GrafTech Statements
G6
Data from GrafTech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
GrafTech Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
137.33
0.5 %
100
133.35
97.1
3.976
196.1 %
2.9
1.447
1.1
5.098
3.7
6.545
-61.3 %
4.8
-2.569
83.5 %
-1.9
-13.756
-10.02
1.091
0.8
-15.344
56.2 %
-11.2
-0.592
-0.4
-14.752
52.2 %
-10.7
-0.057
257.77
136.58
-0.4 %
100
135.24
101
1.343
106.8 %
-1
1.627
1.2
15.277
11.2
16.904
-0.1 %
12.4
-15.561
57.5 %
-13.3
-14.102
-10.3
0.393
0.3
-35.07
84.4 %
-25.7
-4.201
-3.08
-30.869
85.8 %
-22.6
-0.12
257.4
137.15
-13.7 %
100
156.82
114.3
-19.679
-1505.6 %
-14.3
1.837
1.3
15.079
11
16.916
-13.3 %
12.3
-36.595
-102.2 %
-26.7
-13.974
-10.2
-3.418
-2.5
-225.1
-584.2 %
-164.1
-7.695
-5.6
-217.41
-862 %
-158.5
-0.845
257.21
159
-14.3 %
100
157.6
99.1
1.4
-95.1 %
0.9
1.3
0.8
18.2
11.4
19.5
-1.5 %
12.3
-18.1
-310.5 %
-11.4
-14.6
-9.2
-0.2
-0.1
-32.9
-498.2 %
-20.7
-10.2
-6.4
-22.6
-186.1 %
-14.2
-0.09
257.1
185.6
33.7 %
100
157.2
84.7
28.3
8 %
15.2
1.2
0.6
18.6
10
19.8
-15.4 %
10.7
8.6
207.1 %
4.6
-13.7
-7.4
-0.5
-0.3
-5.5
46.6 %
-3
2.3
1.2
-7.9
-6.8 %
-4.3
-0.03
257
138.8
-43.9 %
100
112.6
81.1
26.2
-68.8 %
18.9
1.2
0.9
22.2
16
23.4
16.4 %
16.9
2.8
-95.6 %
2
-12.4
-8.9
-0.7
-0.5
-10.3
-116.2 %
-7.4
-2.9
-2.09
-7.4
-114.7 %
-5.3
-0.03
257
247.5
-18.5 %
100
163.5
66.1
84
-37.2 %
33.9
1
0.4
19.1
7.7
20.1
2.6 %
8.1
63.9
-44 %
25.8
-9.3
-3.8
8.8
3.6
63.4
-41.6 %
25.6
13.1
5.3
50.3
-46.2 %
20.3
0.2
256.9
303.8
-16.4 %
100
170.2
56
133.7
-17.6 %
44
1
0.3
18.6
6.1
19.6
4.8 %
6.5
114.1
-20.4 %
37.6
-6.2
-2.04
0.6
0.2
108.5
-20.5 %
35.7
15
4.9
93.5
-18.7 %
30.8
0.36
256.9
363.6
-0.7 %
100
201.5
55.4
162.2
-7.3 %
44.6
0.7
0.2
18
5
18.7
-15.4 %
5.1
143.4
-6.2 %
39.4
-7.5
-2.06
0.6
0.2
136.4
-5.3 %
37.5
21.4
5.9
115
-7.4 %
31.6
0.44
258.8
366.2
0.8 %
100
191.2
52.2
175
-3 %
47.8
0.9
0.2
21.3
5.8
22.1
19.5 %
6
152.9
-5.6 %
41.8
-9.1
-2.5
0.2
0.05
144
-12 %
39.3
19.8
5.4
124.2
-12.2 %
33.9
0.47
262.7
363.3
4.6 %
100
182.8
50.3
180.5
1.9 %
49.7
0.8
0.2
17.7
4.9
18.5
-7.5 %
5.1
162
3.1 %
44.6
-14.3
-3.9
15.9
4.4
163.6
15.4 %
45
22.1
6.1
141.5
18 %
38.9
0.54
263
347.3
5 %
100
170.3
49
177.1
37.4 %
51
1
0.3
19
5.5
20
-74 %
5.8
157.1
201.5 %
45.2
-15.6
-4.5
0.4
0.1
141.8
295 %
40.8
21.9
6.3
119.9
325.2 %
34.5
0.45
267.2
330.8
8.7 %
100
201.9
61
128.9
-18.4 %
39
1
0.3
75.8
22.9
76.8
264 %
23.2
52.1
-61.9 %
15.7
-15.8
-4.8
-0.4
-0.1
35.9
-68.8 %
10.9
7.8
2.4
28.2
-71.5 %
8.5
0.11
267.8
304.4
-9.9 %
100
146.4
48.1
158
-10 %
51.9
1
0.3
20.2
6.6
21.1
6.6 %
6.9
136.9
-12.1 %
45
-22.1
-7.3
0.3
0.1
115.1
-17.1 %
37.8
16.3
5.4
98.8
-21 %
32.5
0.37
267.5
338
17.8 %
100
162.5
48.1
175.5
13.2 %
51.9
1.9
0.6
17.9
5.3
19.8
0.5 %
5.9
155.7
15 %
46.1
-28.9
-8.6
12.1
3.6
138.9
23.7 %
41.1
13.8
4.1
125.1
32.8 %
37
0.47
268
287
2.2 %
100
131.9
46
155.1
3.3 %
54
0.7
0.2
19.1
6.7
19.7
18 %
6.9
135.4
1.5 %
47.2
-22.4
-7.8
-0.7
-0.2
112.3
-0.3 %
39.1
18.1
6.3
94.2
1.5 %
32.8
0.35
267.3
280.7
-11.9 %
100
130.6
46.5
150.1
-16.5 %
53.5
0.7
0.2
16
5.7
16.7
6.4 %
5.9
133.4
-18.7 %
47.5
-20.5
-7.3
-0.3
-0.1
112.6
-23 %
40.1
19.8
7.1
92.8
-24.1 %
33.1
0.35
267.3
318.6
-23.2 %
100
138.9
43.6
179.7
-23.6 %
56.4
0.7
0.2
14.9
4.7
15.7
-13.3 %
4.9
164.1
-24.4 %
51.5
-24.5
-7.7
6.7
2.1
146.2
-19.8 %
45.9
23.9
7.5
122.3
-30.1 %
38.4
0.45
269.2
414.6
-1.5 %
100
179.3
43.2
235.3
-2.9 %
56.8
0.7
0.2
17.3
4.2
18.1
11 %
4.4
217.2
-3.9 %
52.4
-27.1
-6.5
-4.6
-1.1
182.2
-7.3 %
43.9
7.3
1.8
174.9
-0.6 %
42.2
0.61
285
420.8
-12.4 %
100
178.5
42.4
242.3
-14.5 %
57.6
0.6
0.1
15.7
3.7
16.3
0.6 %
3.9
226
-15.4 %
53.7
-30
-7.1
0.7
0.2
196.6
-16 %
46.7
20.8
4.9
175.9
-10.4 %
41.8
0.61
290.1
480.4
1.1 %
100
197
41
283.3
1.4 %
59
0.7
0.1
15.4
3.2
16.2
1.9 %
3.4
267.2
1.4 %
55.6
-32.2
-6.7
-0.9
-0.2
234.1
1.8 %
48.7
37.8
7.9
196.4
-0.5 %
40.9
0.68
290.6
475
-10.8 %
100
195.5
41.2
279.5
-12.2 %
58.8
0.6
0.1
15.2
3.2
15.9
-1.9 %
3.3
263.6
-12.8 %
55.5
-33.3
-7.01
-0.5
-0.1
229.9
-5.2 %
48.4
32.4
6.8
197.4
-14 %
41.6
0.68
290.6
532.8
17.1 %
100
214.4
40.2
318.4
16 %
59.8
0.6
0.1
15.7
2.9
16.2
10.2 %
3
302.2
16.3 %
56.7
-34.1
-6.4
-0.8
-0.2
242.6
7.8 %
45.5
12.7
2.4
229.6
15.1 %
43.1
0.79
290.5
454.9
-0.3 %
100
180.3
39.6
274.6
-5.4 %
60.4
0.5
0.1
14.2
3.1
14.7
-12.5 %
3.2
259.9
-5 %
57.1
-33.3
-7.3
-1.5
-0.3
225.1
22 %
49.5
24.9
5.5
199.5
-0.9 %
43.9
0.68
296.1
456.3
1 %
100
165.9
36.4
290.4
-5.3 %
63.6
0.6
0.1
16.2
3.6
16.8
2.4 %
3.7
273.6
-5.8 %
60
-28.3
-6.2
1
0.2
184.5
-26.4 %
40.4
-17.3
-3.8
201.4
-10 %
44.1
0.67
302.2
451.9
134.8 %
100
145.1
32.1
306.8
413 %
67.9
0.4
0.09
15.9
3.5
16.4
4.5 %
3.6
290.4
560 %
64.3
-37.8
-8.4
-2
-0.4
250.7
484.4 %
55.5
28.6
6.3
223.7
302.3 %
49.5
0.73
302.2
192.5
40.3 %
132.7
59.8
256 %
0.4
15.4
15.7
7.5 %
44
1995.2 %
-7.5
6.4
42.9
925 %
-105.9
55.6
1525.6 %
0.18
302.2
137.2
18 %
120.5
16.8
69.7 %
1.3
13.3
14.6
11.5 %
2.1
165.6 %
-7.7
0.4
-5.2
58.1 %
2
-3.9
77.6 %
-0.02
302.2
116.3
11.1 %
106.4
9.9
661.5 %
0.9
12.2
13.1
5.6 %
-3.2
71.4 %
-7.8
-1.4
-12.4
43.4 %
0.9
-17.4
33.8 %
-0.04
302.2
104.7
-9.3 %
103.5
1.3
168.4 %
0.8
11.7
12.4
-37.1 %
-11.2
48.1 %
-7.4
-3.3
-21.9
23.4 %
0.4
-26.3
45.3 %
-0.07
302.2
115.4
3.4 %
117.4
-1.9
72.5 %
0.6
19.1
19.7
55.1 %
-21.6
-9.6 %
-6.9
2.7
-28.6
-10.4 %
0.1
-48.1
-109.1 %
-0.15
302.2
111.6
-3.3 %
118.5
-6.9
17.9 %
0.5
12.2
12.7
-11.2 %
-19.7
13.2 %
-6.8
0.6
-25.9
7.2 %
-1.8
-23
82.1 %
-0.08
302.2
115.4
20.7 %
123.8
-8.4
35.4 %
0.8
13.5
14.3
0 %
-22.7
16.8 %
-6.4
1.2
-27.9
18.2 %
-5.6
-128.4
-252.7 %
-0.42
302.2
95.6
-19.3 %
108.6
-13
-340.7 %
0.7
13.7
14.3
-18.3 %
-27.3
-123.8 %
-6.4
-0.2
-34.1
-96 %
-0.3
-36.4
-38.9 %
-0.11
302.2
118.4
-6.3 %
113
5.4
-51.4 %
0.9
16.7
17.5
-45.8 %
-12.2
42.7 %
-6.7
1.5
-17.4
49.4 %
5.8
-26.2
47.1 %
-0.08
302.2
126.4
0.5 %
115.3
11.1
-21.8 %
0.9
31.4
32.3
55.3 %
-21.3
-222.7 %
-12.1
-1
-34.4
-116.4 %
6.3
-49.5
-117.1 %
-0.16
302.2
125.8
-22.6 %
111.6
14.2
-13.9 %
1.2
19.7
20.8
-3.7 %
-6.6
-29.4 %
-8.5
-0.7
-15.9
67.9 %
1.2
-22.8
59 %
-0.06
302.2
162.5
54266.7 %
146
16.5
146.3 %
1.5
20.1
21.6
217.6 %
-5.1
-5000 %
-8.6
-0.4
-49.5
-223.1 %
—
-55.6
33.4 %
-0.4
137.1
-0.3
-100.1 %
-7
6.7
-61.9 %
1.2
5.6
6.8
-77.3 %
-0.1
99.2 %
-8.5
-1
40.2
221.5 %
-9.2
-83.5
-139.3 %
-0.59
139.5
260.5
-8.3 %
242.8
17.6
-2.2 %
2.9
27
29.9
-14.8 %
-12.3
28.1 %
-8.9
-1.1
-33.1
77.7 %
1.8
-34.9
77.5 %
-0.26
136.4
284.2
1.2 %
266.2
18
-30 %
2.9
32.1
35.1
7.3 %
-17.1
-144.3 %
-9.1
—
-148.5
-783.9 %
6.9
-155.4
-1251.3 %
-1.14
136
280.8
-9 %
255.1
25.7
414 %
2.8
29.9
32.7
30.8 %
-7
65.2 %
-8.9
-0.8
-16.8
52.8 %
-5.3
-11.5
59.2 %
-0.08
135.7
308.5
1.8 %
303.6
5
-86.3 %
1.6
23.5
25
-18.6 %
-20.1
-435 %
-8.9
-0.9
-35.6
-111.9 %
-7.4
-28.2
-271.1 %
-0.21
135.4
303.1
0.6 %
266.4
36.6
-25.2 %
3
27.6
30.7
-7 %
6
-62.5 %
-9
0.8
-16.8
-375.4 %
-9.2
-7.6
-272.7 %
-0.06
135.1
301.4
18.8 %
252.4
48.9
0.6 %
2.8
30.2
33
0.6 %
16
1.9 %
-8.9
-1
6.1
-3.2 %
1.7
4.4
4.8 %
0.03
135.1
253.7
-31.6 %
205.2
48.6
-42.5 %
3.1
29.7
32.8
-22.3 %
15.7
-62.9 %
-8.9
-0.6
6.3
-81.7 %
2
4.2
-85.3 %
0.03
134.8
371
—
286.5
84.5
—
3.9
38.3
42.2
—
42.3
—
-6.8
-1
34.5
—
5.9
28.6
—
0.217
131.5