Sixt Statements
SI
Data from Sixt`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Sixt Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 007.72
29.2 %
100
226.21
22.4
781.5
33.6 %
77.6
—
0
417.04
41.4
677.53
17.2 %
67.2
103.98
1419.7 %
10.3
-41.2
-4.09
0.087
0.009
62.863
328.9 %
6.2
14.57
1.4
48.293
308.9 %
4.8
1.029
46.943
780.24
-10.4 %
100
195.13
25
585.1
-12.5 %
75
—
0
373.73
47.9
578.26
0.4 %
74.1
6.842
-92.6 %
0.9
-34.2
-4.4
-0.11
-0.01
-27.468
-152.6 %
-3.5
-4.348
-0.6
-23.121
-169.2 %
-3
-0.493
46.943
871.28
-22.8 %
100
202.68
23.3
668.6
-26.1 %
76.7
—
0
392.76
45.1
576.04
-7.3 %
66.1
92.562
-67.4 %
10.6
-40.365
-4.6
0.013
0.001
52.21
-78.9 %
6
18.818
2.2
33.393
-81.8 %
3.8
0.711
46.943
1 129.05
22 %
100
224.1
19.8
904.95
24.4 %
80.2
—
0
435.02
38.5
621.14
18.7 %
55
283.8
39.1 %
25.1
-36.8
-3.3
-0.087
-0.008
246.91
87.2 %
21.9
63.908
5.7
183.01
89.5 %
16.2
3.898
46.943
925.1
33.1 %
100
197.78
21.4
727.32
38 %
78.6
—
0
390.59
42.2
523.34
9.7 %
56.6
203.98
306.8 %
22
-72.3
-7.8
0.204
0.02
131.88
296.6 %
14.3
35.309
3.8
96.573
335.7 %
10.4
2.057
46.943
695.09
-6.6 %
100
167.93
24.2
527.16
-7.9 %
75.8
—
0
333.86
48
477.02
0.3 %
68.6
50.137
-48.1 %
7.2
-17
-2.4
0.115
0.02
33.252
-24.1 %
4.8
11.085
1.6
22.167
-8 %
3.2
0.472
46.943
744.51
-25.3 %
100
172.29
23.1
572.23
-29.7 %
76.9
—
0
382.61
51.4
475.55
3.8 %
63.9
96.681
-72.8 %
13
-52.962
-7.1
0.087
0.01
43.806
-84.5 %
5.9
19.721
2.6
24.085
-88 %
3.2
0.513
46.943
997.1
34.1 %
100
183.31
18.4
813.79
35.4 %
81.6
—
0
393.42
39.5
458.16
9.7 %
45.9
355.63
94 %
35.7
-72.5
-7.3
-0.019
-0.002
283.11
118.2 %
28.4
81.748
8.2
201.37
114.6 %
20.2
4.29
46.943
743.79
28.1 %
100
142.61
19.2
601.18
33.9 %
80.8
—
0
321.76
43.3
417.82
25.7 %
56.2
183.36
57.3 %
24.7
-53.7
-7.2
0.115
0.02
129.78
38.9 %
17.4
35.959
4.8
93.817
41.2 %
12.6
1.999
46.943
580.77
-11 %
100
131.75
22.7
449.03
-12.1 %
77.3
—
0
253.28
43.6
332.45
-7.7 %
57.2
116.58
-22.7 %
20.1
-23
-4
-0.125
-0.02
93.454
-25.1 %
16.1
27.016
4.7
66.437
5.4 %
11.4
1.415
46.943
652.38
-18.4 %
100
141.41
21.7
510.98
-20.8 %
78.3
—
0
300.44
46.1
360.09
-2.4 %
55.2
150.89
-45.3 %
23.1
-26.148
-4.008
-0.001
-0.0002
124.74
-50.7 %
19.1
61.687
9.5
63.054
-68.1 %
9.7
1.343
46.943
799.03
59.4 %
100
154.23
19.3
644.8
66.2 %
80.7
—
0
295.64
37
368.87
28.3 %
46.2
275.93
174.8 %
34.5
-13.127
-1.6
-9.57
-1.2
253.23
225 %
31.7
55.82
7
197.41
214.9 %
24.7
4.205
46.943
501.17
51.9 %
100
113.24
22.6
387.94
67 %
77.4
—
0
210.55
42
287.53
29.8 %
57.4
100.4
829.8 %
20
-40.1
-8.001
17.61
3.5
77.911
668.2 %
15.5
15.225
3
62.686
726.9 %
12.5
1.335
46.943
329.86
-6.4 %
100
97.621
29.6
232.24
-10.6 %
70.4
—
0
158.97
48.2
221.44
32.7 %
67.1
10.798
-88.4 %
3.3
-24.5
-7.4
-0.01
-0.003
-13.712
44.3 %
-4.2
-3.712
-1.1
-10
44.7 %
-3.03
-0.213
46.943
352.54
-23.8 %
100
92.761
26.3
259.77
-25.1 %
73.7
—
0
79.728
22.6
166.84
-38.7 %
47.3
92.931
24.1 %
26.4
-120.21
-34.1
2.64
0.7
-24.639
-137.3 %
-7
-6.595
-1.9
-18.076
-124 %
-5.1
-0.384
46.943
462.55
102.4 %
100
115.7
25
346.85
132.5 %
75
—
0
227.43
49.2
271.99
20.8 %
58.8
74.864
198.4 %
16.2
-8.9
-1.9
0.009
0.002
65.973
156 %
14.3
32.126
6.9
75.37
182.8 %
16.3
1.6
46.943
228.52
-53.2 %
100
79.355
34.7
149.17
-59 %
65.3
—
0
133.29
58.3
225.23
-27.2 %
98.6
-76.065
-240.5 %
-33.3
-34.6
-15.1
-0.082
-0.04
-117.75
-2193.9 %
-51.5
-12.773
-5.6
-91.004
-19755.3 %
-39.8
-1.93
46.943
488.48
-17 %
100
124.88
25.6
363.6
-17.2 %
74.4
—
0
233.46
47.8
309.44
15.2 %
63.3
54.155
-68.2 %
11.1
-41.8
-8.6
-0.888
-0.2
-5.133
-110.6 %
-1.05
4.504
0.9
0.463
-98.9 %
0.09
—
46.94
588.31
-24.6 %
100
149.27
25.4
439.04
-32.8 %
74.6
—
0
186.25
31.7
268.65
-39.3 %
45.7
170.38
-19.1 %
29
-122.18
-20.8
0.058
0.01
48.263
-67.1 %
8.2
9.118
1.5
41.424
-63 %
7
0.88
46.95
780.25
24.4 %
100
127.33
16.3
652.93
39.1 %
83.7
—
0
347.21
44.5
442.36
20.8 %
56.7
210.57
103.5 %
27
-8.1
-1.04
-0.104
-0.01
146.57
99.9 %
18.8
37.074
4.8
111.87
119.3 %
14.3
2.38
46.937
627.13
-14.6 %
100
157.58
25.1
469.55
-19.9 %
74.9
—
0
262.96
41.9
366.06
-0.8 %
58.4
103.5
-52.4 %
16.5
-19.4
-3.09
-10.793
-1.7
73.304
55.7 %
11.7
24.265
3.9
51.02
69.9 %
8.1
1.08
46.937
733.99
3.4 %
100
147.77
20.1
586.23
29.2 %
79.9
—
0
245.83
33.5
368.85
-1.1 %
50.3
217.37
168.7 %
29.6
-36
-4.9
0.01
0.001
47.084
-11.1 %
6.4
13.782
1.9
30.032
-16.2 %
4.1
0.64
46.942
709.73
-18.8 %
100
255.99
36.1
453.74
-25.2 %
63.9
—
0
267.95
37.8
372.84
-11.3 %
52.5
80.896
-56.6 %
11.4
-31.304
-4.4
3.349
0.5
52.941
-65.8 %
7.5
14.622
2.1
35.844
-69.1 %
5.1
0.764
46.939
874.59
21.6 %
100
267.96
30.6
606.63
25.7 %
69.4
—
0
297.81
34.1
420.13
21 %
48
186.5
37.9 %
21.3
-30.8
-3.5
0.119
0.01
154.72
87.1 %
17.7
34.903
4
116.15
84.7 %
13.3
2.474
46.943
719.5
15 %
100
237.1
33
482.5
23.7 %
67.1
—
0
258.3
35.9
347.2
16.8 %
48.3
135.2
45.7 %
18.8
-51.3
-7.1
0.3
0.04
82.7
-66.1 %
11.5
16.5
2.3
62.9
-70.2 %
8.7
1.34
46.9
625.7
-2.8 %
100
235.6
37.7
390.1
-5.4 %
62.3
—
0
212.2
33.9
297.3
-5.7 %
47.5
92.8
-4.3 %
14.8
153.1
24.5
—
0
244.2
287 %
39
29.6
4.7
211.2
413.9 %
33.8
4.5
46.9
643.8
-13.6 %
231.5
412.3
-18.5 %
—
233.5
315.3
-12.6 %
97
-33.3 %
-24.2
-9.7
63.1
-48.1 %
18.6
41.1
-51.9 %
0.88
46.9
745.2
15.6 %
239
506.2
19.1 %
—
241.5
360.7
5 %
145.5
78.7 %
-14.1
-9.9
121.6
84.8 %
34.5
85.4
95.9 %
1.82
46.9
644.5
13.2 %
219.6
424.9
16.7 %
—
217.2
343.5
10.8 %
81.4
49.9 %
-8.9
-6.6
65.8
78.8 %
18.5
43.6
98.2 %
0.93
46.9
569.3
-2.9 %
205.1
364.2
-5.3 %
—
202.5
309.9
6.5 %
54.3
-41.9 %
-10.2
-7.3
36.8
-20.5 %
11.2
22
-26.2 %
0.47
46.9
586.3
-13.5 %
201.8
384.5
-14 %
—
211.7
291.1
-14.1 %
93.4
-13.7 %
-41.6
-5.5
46.3
-48.6 %
12.3
29.8
-52.5 %
0.64
46.9
677.9
10.9 %
231
446.9
12.8 %
—
214.1
338.7
0.8 %
108.2
79.4 %
-8.7
-9.4
90.1
77.4 %
24.2
62.7
94.7 %
1.34
46.9
611
13.7 %
214.7
396.2
18.2 %
—
224.6
336
16.9 %
60.3
26.4 %
-1.2
-8.3
50.8
63.3 %
15.1
32.2
84 %
0.68
47.4
537.5
-1.5 %
202.4
335.1
-1.9 %
—
182.5
287.4
-3.2 %
47.7
6.5 %
-8.7
-7.9
31.1
-1 %
10.1
17.5
15.1 %
0.37
48
545.5
-13.6 %
203.9
341.6
-17.4 %
—
221
296.9
-8.6 %
44.8
-49.4 %
-1.1
-12.3
31.4
-60.3 %
12.4
15.2
-70.6 %
0.32
48.1
631.5
17.4 %
218
413.5
23.2 %
—
208.7
324.8
13.9 %
88.6
75.8 %
-0.9
-8.7
79
69.2 %
23.9
51.7
89.4 %
1.08
48.1
537.8
15.8 %
202.3
335.5
19.2 %
—
183.6
285.1
17.1 %
50.4
32.6 %
-0.6
-3.2
46.7
66.2 %
13.5
27.3
30.6 %
0.57
48.1
464.4
1.7 %
183
281.4
2.1 %
—
195.4
243.4
2.4 %
38
0.3 %
-9
-0.8
28.1
8.5 %
7.2
20.9
15.5 %
0.43
48.1
456.7
-11.4 %
181.1
275.7
-16.3 %
—
79.9
237.7
-7 %
37.9
-48.5 %
-12
—
25.9
-59.3 %
7.8
18.1
-59.6 %
0.38
48.1
515.6
16.9 %
186.3
329.3
17.8 %
—
165.6
255.7
11.9 %
73.6
44.6 %
-1
-9
63.6
55.9 %
18.9
44.8
58.3 %
0.93
48.1
441.2
15.3 %
161.7
279.5
18.2 %
—
142.3
228.6
14.5 %
50.9
38.3 %
-1.5
-8.6
40.8
52.8 %
12.5
28.3
49.7 %
0.59
48.1
382.6
-5.7 %
146.1
236.4
-5.3 %
—
121.6
199.7
-7.7 %
36.8
9.9 %
-8.7
-1.4
26.7
14.1 %
7.8
18.9
22.7 %
0.39
48.1
405.7
-13.8 %
156
249.7
-15.7 %
—
43.9
216.3
-5.3 %
33.5
-50.6 %
-10.1
0
23.4
-58.5 %
8.1
15.4
-60.2 %
0.32
48.1
470.6
14.8 %
174.4
296.2
17.6 %
—
130.4
228.4
9.4 %
67.8
57.3 %
-9.6
-1.8
56.4
58.9 %
17.7
38.7
53 %
0.8
48.1
410.1
11.8 %
158.3
251.8
16.3 %
—
136.4
208.7
13.6 %
43.1
31 %
-7.3
-0.3
35.5
59.2 %
10.5
25.3
64.3 %
0.53
48.1
366.9
-6.1 %
150.3
216.5
-4.5 %
—
106.4
183.7
-8.8 %
32.9
30.6 %
-9.5
-1.2
22.3
52.7 %
6.9
15.4
126.5 %
0.32
48.1
390.8
—
164
226.8
—
—
39.8
201.5
—
25.2
—
-10.6
0
14.6
—
7.7
6.8
—
0.141
48.1