SFC Statements
F3
Data from SFC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
19 Nov, 2024
SFC Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.809
-23.1 %
100
19.159
62.2
11.65
-34.9 %
37.8
1.745
5.7
8.341
27.1
9.744
-4 %
31.6
1.905
-75.4 %
6.2
0.269
0.9
—
0
1.325
-82 %
4.3
0.152
0.5
1.182
-77.4 %
3.8
0.067
17.574
40.048
33 %
100
22.155
55.3
17.893
32.8 %
44.7
1.579
3.9
8.207
20.5
10.149
-16.3 %
25.3
7.744
477.6 %
19.3
0.163
0.4
—
0
7.354
245.5 %
18.4
2.106
5.3
5.224
-64.2 %
13
0.29
18.014
30.118
-2.8 %
100
16.646
55.3
13.473
17.7 %
44.7
1.135
3.8
8.364
27.8
12.132
43.2 %
40.3
1.341
-54.9 %
4.5
0.168
0.6
—
0
2.129
-37.7 %
7.1
-12.438
-41.3
14.583
359.5 %
48.4
0.848
17.196
30.977
4.7 %
100
19.532
63.1
11.445
-1.9 %
36.9
1.23
4
7.642
24.7
8.471
-9.3 %
27.3
2.974
28 %
9.6
0.384
1.2
—
0
3.418
127.2 %
11
0.25
0.8
3.174
145.7 %
10.2
0.166
19.152
29.599
7.8 %
100
17.937
60.6
11.662
14.2 %
39.4
1.111
3.8
7.984
27
9.338
11 %
31.5
2.324
28.8 %
7.9
0.38
1.3
—
0
1.504
-34.4 %
5.1
0.212
0.7
1.292
-36.5 %
4.4
0.078
16.521
27.454
28 %
100
17.239
62.8
10.214
27.1 %
37.2
1.206
4.4
6.632
24.2
8.41
-2.9 %
30.6
1.804
389.8 %
6.6
0.329
1.2
—
0
2.293
181 %
8.4
0.257
0.9
2.035
162.9 %
7.4
0.11
18.504
21.453
-16.3 %
100
13.415
62.5
8.038
-18.8 %
37.5
0.806
3.8
6.899
32.2
8.661
26.9 %
40.4
-0.623
-120.2 %
-2.9
-0.306
-1.4
—
0
-2.832
-152.8 %
-13.2
0.402
1.9
-3.234
-166.2 %
-15.08
-0.183
17.676
25.617
26.5 %
100
15.712
61.3
9.905
26.1 %
38.7
1.465
5.7
4.476
17.5
6.825
11.3 %
26.6
3.08
78.7 %
12
-0.103
-0.4
—
0
5.365
230.3 %
20.9
0.48
1.9
4.885
215.8 %
19.1
0.29
16.873
20.253
13.1 %
100
12.398
61.2
7.855
40.1 %
38.8
1.079
5.3
6.474
32
6.132
1.8 %
30.3
1.723
512.3 %
8.5
-0.099
-0.5
—
0
1.624
239.2 %
8
0.078
0.4
1.547
231.4 %
7.6
0.107
14.489
17.905
0.3 %
100
12.298
68.7
5.608
1.1 %
31.3
1.077
6
5.218
29.1
6.026
354.8 %
33.7
-0.418
-105.3 %
-2.3
-0.101
-0.6
—
0
-1.167
21.6 %
-6.5
0.011
0.06
-1.178
19.5 %
-6.6
-0.079
14.999
17.844
16.3 %
100
12.296
68.9
5.548
-6 %
31.1
1.024
5.7
-2.468
-13.8
-2.365
-141.5 %
-13.3
7.913
3689.3 %
44.3
-1.286
-7.2
—
0
-1.489
-1621.3 %
-8.3
-0.026
-0.1
-1.463
-11793.8 %
-8.2
-0.101
14.483
15.344
8.5 %
100
9.441
61.5
5.903
18.4 %
38.5
0.545
3.6
4.838
31.5
5.694
2.4 %
37.1
0.209
136.3 %
1.4
-0.111
-0.7
—
0
0.098
114.7 %
0.6
0.085
0.6
0.013
101.7 %
0.08
0.001
15.005
14.148
-16.7 %
100
9.164
64.8
4.984
-19.7 %
35.2
0.62
4.4
5.446
38.5
5.559
-42 %
39.3
-0.575
83 %
-4.06
-0.093
-0.7
—
0
-0.667
80.7 %
-4.7
0.077
0.5
-0.744
79.5 %
-5.3
-0.05
14.744
16.984
21.2 %
100
10.781
63.5
6.203
26.6 %
36.5
0.878
5.2
8.892
52.4
9.581
66.3 %
56.4
-3.378
-291.3 %
-19.9
-0.078
-0.5
—
0
-3.456
-198.4 %
-20.3
0.179
1.1
-3.635
-182.1 %
-21.4
-0.245
14.815
14.01
21.8 %
100
9.111
65
4.899
15.6 %
35
—
0
5.036
35.9
5.762
56.4 %
41.1
-0.863
-255.6 %
-6.2
-0.102
-0.7
—
0
-1.158
-348.2 %
-8.3
0.13
0.9
-1.288
-391.8 %
-9.2
-0.091
14.126
11.503
-0.8 %
100
7.264
63.1
4.24
20.1 %
36.9
0.53
4.6
3.102
27
3.685
-48.1 %
32
0.555
115.6 %
4.8
-0.088
-0.8
—
0
0.467
112.6 %
4.1
0.025
0.2
0.442
111.9 %
3.8
0.035
12.671
11.591
-28.1 %
100
8.06
69.5
3.531
-32.7 %
30.5
0.741
6.4
6.409
55.3
7.099
25 %
61.2
-3.567
-725.2 %
-30.8
-0.122
-1.06
—
0
-3.69
-554.8 %
-31.8
0.017
0.2
-3.707
-488.2 %
-32
-0.28
13.239
16.119
9.2 %
100
10.873
67.5
5.245
-6.6 %
32.5
0.831
5.2
4.7
29.2
5.678
21.6 %
35.2
-0.432
-145.5 %
-2.7
-0.131
-0.8
—
0
-0.564
-171.1 %
-3.5
0.067
0.4
-0.63
-160.2 %
-3.9
-0.05
12.604
14.754
16.1 %
100
9.137
61.9
5.618
36.8 %
38.1
0.622
4.2
4.025
27.3
4.668
7.1 %
31.6
0.949
479 %
6.4
-0.156
-1.06
—
0
0.793
287.8 %
5.4
-0.255
-1.7
1.048
349.9 %
7.1
0.081
12.931
12.707
-13.1 %
100
8.601
67.7
4.107
-12.4 %
32.3
0.793
6.2
3.615
28.4
4.357
-34.5 %
34.3
-0.25
87.3 %
-2
-0.172
-1.4
—
0
-0.422
80.5 %
-3.3
-0.003
-0.02
-0.419
81.3 %
-3.3
-0.02
20.96
14.62
-11.2 %
100
9.933
67.9
4.687
-18 %
32.1
0.769
5.3
5.913
40.4
6.655
16 %
45.5
-1.967
-10045.6 %
-13.5
-0.198
-1.4
—
0
-2.165
-782.5 %
-14.8
0.071
0.5
-2.236
-599.7 %
-15.3
-0.206
10.858
16.457
-5.6 %
100
10.74
65.3
5.716
-10.9 %
34.7
0.92
5.6
4.879
29.6
5.736
10.4 %
34.9
-0.019
-101.6 %
-0.1
-0.226
-1.4
—
0
-0.245
-123.3 %
-1.5
0.074
0.5
-0.32
-140.4 %
-1.9
-0.028
11.38
17.436
30 %
100
11.018
63.2
6.417
56.8 %
36.8
0.93
5.3
4.207
24.1
5.195
16.2 %
29.8
1.223
422.3 %
7
-0.169
-1
—
0
1.053
288.3 %
6
0.262
1.5
0.792
223 %
4.5
0.071
11.087
13.408
-4.9 %
100
9.316
69.5
4.093
-12.2 %
30.5
0.9
6.7
3.645
27.2
4.472
-8.2 %
33.4
-0.379
-80.7 %
-2.8
-0.165
-1.2
—
0
-0.559
-43.4 %
-4.2
0.084
0.6
-0.643
-36.9 %
-4.8
-0.056
11.456
14.1
-15.9 %
100
9.44
67
4.66
-21.2 %
33
0.87
6.2
4.12
29.2
4.87
1.2 %
34.5
-0.21
-119.3 %
-1.5
-0.18
-1.3
-0.12
-0.9
-0.39
-181.3 %
-2.8
0.08
0.6
-0.47
-242.4 %
-3.3
-0.04
10.95
16.76
12.3 %
100
10.85
64.7
5.91
1.7 %
35.3
0.82
4.9
4.06
24.2
4.81
-3.2 %
28.7
1.09
29.8 %
6.5
-0.22
-1.3
-0.21
-1.3
0.48
-9.4 %
2.9
0.16
1
0.33
-8.3 %
2
0.03
11.62
14.93
14.3 %
100
9.12
61.1
5.81
46 %
38.9
0.99
6.6
3.96
26.5
4.97
18.9 %
33.3
0.84
520 %
5.6
-0.31
-2.08
-0.02
-0.1
0.53
186.9 %
3.5
0.17
1.1
0.36
159 %
2.4
0.04
10.13
13.06
-1 %
100
9.08
69.5
3.98
-7.4 %
30.5
0.85
6.5
3.39
26
4.18
-16.4 %
32
-0.2
71.8 %
-1.5
-0.41
-3.1
-0.06
-0.5
-0.61
33 %
-4.7
-0.01
-0.08
-0.61
26.5 %
-4.7
-0.07
9.25
13.19
0.6 %
100
8.9
67.5
4.3
18.1 %
32.6
1.15
8.7
3.76
28.5
5
12.1 %
37.9
-0.71
13.4 %
-5.4
-0.21
-1.6
—
0
-0.91
12.5 %
-6.9
-0.08
-0.6
-0.83
16.2 %
-6.3
-0.09
9.67
13.11
3.4 %
100
9.47
72.2
3.64
-14.4 %
27.8
0.91
6.9
3.7
28.2
4.46
-6.1 %
34
-0.82
-64 %
-6.3
-0.22
-1.7
-0.17
-1.3
-1.04
-85.7 %
-7.9
-0.05
-0.4
-0.99
-147.5 %
-7.6
-0.1
9.62
12.68
20.1 %
100
8.43
66.5
4.25
49.1 %
33.5
1.19
9.4
3.53
27.8
4.75
8.9 %
37.5
-0.5
66.9 %
-3.9
-0.06
-0.5
0.02
0.2
-0.56
66.1 %
-4.4
-0.16
-1.3
-0.4
74.7 %
-3.2
-0.04
9.29
10.56
0.6 %
100
7.71
73
2.85
-2.4 %
27
1.06
10
3.3
31.2
4.36
-9.4 %
41.3
-1.51
20.1 %
-14.3
-0.14
-1.3
-0.03
-0.3
-1.65
19.1 %
-15.6
-0.07
-0.7
-1.58
20.6 %
-15
-0.17
9.4
10.5
1.9 %
100
7.58
72.2
2.92
-9.3 %
27.8
1.02
9.7
3.84
36.6
4.81
14 %
45.8
-1.89
-89 %
-18
-0.15
-1.4
-0.06
-0.6
-2.04
-82.1 %
-19.4
-0.05
-0.5
-1.99
-95.1 %
-19
-0.22
9.2
10.3
-6.2 %
100
7.08
68.7
3.22
5.9 %
31.3
0.88
8.5
3.34
32.4
4.22
-49.1 %
41
-1
81 %
-9.7
-0.12
-1.2
-0.02
-0.2
-1.12
78.8 %
-10.9
-0.1
-1
-1.02
80.2 %
-9.9
-0.11
9.2
10.98
-4.9 %
100
7.94
72.3
3.04
-15.8 %
27.7
0.89
8.1
3.38
30.8
8.29
66.5 %
75.5
-5.25
-283.2 %
-47.8
-0.03
-0.3
—
0
-5.28
-232.1 %
-48.09
-0.13
-1.2
-5.16
-241.7 %
-47
-0.56
9.24
11.54
-5.3 %
100
7.93
68.7
3.61
26.7 %
31.3
0.59
5.1
3.9
33.8
4.98
-5.1 %
43.2
-1.37
42.9 %
-11.9
-0.21
-1.8
—
0
-1.59
36.7 %
-13.8
-0.07
-0.6
-1.51
37.6 %
-13.08
-0.16
9.2
12.18
-3.4 %
100
9.33
76.6
2.85
-21.5 %
23.4
0.91
7.5
3.88
31.9
5.25
0.8 %
43.1
-2.4
-51.9 %
-19.7
-0.11
-0.9
—
0
-2.51
-58.9 %
-20.6
-0.08
-0.7
-2.42
-54.1 %
-19.9
-0.26
9.2
12.61
-22.7 %
100
8.98
71.2
3.63
-23.6 %
28.8
0.87
6.9
3.87
30.7
5.21
7.9 %
41.3
-1.58
-1875 %
-12.5
-0.01
-0.08
—
0
-1.58
-829.4 %
-12.5
-0.01
-0.08
-1.57
-423.3 %
-12.5
-0.17
9.2
16.31
46.1 %
100
11.55
70.8
4.75
50.8 %
29.1
0.55
3.4
3.36
20.6
4.83
-2.2 %
29.6
-0.08
95.5 %
-0.5
-0.09
-0.6
—
0
-0.17
90.7 %
-1.04
0.14
0.9
-0.3
83.7 %
-1.8
-0.03
8.78
11.16
-15.6 %
100
8.01
71.8
3.15
-17.8 %
28.2
0.82
7.3
3.66
32.8
4.94
-3.1 %
44.3
-1.79
-40.9 %
-16.04
-0.04
-0.4
—
0
-1.82
-38.9 %
-16.3
0.02
0.2
-1.84
-35.3 %
-16.5
-0.21
8.57
13.23
2.2 %
100
9.4
71.1
3.83
—
28.9
1.07
8.1
3.6
27.2
5.1
1.8 %
38.5
-1.27
-7.6 %
-9.6
-0.03
-0.2
-0.01
-0.08
-1.31
-3.1 %
-9.9
0.05
0.4
-1.36
-3 %
-10.3
-0.16
8.57
12.94
9.4 %
100
9.11
70.4
3.83
20.4 %
29.6
1.23
9.5
3.34
25.8
5.01
-35.8 %
38.7
-1.18
74.5 %
-9.1
-0.09
-0.7
-0.04
-0.3
-1.27
76.1 %
-9.8
0.05
0.4
-1.32
75.1 %
-10.2
-0.15
8.57
11.83
69 %
100
8.65
73.1
3.18
63.1 %
26.9
0.64
5.4
3.98
33.6
7.8
110.2 %
65.9
-4.62
-161 %
-39.05
-0.14
-1.2
-0.01
-0.08
-5.32
-181.5 %
-45
-0.01
-0.08
-5.31
-188.6 %
-44.9
-0.61
8.75
7
—
100
5.06
72.3
1.95
—
27.9
0.89
12.7
2.49
35.6
3.71
—
53
-1.77
—
-25.3
-0.12
-1.7
—
0
-1.89
—
-27
-0.05
-0.7
-1.84
—
-26.3
-0.22
8.18