International Consolidated Statements
IN
Data from International Consolidated`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
01 Aug, 2024
Expected release date:
08 Nov, 2024
International Consolidated Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 724
-7.2 %
100
5 103
34.7
9 621
-8.9 %
65.3
—
0
7 154
48.6
8 294
0.3 %
56.3
1 327
-42.1 %
9
-198
-1.3
-33
-0.2
1 046
-48.2 %
7.1
141
1
905
-47.8 %
6.1
0.172
5 276
15 870
16.8 %
100
5 308
33.4
10 562
19.7 %
66.6
—
0
7 190
45.3
8 270
9 %
52.1
2 292
85 %
14.4
-237
-1.5
-20
-0.1
2 019
94.7 %
12.7
285
1.8
1 734
88.3 %
10.9
0.33
5 257
13 583
-1 %
100
4 758
35
8 825
-1.8 %
65
—
0
6 603
48.6
7 586
5 %
55.8
1 239
-29.8 %
9.1
-221
-1.6
2
0.01
1 037
-17.6 %
7.6
116
0.9
921
-15.1 %
6.8
0.174
5 297
13 715
46.7 %
100
4 727
34.5
8 988
53.5 %
65.5
—
0
6 165
45
7 222
14.9 %
52.7
1 766
511.7 %
12.9
-477
-3.5
-34
-0.2
1 258
249.2 %
9.2
173
1.3
1 085
265.9 %
7.9
0.19
5 725
9 351
49.8 %
100
3 494
37.4
5 857
37.1 %
62.6
—
0
5 236
56
6 286
25.8 %
67.2
-429
40.7 %
-4.6
-444
-4.7
-20
-0.2
-843
28 %
-9.02
-189
-2.02
-654
26.1 %
-7
-0.132
4 963
6 243
182.9 %
100
1 971
31.6
4 272
271.2 %
68.4
—
0
4 000
64.1
4 996
48.1 %
80
-724
67.4 %
-11.6
-392
-6.3
-21
-0.3
-1 171
49.9 %
-18.8
-286
-4.6
-885
56.8 %
-14.2
-0.178
4 960.89
2 207
-13.2 %
100
1 056
47.8
1 151
-6.6 %
52.2
—
0
2 454
111.2
3 374
-15.5 %
152.9
-2 223
19.5 %
-100.7
-252
-11.4
-47
-2.1
-2 336
35.3 %
-105.8
-288
-13.05
-2 048
34.4 %
-92.8
-0.412
4 967
2 542
-52.3 %
100
1 310
51.5
1 232
-62.1 %
48.5
—
0
3 031
119.2
3 995
-21.4 %
157.2
-2 763
-50.3 %
-108.7
-258
-10.1
7
0.3
-3 612
14.3 %
-142.09
-490
-19.3
-3 122
18.1 %
-122.8
-0.78
3 999.1
5 326
-60.3 %
100
2 079
39
3 247
-65 %
61
—
0
3 971
74.6
5 085
-28.4 %
95.5
-1 838
-184.7 %
-34.5
-223
-4.2
-21
-0.4
-4 215
-432.4 %
-79.1
-402
-7.5
-3 813
-519.5 %
-71.6
-1.25
3 057
13 417
11.6 %
100
4 146
30.9
9 271
15 %
69.1
—
0
6 024
44.9
7 100
2.1 %
52.9
2 171
96.1 %
16.2
-196
-1.5
-3
-0.02
1 268
25.9 %
9.5
359
2.7
909
12.8 %
6.8
0.299
3 097.34
12 026
-7.9 %
100
3 967
33
8 059
-7.7 %
67
—
0
5 917
49.2
6 952
8.1 %
57.8
1 107
-51.9 %
9.2
-105
-0.9
-5
-0.04
1 007
-45 %
8.4
201
1.7
806
-45.8 %
6.7
0.26
3 140.29
13 052
192.9 %
100
4 320
33.1
8 732
236.9 %
66.9
—
0
5 796
44.4
6 432
149.5 %
49.3
2 300
16328.6 %
17.6
-162
-1.2
4
0.03
1 832
1377.4 %
14
343
2.6
1 487
2508.8 %
11.4
0.72
2 091.16
4 456
-17.6 %
1 864
2 592
-21.6 %
—
2 316
2 578
-1.3 %
14
-98 %
-7
-55
124
-79.6 %
50
57
-90.2 %
0.09
584.7
5 406
13.4 %
2 101
3 305
16.1 %
—
2 365
2 611
1.2 %
694
161.9 %
-4
-84
609
271.3 %
29
580
404.3 %
0.16
3 521.2
4 768
21 %
1 922
2 846
32 %
—
2 331
2 581
6.7 %
265
200.4 %
—
-80
164
124.5 %
37
115
118.3 %
0.06
1 862.5
3 939
-13 %
1 783
2 156
-18.5 %
—
2 172
2 420
-9.6 %
-264
-700 %
-34
-81
-670
-2.6 %
-40
-630
12.3 %
-0.34
1 855.4
4 529
-10.4 %
1 884
2 645
-10 %
—
2 393
2 678
-0.4 %
-33
-113.3 %
-7
-104
-653
-375.5 %
62
-718
-427.9 %
-0.39
1 861.9
5 056
9.6 %
2 117
2 939
12.9 %
—
2 416
2 690
3.9 %
249
1560 %
21
-26
237
313.5 %
-17
219
348.9 %
0.11
1 855.4
4 613
17.7 %
2 010
2 603
23.2 %
—
2 328
2 588
9.4 %
15
105.9 %
-21
-69
-111
55.1 %
-43
-88
31.8 %
-0.04
1 861.8
3 919
-3.9 %
1 807
2 112
-2.1 %
—
2 114
2 366
10.9 %
-254
-1204.3 %
7
-35
-247
-266.9 %
-118
-129
-162.3 %
-0.07
1 855.4
4 076
-9.2 %
1 919
2 157
-13.8 %
—
1 890
2 134
1.2 %
23
-94.2 %
14
124
148
-53.2 %
-69
207
-22.5 %
0.12
2 064.3
4 490
15.1 %
1 987
2 503
14.8 %
—
1 865
2 109
8.6 %
394
64.9 %
-28
-35
316
152.8 %
49
267
385.5 %
0.14
1 855.4
3 901
7.3 %
1 720
2 181
14.1 %
—
1 707
1 942
-3.9 %
239
319.3 %
-7
-46
125
366 %
60
55
66.7 %
0.03
2 038.7
3 636
—
1 725
1 911
—
—
1 774
2 020
—
-109
—
7
55
-47
—
-80
33
—
0.02
2 062.5