Rational Statements
RA
Data from Rational`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Rational Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
294.82
2.9 %
100
119.98
40.7
174.84
4.4 %
59.3
16.161
5.5
79.235
26.9
96.995
0.7 %
32.9
77.849
9.4 %
26.4
2.62
0.9
-0.208
-0.07
80.261
8.7 %
27.2
19.262
6.5
60.999
8.7 %
20.7
5.365
11.37
286.43
-2.2 %
100
118.95
41.5
167.48
-0.1 %
58.5
14.516
5.1
80.033
27.9
96.337
4 %
33.6
71.141
-5.2 %
24.8
2.756
1
-0.048
-0.02
73.837
-5.7 %
25.8
17.721
6.2
56.116
-2.2 %
19.6
4.935
11.37
292.76
7.5 %
100
125.08
42.7
167.68
7.4 %
57.3
15.327
5.2
77.58
26.5
92.602
2.6 %
31.6
75.077
13.9 %
25.6
2.781
0.9
0.361
0.1
78.313
15.4 %
26.7
20.957
7.2
57.356
9.7 %
19.6
5.045
11.37
272.29
-2.2 %
100
116.1
42.6
156.19
-0.8 %
57.4
12.604
4.6
76.706
28.2
90.297
2.8 %
33.2
65.894
-5.3 %
24.2
1.769
0.6
-0.077
-0.03
67.874
-4 %
24.9
15.612
5.7
52.262
-4 %
19.2
4.596
11.37
278.34
-1.5 %
100
120.9
43.4
157.44
0.1 %
56.6
11.639
4.2
75.27
27
87.875
-3.3 %
31.6
69.566
4.7 %
25
1.333
0.5
-0.235
-0.08
70.705
5.3 %
25.4
16.261
5.8
54.444
5.3 %
19.6
4.788
11.37
282.45
-2.7 %
100
125.14
44.3
157.31
-6.2 %
55.7
13.024
4.6
76.764
27.2
90.846
-3.1 %
32.2
66.464
-10.3 %
23.5
0.869
0.3
-0.204
-0.07
67.144
-10.2 %
23.8
15.444
5.5
51.7
-15.3 %
18.3
4.547
11.37
290.43
5.9 %
100
122.64
42.2
167.79
11.8 %
57.8
12.639
4.4
79.032
27.2
93.722
17.5 %
32.3
74.072
5.4 %
25.5
0.451
0.2
-0.191
-0.07
74.739
6.2 %
25.7
13.714
4.7
61.025
13.4 %
21
5.367
11.37
274.24
18 %
100
124.15
45.3
150.09
20.7 %
54.7
9.918
3.6
70.731
25.8
79.78
1 %
29.1
70.308
55 %
25.6
-0.032
-0.01
0.069
0.03
70.345
55.4 %
25.7
16.53
6
53.815
55.2 %
19.6
4.733
11.37
232.43
3.2 %
100
108.03
46.5
124.39
1.3 %
53.5
10.69
4.6
69.011
29.7
79.026
5.3 %
34
45.367
-5 %
19.5
-0.076
-0.03
-0.011
-0.005
45.28
-4.4 %
19.5
10.616
4.6
34.664
-4.3 %
14.9
3.049
11.37
225.25
16.4 %
100
102.46
45.5
122.79
21.5 %
54.5
11.503
5.1
64.823
28.8
75.028
-0.1 %
33.3
47.763
83.6 %
21.2
-0.079
-0.04
-0.305
-0.1
47.379
85.6 %
21
11.161
5
36.218
67.2 %
16.1
3.185
11.37
193.46
-6.5 %
100
92.358
47.7
101.1
-11.7 %
52.3
11.743
6.1
63.345
32.7
75.09
16 %
38.8
26.009
-47.7 %
13.4
-0.084
-0.04
-0.401
-0.2
25.524
-48.4 %
13.2
3.863
2
21.661
-42.7 %
11.2
1.905
11.37
206.94
-2.2 %
100
92.459
44.7
114.48
-4.4 %
55.3
10.275
5
56.167
27.1
64.759
-4.1 %
31.3
49.722
-4.8 %
24
-0.075
-0.04
-0.2
-0.1
49.447
-4.9 %
23.9
11.62
5.6
37.827
-4.9 %
18.3
3.327
11.37
211.64
26.2 %
100
91.845
43.4
119.79
27.6 %
56.6
11.731
5.5
55.828
26.4
67.562
9.4 %
31.9
52.231
62.3 %
24.7
-0.081
-0.04
-0.144
-0.07
52.006
63.1 %
24.6
12.221
5.8
39.785
63.1 %
18.8
3.499
11.37
167.7
-8.5 %
100
73.798
44
93.901
-8.9 %
56
11.37
6.8
52.211
31.1
61.729
1.7 %
36.8
32.172
-24.1 %
19.2
-0.139
-0.08
-0.15
-0.09
31.883
-24.5 %
19
7.493
4.5
24.39
-27.7 %
14.5
2.145
11.37
183.31
9 %
100
80.224
43.8
103.09
9.6 %
56.2
—
0
49.324
26.9
60.684
6 %
33.1
42.407
15.1 %
23.1
-0.128
-0.07
-0.077
-0.04
42.202
15.1 %
23
8.478
4.6
33.724
18.4 %
18.4
2.966
11.37
168.24
44.1 %
100
74.156
44.1
94.086
53.1 %
55.9
8.973
5.3
45.23
26.9
57.247
-4.4 %
34
36.839
2228.6 %
21.9
-0.108
-0.06
-0.063
-0.04
36.668
2351.1 %
21.8
8.188
4.9
28.48
2359.4 %
16.9
2.505
11.37
116.77
-35.6 %
100
55.299
47.4
61.472
-39.4 %
52.6
9.889
8.5
48.289
41.4
59.89
-20.7 %
51.3
1.582
-93.9 %
1.4
-0.103
-0.09
0.017
0.01
1.496
-93.2 %
1.3
0.338
0.3
1.158
-93.1 %
1
0.102
11.37
181.26
-21.6 %
100
79.789
44
101.47
-25.4 %
56
11.868
6.5
60.641
33.5
75.492
4.6 %
41.6
25.978
-59.3 %
14.3
0.001
0.0006
-3.968
-2.2
22.011
-65.5 %
12.1
5.277
2.9
16.734
-64.7 %
9.2
1.472
11.37
231.06
8.4 %
100
95.049
41.1
136.01
8.4 %
58.9
11.613
5
60.661
26.3
72.161
12.5 %
31.2
63.849
4.1 %
27.6
-0.139
-0.06
0.12
0.05
63.83
3.3 %
27.6
16.431
7.1
47.399
-0.4 %
20.5
4.169
11.37
213.18
3.9 %
100
87.703
41.1
125.48
3.4 %
58.9
9.502
4.5
56.376
26.4
64.161
-8.1 %
30.1
61.318
19 %
28.8
-0.016
-0.008
0.46
0.2
61.762
18.9 %
29
14.187
6.7
47.575
18.9 %
22.3
4.184
11.37
205.13
5.6 %
100
83.821
40.9
121.31
5.7 %
59.1
10.604
5.2
58.665
28.6
69.793
2.5 %
34
51.519
10.3 %
25.1
-0.03
-0.01
0.473
0.2
51.962
9.3 %
25.3
11.959
5.8
40.003
9.3 %
19.5
3.518
11.37
194.26
-9.9 %
100
79.504
40.9
114.75
-6.2 %
59.1
10.298
5.3
59.692
30.7
68.066
14.6 %
35
46.689
-25.9 %
24
0.021
0.01
0.845
0.4
47.555
-23.7 %
24.5
10.942
5.6
36.613
-25 %
18.8
3.22
11.37
215.69
10.7 %
100
93.335
43.3
122.35
7.7 %
56.7
10.625
4.9
51.292
23.8
59.371
-5 %
27.5
62.983
23.3 %
29.2
0.042
0.02
-0.691
-0.3
62.334
21.7 %
28.9
13.523
6.3
48.811
24.8 %
22.6
4.293
11.37
194.9
0.6 %
100
81.2
41.7
113.6
0.9 %
58.3
8.9
4.6
54.1
27.8
62.5
-0.2 %
32.1
51.1
2.2 %
26.2
0.1
0.05
—
0
51.2
2.6 %
26.3
12
6.2
39.1
2.4 %
20.1
3.44
11.4
193.8
11.7 %
100
81.2
41.9
112.6
9.6 %
58.1
9.6
5
53.8
27.8
62.6
1.3 %
32.3
50
22.5 %
25.8
—
0
-0.2
-0.1
49.9
22.3 %
25.7
11.7
6
38.2
22.4 %
19.7
3.36
11.4
173.5
-10.1 %
100
70.8
40.8
102.7
-11.4 %
59.2
9
5.2
52.6
30.3
61.8
2 %
35.6
40.8
-26.1 %
23.5
—
0
—
0
40.8
-26 %
23.5
9.6
5.5
31.2
-25.7 %
18
2.75
11.4
192.9
8.3 %
77.1
115.9
7.3 %
9.1
50.8
60.6
1.8 %
55.2
13.8 %
-0.2
0.1
55.1
13.8 %
13
42
13.5 %
3.7
11.4
178.1
7.7 %
70.1
108
6.5 %
8.4
49.2
59.5
-3.6 %
48.5
22.2 %
-0.1
-2
48.4
22.2 %
11.4
37
22.1 %
3.26
11.4
165.4
-0.2 %
64
101.4
0.3 %
8.1
50.5
61.7
8.2 %
39.7
-10 %
-0.1
-1.6
39.6
-10 %
9.3
30.3
-10.1 %
2.66
11.4
165.7
-6.3 %
64.6
101.1
-7.5 %
7.5
50.8
57
-3.6 %
44.1
-12.2 %
-0.1
0
44
-11.8 %
10.3
33.7
-12.2 %
2.96
11.4
176.9
15.5 %
67.6
109.3
16.3 %
10.3
49.2
59.1
15.2 %
50.2
17.6 %
-0.3
0
49.9
17.1 %
11.5
38.4
17.8 %
3.37
11.4
153.1
3.9 %
59
94
2.6 %
6.5
44.7
51.3
2.2 %
42.7
3.1 %
-0.1
0
42.6
3.1 %
10
32.6
2.8 %
2.87
11.4
147.4
8.6 %
55.8
91.6
9.2 %
6.3
44.8
50.2
-2.9 %
41.4
28.6 %
-0.1
—
41.3
28.7 %
9.7
31.7
29.4 %
2.78
11.4
135.7
-15.6 %
51.8
83.9
-14.7 %
5.7
43.4
51.7
-5 %
32.2
-26.8 %
-0.1
0
32.1
-26.9 %
7.6
24.5
-26.2 %
2.15
11.4
160.8
12.4 %
62.4
98.4
9.1 %
7.1
47.4
54.4
26.2 %
44
-6.6 %
-0.1
-1.2
43.9
4.3 %
10.7
33.2
2.2 %
2.92
11.4
143
5.3 %
52.8
90.2
5.6 %
4.6
38.6
43.1
-4.9 %
47.1
17.5 %
-5
-0.3
42.1
8.5 %
9.6
32.5
10.2 %
2.86
11.4
135.8
8.9 %
50.4
85.4
13.4 %
6
39.3
45.3
-1.5 %
40.1
37.3 %
-1.3
-0.6
38.8
11.2 %
9.3
29.5
10.9 %
2.6
11.4
124.7
-13.4 %
49.5
75.3
-16.6 %
5.9
40.2
46
4.3 %
29.2
-36.8 %
5.7
-0.4
34.9
-23.8 %
8.3
26.6
-23.3 %
2.34
11.4
144
11.2 %
53.7
90.3
13.4 %
5.8
38.2
44.1
10.5 %
46.2
16.4 %
-0.5
-1
45.8
5.5 %
11
34.7
4.8 %
3.05
11.4
129.5
5.8 %
49.9
79.6
8.2 %
4.6
35.3
39.9
-2.4 %
39.7
21.4 %
3.7
-0.3
43.4
24.4 %
10.3
33.1
24.4 %
2.91
11.4
122.4
21.4 %
48.8
73.6
21.7 %
4.4
36.3
40.9
3.5 %
32.7
56.5 %
2.2
-0.5
34.9
69.4 %
8.3
26.6
69.4 %
2.34
11.4
100.8
-23.9 %
40.4
60.5
-27.1 %
4.3
35.2
39.5
-4.1 %
20.9
-50 %
-0.3
-0.3
20.6
-50.5 %
4.9
15.7
-50.3 %
1.38
11.4
132.4
12.3 %
49.4
83
16.4 %
4.9
36
41.2
16.4 %
41.8
16.4 %
-0.2
0
41.6
16.2 %
10
31.6
15.3 %
2.78
11.4
117.9
10.4 %
46.6
71.3
10.7 %
4
30.6
35.4
-8.1 %
35.9
38.6 %
-0.1
-2
35.8
39.3 %
8.3
27.4
39.8 %
2.41
11.4
106.8
2.7 %
42.5
64.4
3.7 %
3.9
32.4
38.5
2.9 %
25.9
4.9 %
-0.1
-0.6
25.7
4.5 %
6.2
19.6
4.8 %
1.72
11.4
104
-11.5 %
41.9
62.1
-12.3 %
3.9
33.5
37.4
-1.3 %
24.7
-24.9 %
-0.1
-0.3
24.6
-24.8 %
5.9
18.7
-25.5 %
1.64
11.4
117.5
—
46.7
70.8
—
3.6
32.6
37.9
—
32.9
—
-0.2
-0.2
32.7
—
7.6
25.1
—
2.21
11.4