Mueller Die Statements
ML
Data from Mueller Die`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
16 Aug, 2024
Mueller Die Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
126.66
-6.4 %
100
32.029
25.3
94.635
-9.8 %
74.7
—
0
51.919
41
91.055
-4.2 %
71.9
3.58
-63.7 %
2.8
-2.528
-2
0.337
0.3
1.388
-80.7 %
1.1
-0.121
-0.1
1.51
-77.4 %
1.2
0.19
7.956
135.26
8.4 %
100
30.35
22.4
104.91
15.9 %
77.6
—
0
49.991
37
95.047
1.6 %
70.3
9.866
430.4 %
7.3
-2.643
-2
-0.024
0
7.199
255.8 %
5.3
0.521
0.4
6.679
236.7 %
4.9
0.839
7.956
124.76
38.2 %
100
34.201
27.4
90.556
35.6 %
72.6
—
0
51.378
41.2
93.542
57.1 %
75
-2.986
-141.2 %
-2.4
-1.892
-1.3
0.256
0
-4.622
-192.9 %
-3.7
0.265
0.2
-4.887
-216.6 %
-3.9
-0.614
7.956
90.249
25.4 %
100
23.456
26
66.793
21.6 %
74
—
0
36.805
40.8
59.542
12.3 %
66
7.25
282.2 %
8
-0.374
-0.4
—
0
4.975
242.2 %
5.5
0.785
0.9
4.191
1092.5 %
4.6
0.527
7.956
71.955
8.2 %
100
17.047
23.7
54.908
5.5 %
76.3
—
0
31.062
43.2
53.011
34.4 %
73.7
1.897
-84.9 %
2.6
-0.443
-0.6
—
0
1.454
-87.2 %
2
1.103
1.5
0.351
-95.9 %
0.5
0.044
7.956
66.503
-3 %
100
14.479
21.8
52.024
-5.2 %
78.2
—
0
29.149
43.8
39.455
-23.7 %
59.3
12.569
297 %
18.9
-1.241
-1.9
—
0
11.328
345.2 %
17
2.735
4.1
8.617
484.8 %
13
1.083
7.956
68.576
-2.2 %
100
13.694
20
54.882
-1.2 %
80
—
0
31.074
45.3
51.715
2.1 %
75.4
3.166
-35.3 %
4.6
-0.622
-0.9
—
0
2.544
-39.9 %
3.7
1.079
1.6
1.473
-58.3 %
2.1
0.185
7.956
70.099
11.4 %
100
14.556
20.8
55.542
9.4 %
79.2
—
0
28.822
41.1
50.647
-2.2 %
72.3
4.895
567.8 %
7
-0.66
-0.9
—
0
4.235
354.9 %
6
0.702
1
3.53
258.1 %
5
0.444
7.956
62.926
-9.6 %
100
12.173
19.3
50.753
-7.3 %
80.7
—
0
30.172
47.9
51.799
6.8 %
82.3
-1.046
-116.8 %
-1.7
-0.615
-1
—
0
-1.661
-130 %
-2.6
0.558
0.9
-2.233
-155.9 %
-3.5
-0.281
7.956
69.602
0.5 %
100
14.84
21.3
54.762
2.5 %
78.7
—
0
29.052
41.7
48.521
0.2 %
69.7
6.24
24.8 %
9
-0.703
-1.01
—
0
5.537
34.7 %
8
1.529
2.2
3.996
45.3 %
5.7
0.502
7.956
69.245
1.9 %
100
15.842
22.9
53.403
2.2 %
77.1
—
0
31.15
45
48.402
-3.3 %
69.9
5.001
128.6 %
7.2
-0.889
-1.3
—
0
4.112
135.1 %
5.9
1.371
2
2.75
124.6 %
4
0.346
7.956
67.982
-0.2 %
100
15.725
23.1
52.257
1.2 %
76.9
—
0
28.473
41.9
50.07
-1.4 %
73.7
2.187
148.4 %
3.2
-0.438
-0.6
0
-0.0004
1.749
288.4 %
2.6
0.526
0.8
1.224
2090.4 %
1.8
0.154
7.956
68.134
-4.1 %
100
16.48
24.2
51.655
-5.2 %
75.8
—
0
30.658
45
50.774
-2.4 %
74.5
0.881
-64.5 %
1.3
-0.431
-0.6
0
0.0004
0.45
-78.1 %
0.7
0.394
0.6
0.056
-95.7 %
0.08
0.007
7.956
71.055
-0.4 %
16.541
54.514
-0.3 %
—
29.681
52.03
-2 %
2.484
56.3 %
-0.424
—
2.06
74.6 %
0.766
1.294
71.9 %
0.163
7.956
71.32
245.9 %
16.643
54.677
274 %
—
31.42
53.088
292.4 %
1.589
45.8 %
-0.409
—
1.18
266.1 %
0.427
0.752
186.5 %
0.095
7.956
20.62
-6.9 %
6
14.62
-0.5 %
—
8.32
13.53
-0.7 %
1.09
1.9 %
-1.8
-1.09
-0.71
-183.5 %
0.16
-0.87
-226.1 %
-0.11
7.96
22.15
-5.2 %
7.46
14.7
-6.3 %
—
8.2
13.63
-11.5 %
1.07
282.1 %
-0.22
-0.36
0.85
-6.6 %
0.17
0.69
50 %
0.09
7.96
23.37
3.7 %
7.69
15.68
2.7 %
—
8.61
15.4
57 %
0.28
-94.9 %
0.63
-0.3
0.91
-82.9 %
0.44
0.46
-87.2 %
0.06
7.96
22.54
0.4 %
7.27
15.27
3.8 %
—
8.72
9.81
-32.7 %
5.46
3800 %
-0.15
—
5.31
6537.5 %
1.71
3.6
800 %
0.45
7.96
22.45
15.3 %
7.74
14.71
23.6 %
—
8.46
14.57
24.3 %
0.14
-17.6 %
-0.06
-1.08
0.08
500 %
-0.32
0.4
208.1 %
0.05
7.96
19.47
-4.7 %
7.58
11.9
-2.9 %
—
6.88
11.72
-1.3 %
0.17
-55.3 %
-0.19
-0.14
-0.02
-103.9 %
0.35
-0.37
-208.8 %
-0.05
7.94
20.44
0.3 %
8.19
12.25
-3.1 %
—
7.68
11.87
0.1 %
0.38
-51.9 %
0.13
-0.61
0.51
-25 %
0.17
0.34
-41.4 %
0.04
7.95
20.37
4.7 %
7.72
12.64
-1.2 %
—
7.95
11.86
16.4 %
0.79
-69.6 %
-0.12
-0.89
0.68
-68.5 %
0.1
0.58
-70.9 %
0.07
7.95
19.45
-6.3 %
6.66
12.79
-4.1 %
—
7.96
10.19
-19.3 %
2.6
256.2 %
-0.45
0.01
2.16
380 %
0.17
1.99
563.3 %
0.25
7.95
20.75
3.1 %
7.41
13.34
3.3 %
—
7.29
12.62
0.5 %
0.73
108.6 %
-0.28
-0.42
0.45
80 %
0.14
0.3
57.9 %
0.04
7.99
20.13
-1.4 %
7.21
12.92
-2.4 %
—
7.67
12.56
0.1 %
0.35
-49.3 %
-0.11
-0.57
0.25
-49 %
0.06
0.19
-54.8 %
0.02
7.99
20.42
6.1 %
7.18
13.24
10.7 %
—
7.6
12.55
15.7 %
0.69
-38.4 %
-0.21
-0.45
0.49
-41.7 %
0.07
0.42
-4.5 %
0.05
7.99
19.24
11.6 %
7.28
11.96
4.3 %
—
6.89
10.85
1.6 %
1.12
41.8 %
-0.2
-0.07
0.84
100 %
0.4
0.44
46.7 %
0.06
7.93
17.24
-2.4 %
5.78
11.47
-5.2 %
—
6.23
10.68
-6.5 %
0.79
14.5 %
-0.37
-0.58
0.42
-12.5 %
0.11
0.3
-34.8 %
0.04
7.9
17.66
-3.2 %
5.56
12.1
-5.1 %
—
6.94
11.42
-6.9 %
0.69
40.8 %
-0.21
-0.46
0.48
128.6 %
0.02
0.46
187.5 %
0.06
7.9
18.24
-5.7 %
5.49
12.75
2.2 %
—
7.92
12.26
3.1 %
0.49
-15.5 %
-0.28
-0.55
0.21
-12.5 %
0.05
0.16
-5.9 %
0.02
7.9
19.34
5.2 %
6.87
12.47
-8.1 %
—
8.44
11.89
-9.9 %
0.58
48.7 %
-0.27
-0.07
0.24
700 %
0.07
0.17
1600 %
0.02
7.9
18.38
7.6 %
4.81
13.57
33.2 %
—
7.59
13.19
41.5 %
0.39
-55.2 %
-0.43
-0.26
-0.04
-107.4 %
-0.05
0.01
-97.8 %
—
7.9
17.08
8.6 %
6.89
10.19
8.5 %
—
5.56
9.32
8.4 %
0.87
8.7 %
-0.33
-0.29
0.54
42.1 %
0.09
0.45
60.7 %
0.06
7.83
15.73
8.9 %
6.34
9.39
166 %
—
5.24
8.6
201.8 %
0.8
17.6 %
-0.41
-0.35
0.38
1166.7 %
0.11
0.28
233.3 %
0.04
7.7
14.45
-0.6 %
10.92
3.53
90.8 %
—
3.23
2.85
97.9 %
0.68
65.9 %
-0.47
-0.18
0.03
-40 %
0.19
-0.21
-450 %
-0.03
7.7
14.54
-3.2 %
12.69
1.85
-22.6 %
—
1.72
1.44
-17.2 %
0.41
-36.9 %
-0.35
-0.02
0.05
-80.8 %
-0.04
0.06
20 %
0.01
7.7
15.02
-1.3 %
12.63
2.39
-12.5 %
—
1.89
1.74
-14.3 %
0.65
-7.1 %
-0.4
—
0.26
-7.1 %
0.14
0.05
25 %
0.01
7.7
15.22
4.5 %
12.49
2.73
-15.2 %
—
2.32
2.03
-39.2 %
0.7
638.5 %
-0.41
—
0.28
110.6 %
0.17
0.04
101.6 %
0.01
7.7
14.56
-17.7 %
11.34
3.22
28.3 %
-0.02
3.22
3.34
-25.6 %
-0.13
93.4 %
0.16
-1.86
-2.64
18 %
-0.05
-2.51
38 %
-0.33
7.7
17.7
13.2 %
15.2
2.51
16.2 %
0.1
4.45
4.49
27.9 %
-1.98
-46.7 %
-1.24
-0.06
-3.22
-72.2 %
0.75
-4.05
-105.6 %
-0.53
7.7
15.63
-4.7 %
13.47
2.16
-16.6 %
0.06
3.12
3.51
43.9 %
-1.35
-1000 %
-0.52
0.33
-1.87
-1338.5 %
-0.08
-1.97
-1541.7 %
-0.26
7.7
16.4
23.7 %
13.81
2.59
-18.6 %
0.06
2.68
2.44
-10.9 %
0.15
-65.1 %
-0.28
—
-0.13
-161.9 %
-0.16
-0.12
66.7 %
-0.02
7.7
13.26
—
10.08
3.18
—
—
2
2.74
—
0.43
—
-0.18
-0.04
0.21
—
0.07
-0.36
—
-0.05
7.7