ISS Statements
QJ
Data from ISS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
DKK - Danish krone
Last reporting period :
30 Jun, 2024
New report :
05 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
13 Aug, 2024
Expected release date:
05 Nov, 2024
ISS Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40 681
0.8 %
100
3 799
9.3
36 882
1.4 %
90.7
—
0
26 365
64.8
35 352
2.4 %
86.9
1 530
-17.6 %
3.8
-287
-0.7
-64
-0.2
1 229
-19.4 %
3
289
0.7
864
0.5 %
2.1
4.64
185.86
40 345
5.2 %
100
3 967
10
36 378
4.5 %
90
—
0
25 018
61.5
34 522
3 %
81.8
1 856
41.1 %
8.2
-237
-0.6
-106
-0.3
1 524
51.3 %
7.4
345
0.8
860
247.8 %
2.2
4.6
186.96
38 336
0.2 %
100
3 514
9
34 822
0.3 %
91
—
0
24 589
64.6
33 507
1.7 %
87.9
1 315
-25.7 %
3.1
-296
-0.7
-56
-0.2
1 007
-29.6 %
-0.9
209
0.6
-582
-149.5 %
-1.5
-3.14
185.33
38 264
3.6 %
100
3 533
9.4
34 731
2.3 %
90.6
—
0
23 527
60.7
32 961
0.2 %
85.7
1 770
72.5 %
4.9
-191
-0.5
-75
-0.2
1 430
36.3 %
4
160
0.4
1 175
33.1 %
3.2
6.22
188.82
36 943
0 %
100
3 008
8.1
33 935
-0.7 %
91.9
—
0
23 890
64.7
32 909
-0.2 %
89.1
1 026
-12.6 %
2.8
-198
-0.5
-61
-0.2
1 049
21.7 %
2.8
252
0.7
883
138.6 %
2.4
4.75
185.66
36 959
5.9 %
100
2 794
7.6
34 165
4.7 %
92.4
—
0
23 493
63.6
32 991
2.8 %
89.3
1 174
126.6 %
3.2
-245
-0.7
-126
-0.3
862
291.8 %
2.3
417
1.1
370
51 %
1
1.98
186.31
34 893
-1.1 %
100
2 267
6.5
32 626
0.1 %
93.5
—
0
23 219
66.5
32 108
-8.5 %
92
518
120.7 %
1.5
-222
-0.6
-67
-0.2
220
107.5 %
0.6
101
0.3
245
109.1 %
0.7
1.31
185.7
35 271
-0.6 %
100
2 681
7.6
32 590
0.6 %
92.4
—
0
22 785
64.6
35 091
5.6 %
99.5
-2 501
-208.4 %
-7.09
-230
-0.7
-30
-0.09
-2 947
-27.6 %
-8.4
-267
-0.8
-2 680
-5.5 %
-7.6
-14.51
184.7
35 481
-12.8 %
100
3 070
8.7
32 411
-11.9 %
91.3
—
0
23 794
67.1
33 222
-5.3 %
93.6
-811
-147.6 %
-2.3
-237
-0.7
-52
-0.1
-2 309
-304.7 %
-6.5
231
0.7
-2 540
-364.6 %
-7.2
-13.75
184.7
40 669
7.3 %
100
3 872
9.5
36 797
7.7 %
90.5
—
0
25 027
61.5
35 092
7.1 %
86.3
1 705
20.2 %
4.2
-312
-0.8
-65
-0.2
1 128
8.7 %
2.8
452
1.1
960
146.2 %
2.4
5.16
186.04
37 886
1 %
100
3 713
9.8
34 173
0.6 %
90.2
—
0
24 561
64.8
32 755
5.2 %
86.5
1 418
-49.9 %
3.7
-275
-0.7
-52
-0.1
1 038
-45.9 %
2.7
260
0.7
390
-5.8 %
1
2.09
185.96
37 494
90.9 %
100
3 537
9.4
33 957
90.9 %
90.6
—
0
22 842
60.9
31 126
87.6 %
83
2 831
138.1 %
7.6
-296
-0.8
-4
-0.01
1 918
123.5 %
5.1
442
1.2
414
-26.7 %
1.1
2.23
185.31
19 641
16.9 %
100
1 856
9.4
17 785
17 %
90.6
—
0
12 225
62.2
16 596
14 %
84.5
1 189
88.1 %
6.1
-134
-0.7
-21
-0.1
858
31.8 %
4.4
213
1.1
565
278.2 %
2.9
3.04
185.55
16 795
-13 %
100
1 599
9.5
15 196
-12.8 %
90.5
—
0
10 846
64.6
14 564
-12.6 %
86.7
632
-17.2 %
3.8
-70
-0.4
-70
-0.4
651
57.2 %
3.9
152
0.9
-317
-272.3 %
-1.9
-1.68
188
19 303
34.7 %
100
1 871
9.7
17 432
32.4 %
90.3
—
0
12 473
64.6
16 669
37.1 %
86.4
763
-24.2 %
4
-126
-0.7
-24
-0.1
414
-43.6 %
2.1
108
0.6
184
-63.5 %
1
0.99
185
14 332
-27.5 %
1 169
13 163
-26.5 %
—
8 127
12 157
-26.9 %
1 006
-21.1 %
-94
-12
734
-28.4 %
167
504
-23.8 %
2.72
185
19 777
-1.5 %
1 871
17 906
-1.6 %
—
12 105
16 631
-2.9 %
1 275
17.8 %
-121
-22
1 025
39.6 %
261
661
68.2 %
3.57
185
20 086
3.6 %
1 881
18 205
2.8 %
—
12 824
17 123
1.7 %
1 082
23.7 %
-117
-21
734
-3.4 %
180
393
-11.5 %
2.11
186
19 382
-4.9 %
1 678
17 704
-5.5 %
—
12 817
16 829
-3.3 %
875
-34.7 %
-88
-23
760
-39.1 %
201
444
-31.6 %
2.4
185
20 384
4.8 %
1 641
18 743
5.1 %
—
12 459
17 403
5.1 %
1 340
5.5 %
-77
-32
1 248
13.9 %
311
649
-3.3 %
3.5
185
19 444
-1.6 %
1 610
17 834
-1.2 %
—
12 413
16 564
-2.6 %
1 270
20 %
-103
-36
1 096
24 %
307
671
34.7 %
3.62
185
19 768
3.1 %
1 712
18 056
3 %
—
12 825
16 998
1.9 %
1 058
23.9 %
-65
-49
884
22.9 %
247
498
25.1 %
2.69
185
19 178
-6.6 %
1 648
17 530
-6.9 %
—
12 868
16 676
-5 %
854
-32.8 %
-72
-35
719
-46.7 %
201
398
-51.6 %
2.15
185
20 535
4.3 %
1 713
18 822
4.3 %
—
13 247
17 551
4.6 %
1 271
-0.3 %
-93
-68
1 348
28 %
327
823
33.8 %
4.44
185
19 688
-2.6 %
1 636
18 052
-2.1 %
—
12 522
16 777
-3.4 %
1 275
18.7 %
-134
-34
1 053
22.6 %
316
615
28.9 %
3.32
185
20 206
5.5 %
1 773
18 433
5.5 %
—
13 214
17 359
4.4 %
1 074
28.5 %
-121
-43
859
41.3 %
258
477
61.1 %
2.59
184
19 150
0.5 %
1 686
17 464
0.6 %
—
12 917
16 628
3.1 %
836
-32.6 %
-170
-46
608
-33.3 %
182
296
140.7 %
1.59
186
19 047
3.5 %
1 679
17 368
3.1 %
—
12 403
16 127
2.9 %
1 241
4.5 %
-144
-129
911
-4.1 %
305
123
-77.4 %
0.66
186
18 410
0.1 %
1 558
16 852
0.3 %
—
11 688
15 665
-1.2 %
1 187
24.2 %
-223
-25
950
34 %
299
544
43.9 %
2.92
186
18 397
0.8 %
1 593
16 804
0.8 %
—
12 416
15 848
-0.2 %
956
21.8 %
-148
-70
709
471.8 %
223
378
1211.8 %
2.03
186
18 251
-7.2 %
1 583
16 668
-7.1 %
—
12 342
15 883
-5.9 %
785
-26.6 %
-349
-208
124
-72.9 %
51
-34
91.7 %
-0.23
145
19 674
2.8 %
1 732
17 942
2.8 %
—
12 379
16 872
3.7 %
1 070
-9.9 %
-576
-1
457
-36.8 %
157
-409
-243.7 %
-3.02
135
19 143
-4.7 %
1 687
17 456
-4.4 %
—
12 384
16 268
-7 %
1 188
53.5 %
-539
—
723
75.9 %
397
-119
-301.7 %
-0.88
135
20 097
2.8 %
1 838
18 259
2.3 %
—
13 357
17 485
2.7 %
774
-6.5 %
-711
—
411
16.1 %
245
59
-15.7 %
0.43
135
19 545
-4.7 %
1 692
17 853
-3.9 %
—
13 114
17 025
-2.2 %
828
-28.6 %
-444
—
354
24.2 %
120
70
119.3 %
0.51
135
20 519
3.3 %
1 945
18 574
2.2 %
—
13 258
17 414
2.9 %
1 160
-7.9 %
-788
—
285
-53 %
297
-362
-276.6 %
-2.49
145
19 855
0.4 %
1 676
18 179
0.6 %
—
12 915
16 919
-0.9 %
1 260
27.9 %
-630
—
607
146.7 %
280
205
214.5 %
2.04
100
19 779
2.5 %
1 716
18 063
2.5 %
—
13 053
17 078
1.8 %
985
16.3 %
-677
—
246
1.2 %
265
-179
-53 %
-1.79
100
19 301
—
1 672
17 629
—
—
12 845
16 782
—
847
—
-627
—
243
—
118
-117
—
-1.17
100