

1 951

25

5 599

-0.9 %

71.8

806

-20 %

10.3

-219

-2.8

-12

-0.2

555

-23.1 %

7.1

179

2.3

217

-42.1 %

2.8

2.2

98.636

2017-12-31

8 234

15.4 %

100

1 580

19.2

6 654

13.2 %

80.8

0

1 887

22.9

5 647

9.6 %

69

1 007

38.9 %

11.8

-240

-2.9

-13

-0.2

722

60.8 %

8.8

194

2.4

375

116.8 %

4.6

3.82

98.256

2017-06-30

7 134

-7.8 %

100

1 258

17.6

5 876

-7 %

82.4

0

1 860

26.1

5 151

-4.6 %

72.5

725

-21.2 %

9.8

-245

-3.4

-7

-0.1

449

-23 %

6.3

142

2

173

-49.4 %

2.4

1.79

96.648

2016-12-31

7 740

17.9 %

100

1 421

18.4

6 319

14.8 %

81.6

0

1 839

23.8

5 399

11.9 %

70.3

920

35.9 %

11.3

-270

-3.5

-24

-0.3

583

61.5 %

7.5

51

0.7

342

157.1 %

4.4

3.55

96.395

2016-06-30

6 567

-11.9 %

100

1 063

16.2

5 504

-8 %

83.8

0

1 828

27.8

4 827

-6.3 %

73.9

677

-18.9 %

9.9

-271

-4.1

-17

-0.3

361

-24.2 %

5.5

116

1.8

133

-42.9 %

2

1.41

94.326

2015-12-31

7 457

12.9 %

100

1 472

19.7

5 985

12 %

80.3

0

1 829

24.5

5 150

8.5 %

69.7

835

40.1 %

10.6

-282

-3.8

-32

-0.4

476

135.6 %

6.4

160

2.1

233

194.9 %

3.1

2.44

95.587

2015-06-30

6 603

-10.2 %

100

1 260

19.1

5 343

-10.3 %

80.9

0

1 837

27.8

4 747

-8.4 %

72.6

596

-22.9 %

8.3

-338

-5.1

-7

-0.1

202

-45.7 %

3.1

60

0.9

79

-61.7 %

1.2

0.85

92.941

2014-12-31

7 351

11.4 %

100

1 396

19

5 955

8.6 %

81

0

1 844

25.1

5 182

5.6 %

71

773

34.7 %

10

-351

-4.8

-11

-0.1

372

141.6 %

5.1

125

1.7

206

198.6 %

2.8

2.25

91.689

2014-06-30

6 597

-14.3 %

100

1 116

16.9

5 481

-12.3 %

83.1

0

1 878

28.5

4 907

-10 %

74.8

574

-28.2 %

8.3

-377

-5.7

-15

-0.2

154

-57.2 %

2.3

47

0.7

69

-65.3 %

1

0.76

90.789

2013-12-31

7 694

17 %

100

1 441

18.7

6 253

16.5 %

81.3

0

1 870

24.3

5 453

12.5 %

71.2

800

54.4 %

10.1

-375

-4.9

-39

-0.5

360

179.1 %

4.7

122

1.6

199

243.1 %

2.6

2.22

89.576

2013-06-30

6 578

-10.7 %

100

1 211

18.4

5 367

-8.6 %

81.6

0

1 885

28.7

4 849

-6.3 %

74.2

518

-26 %

7.4

-347

-5.3

-12

-0.2

129

-54.4 %

2

45

0.7

58

-65.7 %

0.9

0.66

87.879

2012-12-31

7 367

10.6 %

100

1 492

20.3

5 875

8.6 %

79.7

0

1 849

25.1

5 175

5.4 %

70.8

700

40 %

9

-358

-4.9

-21

-0.3

283

162 %

3.8

93

1.3

169

225 %

2.3

1.96

86.189

2012-06-30

6 661

-7.3 %

100

1 251

18.8

5 410

-8.8 %

81.2

0

1 988

29.8

4 910

-7 %

74

500

-23.4 %

7.2

-368

-5.5

-5

-0.08

108

-60.9 %

1.6

40

0.6

52

-67.9 %

0.8

0.59

88.136

2011-12-31

7 184

8.3 %

100

1 249

17.4

5 935

13.5 %

82.6

0

1 888

26.3

5 282

10.6 %

74.1

653

44.8 %

8.5

-313

-4.4

-22

-0.3

276

157.9 %

3.8

73

1

162

276.7 %

2.3

1.8

90.167

2011-06-30

6 633

-4.8 %

100

1 406

21.2

5 227

-5.5 %

78.8

0

2 012

30.3

4 776

-2.6 %

72.3

451

-28.3 %

6.5

-318

-4.8

-8

-0.1

107

-68.8 %

1.6

47

0.7

43

-73.5 %

0.6

0.48

89.583

2010-12-31

6 968

5.6 %

100

1 435

20.6

5 533

6.3 %

79.4

0

1 837

26.4

4 904

2.3 %

70.7

629

52.7 %

8.7

-246

-3.5

-15

-0.2

343

106.6 %

4.9

124

1.8

162

131.4 %

2.3

1.83

88.381

2010-06-30

6 600

-4.7 %

100

1 394

21.1

5 206

-5 %

78.9

0

1 972

29.9

4 794

-1.9 %

72.8

412

-30.6 %

6.1

-230

-3.5

-7

-0.1

166

-45.2 %

2.5

59

0.9

70

-50 %

1.1

0.78

89.744

2009-12-31

6 923

3 %

100

1 442

20.8

5 481

2.8 %

79.2

0

1 823

26.3

4 887

-0.4 %

71.3

594

40.4 %

7.9

-232

-3.4

-9

-0.1

303

173 %

4.4

106

1.5

140

180 %

2

1.54

90.714

2009-06-30

6 722

-2.5 %

100

1 390

20.7

5 332

-1.2 %

79.3

0

1 934

28.8

4 909

3 %

73.9

423

-32.6 %

5.4

-244

-3.6

-8

-0.1

111

-60.8 %

1.7

39

0.6

50

-67.3 %

0.7

0.56

89.286

2008-12-31

6 894

1.6 %

100

1 499

21.7

5 395

1.6 %

78.3

0

1 698

24.6

4 767

-1.6 %

69.8

628

34.2 %

8.4

-232

-3.4

-65

-0.9

283

18.4 %

4.1

100

1.5

153

9.3 %

2.2

1.7

89.833

2008-06-30

6 783

1 %

100

1 472

21.7

5 311

0.7 %

78.3

0

1 768

26.1

4 843

5.2 %

71.2

468

-30.4 %

7.1

-239

-3.5

-6

-0.09

239

-59.5 %

3.5

75

1.1

140

-65 %

2.1

1.5

93.333

2007-12-31

6 718

14.6 %

100

1 443

21.5

5 275

15.6 %

78.5

0

1 603

23.9

4 603

12.5 %

69.2

672

43.3 %

9.3

-218

-3.2

185

2.8

590

-18.8 %

8.8

139

2.1

400

-33.3 %

6

4.29

93.193

2007-06-30

5 863

2.9 %

100

1 301

22.2

4 562

1.7 %

77.8

0

1 567

26.7

4 093

6.4 %

70.1

469

-26.5 %

7.7

-218

-3.7

491

8.4

727

76 %

12.4

88

1.5

600

135.3 %

10.2

6.44

93.168

2006-12-31

5 698

13.7 %

100

1 212

21.3

4 486

17.7 %

78.7

0

1 432

25.1

3 848

10.4 %

67.9

638

96.3 %

10.8

-197

-3.5

-8

-0.1

413

97.6 %

7.2

126

2.2

255

109 %

4.5

2.83

90.254

2006-06-30

5 010

12.3 %

100

1 199

23.9

3 811

13.5 %

76.1

0

1 382

27.6

3 486

14.1 %

69.8

325

7.6 %

6.3

-138

-2.8

31

0.6

209

-31.3 %

4.2

65

1.3

122

-41.1 %

2.4

1.36

89.706

2005-12-31

4 460

10.4 %

100

1 102

24.7

3 358

8.9 %

75.3

0

1 114

25

3 056

3 %

69

302

158.1 %

6.3

20

0.4

2

0.04

304

130.3 %

6.8

97

2.2

207

117.9 %

4.6

2.29

90.526

2005-06-30

4 041

-0.1 %

100

958

23.7

3 083

0.1 %

76.3

0

1 133

28

2 966

0.4 %

73.4

117

-7.1 %

2.8

14

0.3

3

0.07

132

-32.3 %

3.3

38

0.9

95

-38.7 %

2.4

1.07

88.785

2004-12-31

4 047

7.1 %

100

968

23.9

3 079

10.8 %

76.1

0

998

24.7

2 953

9.2 %

71.1

126

70.3 %

4.9

0

-5

-0.1

195

140.7 %

4.8

65

1.6

155

109.5 %

3.8

1.74

88.935

2004-06-30

3 779

-0.4 %

100

1 000

26.5

2 779

73.5

0

1 042

27.6

2 705

-25.1 %

71.1

74

-59.3 %

2.4

0

-10

-0.3

81

-47.1 %

2.1

29

0.8

74

-35.1 %

2

0.83

88.688

2003-12-31

3 794

100

0

0

0

0

3 612

95.2

182

4.8

0

-2

-0.05

153

4

66

1.7

114

3

1.28

89.1

View Section: Balance Sheet