Greenbrier Statements
G9
Data from Greenbrier`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
03 Jan, 2025
Greenbrier Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 053
28.4 %
100
861.8
81.8
191.2
54.4 %
18.2
—
0
67.9
6.4
67.9
14.5 %
6.4
123.3
91.2 %
11.7
-28.3
-2.7
—
0
95.5
100.6 %
9.1
32
3
61.6
81.7 %
5.8
1.92
32.084
820.2
-4.9 %
100
696.4
84.9
123.8
1.3 %
15.1
—
0
59.3
7.2
59.3
-6.8 %
7.2
64.5
10.1 %
7.9
-24.7
-3.01
—
0
47.6
22.4 %
5.8
10.7
1.3
33.9
1.5 %
4.1
1.059
32.021
862.7
6.7 %
100
740.5
85.8
122.2
0.7 %
14.2
—
0
63.6
7.4
63.6
13 %
7.4
58.6
-9.8 %
6.8
-24.6
-2.9
—
0
38.9
-6.7 %
4.5
9.3
1.1
33.4
7.1 %
3.9
1.025
32.57
808.8
-20.5 %
100
687.5
85
121.3
-4.3 %
15
—
0
56.3
7
56.3
-5.5 %
7
65
-3.1 %
8
-23.2
-2.9
—
0
41.7
—
5.2
10
1.2
31.2
25.8 %
3.9
0.952
32.782
1 017.4
-2 %
100
890.7
87.5
126.7
-1.1 %
12.5
—
0
59.6
5.9
59.6
-5.8 %
5.9
67.1
3.5 %
6.6
-21.4
-2.1
—
0
41.7
49.5 %
4.1
12.9
1.3
24.8
16.4 %
2.4
0.71
35.2
1 038.1
-7.5 %
100
910
87.7
128.1
9.7 %
12.3
—
0
63.3
6.1
63.3
7.3 %
6.1
64.8
12.1 %
6.2
-22.8
-2.2
—
0
27.9
-39.1 %
2.7
3.6
0.3
21.3
-35.6 %
2.1
0.63
33.6
1 122
46.4 %
100
1 005.2
89.6
116.8
68.1 %
10.4
—
0
59
5.3
59
10.5 %
5.3
57.8
259 %
5.2
-21.6
-1.9
—
0
45.8
287.7 %
4.1
11.9
1.1
33.1
298.2 %
3
0.96
34.4
766.5
-19.4 %
100
697
90.9
69.5
-45.4 %
9.1
—
0
53.4
7
53.4
-22.4 %
7
16.1
-72.5 %
2.1
-19.6
-2.6
—
0
-24.4
-156.4 %
-3.2
-3.8
-0.5
-16.7
-182.7 %
-2.2
-0.51
32.7
950.7
19.8 %
100
823.4
86.6
127.3
66.8 %
13.4
—
0
68.8
7.2
68.8
19.9 %
7.2
58.5
209.5 %
6.2
-18.1
-1.9
—
0
43.3
821.3 %
4.6
15.2
1.6
20.2
551.6 %
2.1
0.6
33.6
793.5
16.2 %
100
717.2
90.4
76.3
39.2 %
9.6
—
0
57.4
7.2
57.4
4.9 %
7.2
18.9
18800 %
2.4
-14.9
-1.9
—
0
4.7
-64.9 %
0.6
1.1
0.1
3.1
-75.8 %
0.4
0.09
33.7
682.8
24 %
100
628
92
54.8
15.1 %
8
—
0
54.7
8
54.7
23.5 %
8
0.1
-97 %
0.01
-11.8
-1.7
—
0
13.4
1775 %
2
3.2
0.5
12.8
18.5 %
1.9
0.37
34.5
550.7
-8.1 %
100
503.1
91.4
47.6
-51.5 %
8.6
—
0
44.3
8
44.3
-20 %
8
3.3
-92.3 %
0.6
-12.6
-2.3
—
0
-0.8
-102.7 %
-0.1
-1.4
-0.3
10.8
-66 %
2
0.32
33.6
599.2
33.1 %
100
501.1
83.6
98.1
30.6 %
16.4
—
0
55.4
9.2
55.4
12.4 %
9.2
42.7
65.5 %
7.1
-12.4
-2.07
—
0
29.2
172.9 %
4.9
32.4
5.4
31.8
61.4 %
5.3
0.95
33.4
450.1
52.3 %
100
375
83.3
75.1
324.3 %
16.7
—
0
49.2
10.9
49.3
13.9 %
11
25.8
200.4 %
5.7
-10.2
-2.3
—
0
10.7
130.3 %
2.4
-6.9
-1.5
19.7
316.5 %
4.4
0.59
33.6
295.6
-26.7 %
100
278
94
17.7
-56.5 %
6
—
0
43.4
14.7
43.3
-0.9 %
14.6
-25.7
-756.7 %
-8.7
-9.6
-3.2
—
0
-35.3
-167.4 %
-11.9
-21.8
-7.4
-9.1
9 %
-3.08
-0.28
32.8
403
-36.7 %
100
362.3
89.9
40.7
-39.3 %
10.1
—
0
43.7
10.8
43.7
-5.4 %
10.8
-3
-114.4 %
-0.7
-11.1
-2.8
—
0
-13.2
-222.2 %
-3.3
-7.3
-1.8
-10
-9900 %
-2.5
-0.3
32.7
636.4
-16.5 %
100
569.4
89.5
67.1
-37.6 %
10.5
—
0
46.3
7.3
46.2
-6.7 %
7.3
20.8
-64.1 %
3.3
-10.6
-1.7
—
0
10.8
-81.8 %
1.7
2.3
0.4
-0.1
-100.4 %
-0.02
—
32.7
762.6
22.3 %
100
655
85.9
107.5
24.6 %
14.1
—
0
49.5
6.5
49.5
-9.3 %
6.5
58
83 %
7.6
-7.6
-1
—
0
59.3
129.8 %
7.8
24.4
3.2
27.8
104.4 %
3.6
0.83
33.5
623.8
-18.9 %
100
537.5
86.2
86.3
-6.4 %
13.8
—
0
54.6
8.8
54.6
0.4 %
8.8
31.7
-16.1 %
5.1
-12.6
-2.02
—
0
25.8
-10.7 %
4.1
7.5
1.2
13.6
76.6 %
2.2
0.41
33.5
769.4
-15.8 %
100
677.2
88
92.2
-30.9 %
12
—
0
54.4
7.1
54.4
-10.2 %
7.1
37.8
-48.1 %
4.9
-12.9
-1.7
—
0
28.9
-58.1 %
3.8
6
0.8
7.7
-78.1 %
1
0.23
33.3
914.2
6.8 %
100
780.7
85.4
133.5
25.2 %
14.6
—
0
60.6
6.6
60.6
11.4 %
6.6
72.9
39.7 %
8
-7.5
-0.8
—
0
68.9
58.8 %
7.5
17.2
1.9
35.1
130.9 %
3.8
1.01
34.8
856.2
30 %
100
749.6
87.5
106.6
98.1 %
12.5
—
0
54.4
6.4
54.4
13.6 %
6.4
52.2
770 %
6.1
-9.8
-1.1
—
0
43.4
393.2 %
5.1
13
1.5
15.2
442.9 %
1.8
0.46
33.2
658.7
9 %
100
604.8
91.8
53.8
-25.8 %
8.2
—
0
47.9
7.3
47.9
-5.1 %
7.3
6
-72.9 %
0.9
-9.2
-1.4
—
0
8.8
-72.6 %
1.3
2.2
0.3
2.8
-84.4 %
0.4
0.08
33.2
604.5
-12.3 %
100
532
88
72.5
-31.5 %
12
—
0
50.4
8.3
50.5
-1.8 %
8.4
22.1
-59.4 %
3.7
-4.4
-0.7
—
0
32.1
-36.2 %
5.3
9.1
1.5
18
-41.7 %
3
0.54
33.1
689.2
7.5 %
100
583.3
84.6
105.9
-2.4 %
15.4
—
0
51.3
7.4
51.4
-0.6 %
7.5
54.5
-3.9 %
7.9
-8.8
-1.3
—
0
50.3
-22.6 %
7.3
14
2
30.9
-6.4 %
4.5
0.93
33
641.4
1.9 %
100
532.9
83.1
108.5
3 %
16.9
—
0
51.8
8.1
51.7
2.8 %
8.1
56.7
2.9 %
8.8
-6.5
-1.01
—
0
65
20.8 %
10.1
15.9
2.5
33
-46.4 %
5.1
1.01
32.9
629.3
12.5 %
100
524
83.3
105.3
17.9 %
16.7
—
0
50.3
8
50.3
6.8 %
8
55.1
30.6 %
8.8
-7
-1.1
—
0
53.8
-1.1 %
8.5
11.5
1.8
61.6
134.2 %
9.8
1.88
32.7
559.5
-8.5 %
470.2
89.3
-10.6 %
—
47
47.1
0.2 %
42.2
-20.2 %
-7
—
54.4
11.2 %
18.1
26.3
11 %
0.8
32.7
611.4
39.2 %
511.5
99.9
11.4 %
—
47.1
47
9.8 %
52.9
12.8 %
-8.9
—
48.9
20.4 %
10.1
23.7
-27.7 %
0.72
32.7
439.2
-22.4 %
349.5
89.7
-24.6 %
—
42.8
42.8
8.4 %
46.9
-40.9 %
-7.9
—
40.6
-46.4 %
8.7
32.8
-4.9 %
1
32.7
566.3
2.5 %
447.4
118.9
5.4 %
—
39.5
39.5
-4.1 %
79.4
10.9 %
-5.7
—
75.8
6.9 %
24.9
34.5
38 %
1.06
32.4
552.3
-7.2 %
439.6
112.8
-5.8 %
—
41.2
41.2
1.5 %
71.6
-9.4 %
-1.7
—
70.9
-12 %
20.4
25
-25.6 %
0.79
32.4
595.2
-2.9 %
475.5
119.7
-5.8 %
—
40.6
40.6
-6 %
79
-5.7 %
-2.9
—
80.6
0.2 %
19.4
33.6
-5.1 %
1.03
32.4
612.9
-8.4 %
485.8
127.1
6 %
—
43.3
43.2
13.1 %
83.8
2.6 %
-3.7
—
80.4
-11.6 %
22.4
35.4
-21.2 %
1.09
32.3
669.1
-16.6 %
549.2
119.9
-35.1 %
—
38.2
38.2
4.4 %
81.7
-44.9 %
-1.4
—
91
-36.4 %
25.7
44.9
-35.3 %
1.38
32.4
802.4
4.8 %
617.6
184.8
5.8 %
—
36.5
36.6
-7.3 %
148.2
9.7 %
-5.4
—
143
7 %
44.7
69.4
3.7 %
2.12
32.6
765.5
7.1 %
590.8
174.7
17 %
—
39.6
39.5
-13.4 %
135.1
30.3 %
-1.8
—
133.7
33.6 %
36
66.9
56.3 %
1.99
33.5
714.6
13.4 %
565.3
149.3
19.2 %
—
45.6
45.6
38.6 %
103.7
12.2 %
-4.3
—
100.1
10.5 %
30.8
42.8
-15.1 %
1.29
33
630.1
27.3 %
504.8
125.3
42.2 %
—
32.9
32.9
-2.4 %
92.4
70.2 %
-1.9
—
90.6
76.6 %
29.4
50.4
53.7 %
1.52
33.1
495.1
-19.9 %
407
88.1
-16.9 %
—
33.7
33.7
-6.9 %
54.3
-22.2 %
-3.1
—
51.3
-45.8 %
16.1
32.8
-30.8 %
0.97
33.7
618.1
4.2 %
512.1
106
9.5 %
—
36.2
36.2
4 %
69.8
12.8 %
24.6
—
94.7
52.5 %
35.7
47.4
41.1 %
1.39
34
593.3
18.1 %
496.5
96.8
67.2 %
—
34.8
34.8
23.8 %
61.9
108.4 %
-5.4
—
62.1
103.6 %
16.3
33.6
115.4 %
0.98
34
502.2
2.4 %
444.4
57.9
-6 %
—
28.1
28.1
7.7 %
29.7
-16.1 %
-4.1
—
30.5
-9 %
9.9
15.6
1.3 %
0.45
34.3
490.4
1.3 %
428.8
61.6
2.2 %
—
26.1
26.1
-2.6 %
35.4
5.7 %
-4.7
—
33.5
-4.8 %
10.5
15.4
-25.6 %
0.44
34.5
484.2
11.6 %
423.9
60.3
20.6 %
—
26.8
26.8
5.9 %
33.5
35.6 %
-4
—
35.2
166.4 %
12.2
20.7
137 %
0.76
27.2
433.7
2.5 %
383.6
50
3.5 %
—
25.3
25.3
1.2 %
24.7
6 %
-5.9
—
-53
-363.7 %
2.7
-56
-505.8 %
-2.1
26.6
423.2
—
374.9
48.3
—
—
24.9
25
—
23.3
—
-6.3
—
20.1
—
5.6
13.8
—
0.71
19.4