MS Statements
MS
Data from MS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Nov, 2024
MS Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.876
31.7 %
100
32.858
49.9
33.018
27.5 %
50.1
—
0
15.197
23.1
27.74
17.7 %
42.1
5.278
127.4 %
8
-0.957
-1.5
—
0
4.321
136.4 %
6.6
0.935
1.4
3.386
106.3 %
5.1
0.113
29.96
50.028
18.8 %
100
24.141
48.3
25.887
27 %
51.7
—
0
13.934
27.9
23.566
5.5 %
47.1
2.321
218.2 %
4.6
-0.493
-1
—
0
1.828
174.3 %
3.7
0.187
0.4
1.641
195.6 %
3.3
0.055
29.934
42.097
31.6 %
100
21.719
51.6
20.378
34.3 %
48.4
—
0
12.748
30.3
22.342
2.1 %
53.1
-1.964
70.7 %
-4.7
-0.495
-1.2
—
0
-2.459
65.9 %
-5.8
-0.743
-1.8
-1.716
68.3 %
-4.08
-0.057
29.878
31.98
-35.3 %
100
16.81
52.6
15.17
-45.3 %
47.4
—
0
13.61
42.6
21.88
353.6 %
68.4
-6.71
-129.3 %
-21
-0.51
-1.6
—
0
-7.22
-132.3 %
-22.6
-1.8
-5.6
-5.41
-125.6 %
-16.9
-0.18
29.84
49.398
-34.2 %
100
21.672
43.9
27.726
-13.1 %
56.1
—
0
16.216
32.8
4.824
-84.8 %
9.8
22.902
10963.8 %
46.4
-0.564
-1.1
—
0
22.338
4640.2 %
45.2
1.184
2.4
21.166
2063.5 %
42.8
0.708
29.909
75.021
-47.3 %
100
43.126
57.5
31.895
-52.6 %
42.5
—
0
28.139
37.5
31.688
-49.1 %
42.2
0.207
-95.9 %
0.3
-0.699
-0.9
—
0
-0.492
-110.7 %
-0.7
0.596
0.8
-1.078
-130.2 %
-1.4
-0.036
29.909
142.43
122.2 %
100
75.11
52.7
67.324
157.1 %
47.3
—
0
56.221
39.5
62.307
161.2 %
43.7
5.017
114.4 %
3.5
-0.011
-0.008
—
0
4.619
127.5 %
3.2
1.072
0.8
3.574
151.7 %
2.5
0.119
29.908
64.1
-0.2 %
37.91
26.19
3.9 %
—
26.58
23.85
7.5 %
2.34
-23 %
-0.56
0.16
2.03
4.1 %
0.61
1.42
34 %
0.05
30.15
64.24
16.2 %
39.03
25.21
-4.5 %
—
13.21
22.18
-5.3 %
3.04
2.4 %
-1.09
-1.12
1.95
7.7 %
0.89
1.06
-48.5 %
0.04
29.82
55.28
12.1 %
28.89
26.39
17.2 %
—
23.83
23.42
17.5 %
2.97
14.7 %
-1.16
1.78
1.81
63.1 %
-0.26
2.06
160.8 %
0.07
30.18
49.32
1.8 %
26.81
22.52
8.2 %
—
11.03
19.93
8.7 %
2.59
4.9 %
-1.48
-0.62
1.11
-38 %
0.32
0.79
-46.3 %
0.03
29.85
48.46
33.1 %
27.66
20.81
9.8 %
—
10.22
18.34
6.3 %
2.47
44.4 %
-0.68
-0.44
1.79
1391.7 %
0.28
1.47
1570 %
0.05
29.61
36.4
-19.8 %
17.44
18.96
1.6 %
—
9.93
17.25
6.8 %
1.71
-31.9 %
-1.59
-0.72
0.12
-84.2 %
0.25
-0.1
-104.9 %
—
29.29
45.38
9.3 %
26.72
18.66
5.7 %
—
9.4
16.15
-5 %
2.51
280.3 %
-1.75
-0.92
0.76
235.7 %
-1.32
2.06
892.3 %
0.07
29.56
41.53
24.8 %
23.87
17.65
14.3 %
—
8.95
17
34.1 %
0.66
-76.1 %
-1.21
-0.98
-0.56
-133.9 %
-0.29
-0.26
-113.8 %
-0.01
29.24
33.27
3.7 %
17.83
15.44
-7.4 %
—
8.01
12.68
-28.1 %
2.76
387.5 %
-1.11
0
1.65
175.7 %
-0.26
1.88
243.5 %
0.06
28.99
32.09
13.4 %
15.42
16.68
18.6 %
—
7.62
17.63
59.7 %
-0.96
-131.8 %
-1.22
1.97
-2.18
-209.5 %
-0.87
-1.31
-197.8 %
-0.05
28.99
28.29
16.8 %
14.23
14.06
31.3 %
—
7.37
11.04
4.3 %
3.02
2223.1 %
-1.03
—
1.99
623.7 %
0.6
1.34
348.1 %
0.05
26.1
24.23
17.1 %
13.52
10.71
-19.5 %
—
6.73
10.58
-31.7 %
0.13
106 %
-0.51
-1.46
-0.38
92.3 %
0.18
-0.54
80.8 %
-0.02
26.1
20.69
-27.1 %
7.38
13.31
-8.6 %
—
6.92
15.49
16.7 %
-2.18
-269 %
-2.75
1.04
-4.93
-63.2 %
-1.02
-2.81
-52.7 %
-0.14
20.55
28.38
-54.9 %
13.82
14.57
-53.4 %
—
7.69
13.27
-66.6 %
1.29
115.3 %
-4.31
—
-3.02
85.9 %
-0.38
-1.84
92.9 %
-0.09
20.55
62.9
30.1 %
31.63
31.27
18.6 %
—
21.77
39.71
78.3 %
-8.44
-306.4 %
-0.41
0
-21.46
-983.1 %
0.2
-26.07
-2272.5 %
-1.33
19.6
48.36
226.3 %
22
26.36
167.9 %
—
15.97
22.27
106.4 %
4.09
530.5 %
-1.65
-0.01
2.43
382.6 %
0.38
1.2
645.5 %
0.06
19.6
14.82
-26 %
4.98
9.84
-6.1 %
—
7.09
10.79
47.8 %
-0.95
-129.9 %
0.09
-0.35
-0.86
-134.7 %
-0.38
-0.22
-109.3 %
-0.02
13.26
20.03
-21.2 %
9.55
10.48
-40.3 %
—
6.74
7.3
-25.1 %
3.18
-59.3 %
-0.69
-0.01
2.48
-59.3 %
0.03
2.37
-39.1 %
0.09
27.33
25.42
0.3 %
7.87
17.55
14.7 %
—
7.39
9.74
-13.8 %
7.81
95.2 %
-1.72
0.01
6.1
43.9 %
1.3
3.89
14.4 %
0.29
13.32
25.34
193.3 %
10.04
15.3
77.9 %
—
7.47
11.3
186.8 %
4
-14 %
0.24
-0.26
4.24
-6.4 %
0.6
3.4
-19.8 %
0.19
17.77
8.64
216.5 %
0.05
8.6
248.2 %
—
0.4
3.94
616.4 %
4.65
140.9 %
-0.12
0
4.53
151.7 %
-0.03
4.24
139.5 %
0.24
17.77
2.73
28.2 %
0.26
2.47
53.4 %
—
0.4
0.55
-28.6 %
1.93
129.8 %
-0.13
-0.22
1.8
260 %
0.03
1.77
342.5 %
0.1
17.77
2.13
273.7 %
0.53
1.61
283.3 %
—
0.38
0.77
37.5 %
0.84
660 %
-0.3
-0.05
0.5
457.1 %
0.1
0.4
322.2 %
0.05
7.6
0.57
—
0.15
0.42
—
—
0.38
0.56
—
-0.15
—
—
-0.05
-0.14
—
0.04
-0.18
—
-0.02
7.6