Derichebourg Statements
PN
Data from Derichebourg`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
04 Dec, 2024
Derichebourg Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 732.7
-3.7 %
100
1 420.3
82
312.4
-4.2 %
18
—
0
177.7
10.3
242.4
-1.2 %
14
70
-13.5 %
4
-18.9
-1.09
-1.7
-0.1
48.1
-58.4 %
2.8
16.5
1
31.4
-52 %
1.8
0.197
159.3
1 800.2
-1.1 %
100
1 474
81.9
326.2
-8.1 %
18.1
—
0
163.2
9.1
245.3
1.2 %
13.6
80.9
-28 %
4.5
-17.5
-1
1
0.06
115.5
17.9 %
6.4
17.7
1
65.4
-8.5 %
3.6
0.41
159.4
1 821.1
-19.5 %
100
1 466.3
80.5
354.8
-13.4 %
19.5
—
0
184
10.1
242.5
-4.4 %
13.3
112.3
-27.9 %
6.2
-14.7
-0.8
—
0
98
-35.7 %
5.4
26.3
1.4
71.5
-40.3 %
3.9
0.44
159.4
2 262.1
8.4 %
100
1 852.6
81.9
409.5
4.1 %
18.1
—
0
175.2
7.7
253.7
8.7 %
11.2
155.8
-2.4 %
6.9
-5.2
-0.2
-1.7
-0.08
152.5
-0.1 %
6.7
40.9
1.8
119.8
1.7 %
5.3
0.75
159.4
2 085.9
6.1 %
100
1 692.7
81.1
393.2
-41.7 %
18.9
—
0
163.3
7.8
233.5
-56 %
11.2
159.7
11 %
7.7
-10.2
-0.5
2.4
0.1
152.7
11 %
7.3
42.4
2
117.8
17.3 %
5.6
0.73
159.4
1 966.4
19.2 %
100
1 291.9
65.7
674.5
7.1 %
34.3
—
0
463.1
23.6
530.6
2.7 %
27
143.9
27.2 %
7.3
-8.6
-0.4
-1
-0.05
137.6
26.4 %
7
37.9
1.9
100.4
36.4 %
5.1
0.63
159.4
1 649.9
42 %
100
1 020.1
61.8
629.8
25 %
38.2
—
0
460.5
27.9
516.7
8.3 %
31.3
113.1
325.2 %
6.9
-7.3
-0.4
0.7
0.04
108.9
1810.5 %
6.6
33.4
2
73.6
6790.9 %
4.5
0.46
159.4
1 161.8
-10.8 %
100
658.1
56.6
503.7
-8 %
43.4
—
0
408
35.1
477.1
-7.2 %
41.1
26.6
-20.6 %
2.3
-5.2
-0.4
-3.4
-0.3
5.7
-84.1 %
0.5
6.4
0.6
-1.1
-104.9 %
-0.09
-0.01
159.4
1 302.3
-2 %
100
754.7
58
547.6
0.5 %
42
—
0
456.1
35
514.1
5.4 %
39.5
33.5
-41.2 %
2.6
-5.8
-0.4
-0.2
-0.02
35.9
-20.8 %
2.8
13.1
1
22.4
-11.1 %
1.7
0.14
159.4
1 329.1
-3.4 %
100
784.2
59
544.9
-1.1 %
41
—
0
456
34.3
487.9
-2.6 %
36.7
57
13.3 %
4.3
-4.2
-0.3
0.1
0.008
45.3
8.6 %
3.4
19.6
1.5
25.2
-17.1 %
1.9
0.16
159.4
1 375.9
-5.8 %
100
824.8
59.9
551.1
1.6 %
40.1
—
0
458.1
33.3
500.8
1.6 %
36.4
50.3
1.8 %
3.7
-5.2
-0.4
-1.2
-0.09
41.7
7.2 %
3
10.9
0.8
30.4
-10.6 %
2.2
0.19
159.4
1 461.2
0.2 %
100
918.8
62.9
542.4
-0.9 %
37.1
—
0
443.7
30.4
493
1.2 %
33.7
49.4
-17.7 %
3.4
-6
-0.4
-1.6
-0.1
38.9
-12.6 %
2.7
5.4
0.4
34
-8.4 %
2.3
0.21
163.88
1 458.5
4.9 %
100
911.4
62.5
547.1
-0.2 %
37.5
—
0
448.1
30.7
487.1
2.5 %
33.4
60
-17.9 %
4.1
-5.5
-0.4
0.2
0.01
44.5
-24.1 %
3.1
10.9
0.7
37.1
-18.8 %
2.5
0.21
163.88
1 390.8
3.8 %
842.7
548.1
1.7 %
—
440
475
-2 %
73.1
34.6 %
-11.2
-0.1
58.6
30.5 %
13.3
45.7
50.8 %
0.27
172.86
1 340.3
18 %
801.3
539
9.4 %
—
446.3
484.7
5.5 %
54.3
62.1 %
-7
-0.7
44.9
74 %
14.2
30.3
134.9 %
0.2
154.9
1 136.3
12.5 %
643.4
492.9
10.8 %
—
415
459.4
5.3 %
33.5
289.5 %
-9.3
1.7
25.8
1417.6 %
7.4
12.9
—
0.08
159.76
1 010
-12.7 %
565.2
444.8
-0.5 %
—
404.8
436.2
5.2 %
8.6
-73.5 %
-7.6
—
1.7
-93.3 %
0.8
—
-100 %
0.01
159.96
1 156.7
-3.3 %
709.6
447.1
3.8 %
—
378.8
414.6
1.3 %
32.5
52.6 %
-7.1
-0.9
25.3
102.4 %
6.6
15.1
15.3 %
0.09
158.24
1 195.9
-4.7 %
765.2
430.7
-0.1 %
—
374
409.4
4.7 %
21.3
-47 %
-6.9
-0.6
12.5
-47.3 %
-1.2
13.1
-45 %
0.08
160.24
1 254.4
-0.6 %
823.2
431.2
2.5 %
—
365.1
391
-6.7 %
40.2
2580 %
-8.9
-0.8
23.7
176.9 %
-0.4
23.8
174.1 %
0.14
164.88
1 261.9
-0.2 %
841.2
420.7
-1.6 %
—
383
419.2
1.9 %
1.5
-90.7 %
-16.5
—
-30.8
-327.8 %
1.5
-32.1
18.3 %
-0.19
164.93
1 264.9
-7.1 %
837.3
427.6
0.5 %
—
374
411.5
-0.9 %
16.1
61 %
-18.7
—
-7.2
7.7 %
-2
-39.3
-645.8 %
-0.23
164.88
1 362.2
23.9 %
936.8
425.4
111.5 %
—
378.3
415.4
125.5 %
10
-40.8 %
-16.8
-0.5
-7.8
-16.4 %
-0.5
7.2
-78.2 %
0.04
164.99
1 099
-37.4 %
897.9
201.1
-68.5 %
—
164.8
184.2
-69.2 %
16.9
-58.7 %
-23.1
2.6
-6.7
-129.9 %
-5.1
33
144.4 %
0.2
163.55
1 755.6
-4.3 %
1 116.3
639.3
-5.3 %
—
544.7
598.4
0.3 %
40.9
-48.1 %
-13.2
-3.6
22.4
-63.5 %
7.7
13.5
-72 %
0.09
171.53
1 835.3
-2.9 %
1 159.9
675.4
-0.3 %
—
541.9
596.6
1.3 %
78.8
-11 %
-17.4
-0.1
61.3
-13.8 %
16.3
48.2
—
0.28
171.42
1 890.7
9.8 %
1 213
677.7
-0.7 %
—
539.5
589.2
-0.7 %
88.5
-0.8 %
-17.9
0
71.1
16.6 %
25.1
48.2
-12 %
0.28
171.59
1 722.1
22.9 %
1 039.6
682.5
18.1 %
—
529.8
593.3
10.1 %
89.2
128.1 %
-29.6
0.1
61
593.2 %
7.3
54.8
730.3 %
0.33
173.18
1 401
12.6 %
823
578
2.3 %
—
489.2
538.9
-2 %
39.1
162.4 %
-30.3
0
8.8
180.7 %
2.6
6.6
155 %
0.04
173.19
1 244.3
4.3 %
679.3
565
11.2 %
—
487
550.1
1.9 %
14.9
147.2 %
-24
-4
-10.9
93.9 %
-1.1
-12
92.8 %
-0.07
169.65
1 192.7
-47.4 %
684.5
508.2
-26.7 %
—
493.5
539.8
-5 %
-31.6
-125.3 %
-31.6
1.4
-178.6
-312.9 %
-27.4
-167.1
-370.8 %
-0.98
169.53
2 265.8
14.6 %
1 572.7
693.1
6.3 %
—
510.6
568.4
-6.7 %
124.7
192 %
-29.3
-4.5
83.9
288.4 %
12
61.7
293 %
0.35
173.34
1 977
-0.1 %
1 325.2
651.8
-9.8 %
—
545.6
609.1
-10.4 %
42.7
0 %
-28.5
1.8
21.6
-4 %
6.3
15.7
-69.6 %
0.11
173.45
1 979.5
-3.2 %
1 257.1
722.4
-1.8 %
—
588.7
679.7
-0.1 %
42.7
-22.9 %
-31.8
11.7
22.5
-52.5 %
-39.1
51.6
73.2 %
0.32
160
2 044.1
176.2 %
1 308.5
735.6
24.6 %
—
621.7
680.2
17.3 %
55.4
446.5 %
-19.7
-0.7
47.4
656 %
24.6
29.8
184.9 %
0.19
168.42
739.98
-1.4 %
149.84
590.13
8.6 %
—
532.15
580
6.4 %
10.137
757 %
-10.49
2.117
-8.525
-5.7 %
3.743
-35.084
-242.7 %
-0.92
38.098
750.18
95 %
206.69
543.49
89.1 %
—
536.65
545.03
97.6 %
-1.543
-113.4 %
-7.902
-0.108
-8.068
-254.9 %
2.203
-10.239
-766.6 %
-0.26
38.098
384.79
-45.5 %
97.384
287.4
-46.5 %
—
269.42
275.89
-49.1 %
11.509
351.5 %
-5.249
2.262
5.209
124.7 %
4.84
1.536
106.8 %
0.06
21.341
706.24
0.9 %
168.74
537.51
-3.5 %
—
514.89
542.08
-2.2 %
-4.577
-299.2 %
-12.488
-2.344
-21.096
38 %
2.836
-22.724
48.5 %
-0.6
38.098
699.6
-1.6 %
142.75
556.86
4 %
—
507.03
554.56
5 %
2.298
-67.9 %
-9.229
-2.586
-34.007
-96.3 %
5.253
-44.125
-114.9 %
-2.57
17.13
711.25
-9.5 %
175.73
535.51
-10.2 %
—
514.83
528.35
-8.6 %
7.165
-60.4 %
-11.392
-0.577
-17.321
-497.3 %
3.667
-20.533
-877.8 %
-1.2
17.13
785.5
3.5 %
189.1
596.4
2.7 %
—
545.2
578.3
0.6 %
18.1
229.1 %
-10.9
-3.2
-2.9
88.5 %
-1.9
-2.1
91.8 %
-0.12
17.1
758.7
—
178.1
580.6
—
—
528.6
575.1
—
5.5
—
-17.1
1.8
-25.2
—
0.4
-25.6
—
-1.49
17.1