Safran Statements
SE
Data from Safran`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
25 Oct, 2024
Safran Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 204
5.4 %
100
6 720
50.9
6 484
—
49.1
—
0
4 156
31.5
4 654
-56.4 %
35.2
1 830
-1.2 %
13.9
-1 815
-13.7
-10
-0.08
68
-97 %
0.5
-38
-0.3
57
-96.4 %
0.4
0.13
437.78
12 522
12.5 %
100
—
0
—
—
0
—
0
—
0
10 669
172.7 %
85.2
1 853
29.5 %
14.8
847
6.8
-4
-0.03
2 242
-10.8 %
17.9
627
5
1 581
-15.1 %
12.6
3.94
401.06
11 129
2.6 %
100
5 785
52
5 344
7.9 %
48
—
0
3 559
32
3 913
17.5 %
35.2
1 431
-11.8 %
12.9
1 213
10.9
1
0.009
2 514
32 %
22.6
609
5.5
1 863
43.5 %
16.7
4.29
434.53
10 848
25 %
100
5 895
54.3
4 953
11.8 %
45.7
—
0
3 080
28.4
3 330
-1.2 %
30.7
1 623
53 %
15
803
7.4
-3
-0.03
1 905
137.9 %
17.6
589
5.4
1 298
134.5 %
12
3.04
426.53
8 675
3.7 %
100
4 243
48.9
4 432
10.9 %
51.1
—
0
3 034
35
3 371
7.8 %
38.9
1 061
22 %
12.2
-5 844
-67.4
-46
-0.5
-5 030
-626.9 %
-58
-1 283
-14.8
-3 762
-496.2 %
-43.4
-8.81
426.83
8 364
23.6 %
100
4 366
52.2
3 998
20.8 %
47.8
—
0
2 551
30.5
3 128
3.4 %
37.4
870
207.4 %
10.4
-1 388
-16.6
-8
-0.1
-692
-172.1 %
-8.3
-73
-0.9
-631
-193.6 %
-7.5
-1.48
426.68
6 769
-12.4 %
100
3 460
51.1
3 309
0.1 %
48.9
—
0
2 651
39.2
3 026
9.4 %
44.7
283
-47.7 %
4.2
849
12.5
-9
-0.1
960
-12.9 %
14.2
273
4
674
-2.6 %
10
1.53
440.79
7 729
-13.2 %
100
4 422
57.2
3 307
-23.8 %
42.8
—
0
2 439
31.6
2 766
-20.1 %
35.8
541
-38.3 %
7
907
11.7
2
0.03
1 102
307.1 %
14.3
391
5.1
692
303.5 %
9
1.52
455.77
8 902
-30.4 %
100
4 564
51.3
4 338
-25 %
48.7
—
0
3 006
33.8
3 461
-13.7 %
38.9
877
-50.6 %
9.9
-1 185
-13.3
-33
-0.4
-532
-136.5 %
-6
-207
-2.3
-340
-133.5 %
-3.8
-0.8
425.15
12 783
3.8 %
100
6 996
54.7
5 787
0.6 %
45.3
—
0
3 307
25.9
4 011
2.6 %
31.4
1 776
-3.8 %
13.9
-335
-2.6
-34
-0.3
1 459
-27.6 %
11.4
412
3.2
1 015
-29.1 %
7.9
2.35
432.12
12 315
5.9 %
100
6 561
53.3
5 754
17.3 %
46.7
—
0
3 448
28
3 908
4.6 %
31.7
1 846
57.6 %
15
194
1.6
-19
-0.2
2 015
97 %
16.4
550
4.5
1 432
91.4 %
11.6
3.27
437.83
11 632
23.8 %
100
6 725
57.8
4 907
18.9 %
42.2
—
0
3 012
25.9
3 736
14.5 %
32.1
1 171
35.5 %
10.1
-84
-0.7
-46
-0.4
1 023
53.6 %
8.8
248
2.1
748
39.8 %
6.4
1.73
432.89
9 393
12.3 %
100
5 265
56.1
4 128
10.3 %
43.9
—
0
2 963
31.5
3 264
23.7 %
34.7
864
-21.7 %
9.2
-144
-1.5
-13
-0.1
666
-62.8 %
7.1
100
1.1
535
-59.7 %
5.7
1.21
441.22
8 365
4.4 %
4 622
3 743
-4.1 %
—
2 241
2 639
2.2 %
1 104
-16.4 %
763
-17
1 792
-50.9 %
489
1 329
-58.7 %
3.19
416.53
8 011
10.8 %
4 110
3 901
14.1 %
—
2 411
2 581
34.3 %
1 320
-11.8 %
2 418
-6
3 648
1796.7 %
1 171
3 221
3478.9 %
7.69
418.5
7 227
-13 %
3 809
3 418
-17.6 %
—
1 888
1 922
-24.5 %
1 496
-6.6 %
-1 611
-16
-215
-108.7 %
-254
90
-95 %
0.21
423.57
8 306
10.5 %
4 159
4 147
15.3 %
—
2 550
2 545
24.8 %
1 602
2.8 %
1 075
-56
2 471
1072.8 %
647
1 818
887 %
4.29
423.67
7 514
-13.7 %
3 917
3 597
-21 %
—
2 093
2 039
-36.2 %
1 558
14.6 %
-844
-82
-254
76.4 %
-11
-231
-19.7 %
-0.55
416.42
8 708
7.9 %
4 155
4 553
22.2 %
—
2 766
3 194
13.1 %
1 359
51 %
-2 406
5
-1 078
21.5 %
-494
-193
75.1 %
-0.46
416.43
8 072
15.8 %
4 347
3 725
5.7 %
—
2 478
2 825
-4 %
900
55.2 %
-2 115
-44
-1 374
-241.5 %
-627
-776
-222.4 %
-1.86
416.39
6 972
-4.5 %
3 448
3 524
8.2 %
—
2 582
2 944
14.1 %
580
-14.2 %
468
-26
971
-32.9 %
326
634
-30.8 %
1.52
416.44
7 297
6.4 %
4 040
3 257
-1.6 %
—
2 300
2 581
-2.8 %
676
3.4 %
900
-20
1 448
214.8 %
515
916
94.9 %
2.2
416.29
6 861
-4.4 %
3 551
3 310
2.2 %
—
2 417
2 656
2.3 %
654
1.9 %
-122
-43
460
-64.2 %
124
470
-51.2 %
1.13
416.42
7 174
11.4 %
3 936
3 238
1.2 %
—
2 215
2 596
1.6 %
642
-0.3 %
741
-56
1 285
195.4 %
316
964
203.1 %
2.32
415.9
6 441
4.1 %
3 242
3 199
7.9 %
—
2 270
2 555
5.1 %
644
20.4 %
-72
-77
435
173.2 %
117
318
180.3 %
0.76
416.11
6 189
8.9 %
3 224
2 965
15.3 %
—
2 089
2 430
12.4 %
535
30.5 %
-1 009
-78
-594
-146.1 %
-207
-396
-145.3 %
-0.98
408.19
5 685
-1.5 %
3 114
2 571
-0.9 %
—
1 954
2 161
-0.4 %
410
-3.5 %
996
-49
1 289
-27.3 %
408
874
-25.9 %
2.17
403.44
5 773
5.8 %
3 178
2 595
0.6 %
—
1 784
2 170
6.5 %
425
-21.6 %
1 442
-58
1 772
216 %
573
1 180
221.3 %
2.91
407.14
5 455
2.2 %
2 876
2 579
15.5 %
—
1 892
2 037
2 %
542
130.6 %
-2 000
-78
-1 528
-645.7 %
-559
-973
-570 %
-2.44
399.56
5 335
-0.8 %
3 102
2 233
-11 %
—
1 728
1 998
-2.2 %
235
-49.6 %
154
-70
280
-54.3 %
56
207
-52.3 %
0.51
402.99
5 380
0.3 %
2 872
2 508
7.5 %
—
1 786
2 042
0.9 %
466
50.3 %
290
-75
613
186.5 %
179
434
180.2 %
1.07
399.83
5 364
6.3 %
3 031
2 333
7.3 %
—
1 668
2 023
2.4 %
310
56.6 %
-9
-963
-709
-217 %
-287
-541
-261 %
-1.38
392
5 044
-0.7 %
2 870
2 174
-0.9 %
—
1 686
1 976
-2.3 %
198
15.8 %
297
-31
606
697.4 %
145
336
1766.7 %
0.81
411.13
5 078
8 %
2 884
2 194
5.4 %
—
1 627
2 023
4.3 %
171
20.4 %
-3
11
76
-16.5 %
—
18
-14.3 %
0.04
411.39
4 702
-15.3 %
2 621
2 081
5.7 %
—
1 612
1 939
-7.3 %
142
215.4 %
-3
33
91
259.6 %
25
21
119.3 %
0.05
410.63
5 551
3.5 %
3 583
1 968
-13.7 %
—
1 661
2 091
-10.8 %
-123
-95.2 %
—
66
-57
-131.1 %
50
-109
-192.4 %
-0.27
409.84
5 364
-3.2 %
3 083
2 281
18.8 %
—
1 703
2 344
8.3 %
-63
74.2 %
—
246
183
148.8 %
59
118
158.4 %
0.29
410.73
5 539
69.8 %
3 619
1 920
69.5 %
—
1 515
2 164
72.3 %
-244
-98.4 %
—
-131
-375
-137.3 %
-167
-202
-102 %
-0.49
410.23
3 263
-8.9 %
2 130
1 133
-6.5 %
—
1 005
1 256
26 %
-123
-157.2 %
—
-35
-158
-171.8 %
-59
-100
-164.9 %
-0.34
291.35
3 581
322.9 %
2 369
1 212
353.3 %
—
813
997
322.8 %
215
581.5 %
—
5
220
489.5 %
66
154
568.1 %
0.88
174.63
846.79
-82.5 %
579.43
267.36
—
—
182.97
235.81
-94.8 %
31.546
-90.3 %
—
0.247
37.319
-87.8 %
14.292
23.049
-88 %
0.13
179.4
4 830
393.9 %
—
—
—
—
—
4 505
1288.7 %
325
864.7 %
—
-20
305
506.4 %
105
192
466.4 %
0.46
417
978
25.2 %
696.1
281.9
13.3 %
—
204
324.4
50.8 %
-42.5
-225.7 %
—
0.6
50.3
-10.7 %
16.3
33.9
-6.9 %
0.21
155.5
781.1
—
532.2
248.9
—
—
170.4
215.1
—
33.8
—
—
1.2
56.3
—
20
36.4
—
0.173
210