Arista Statements
11
Data from Arista`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Arista Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 810.94
7.1 %
100
649.22
35.8
1 161.72
5.9 %
64.2
235.82
13
140.64
7.8
376.47
-5.3 %
20.8
785.25
12.2 %
43.4
97.774
5.4
-0.114
-0.006
882.91
14.6 %
48.8
134.97
7.5
747.94
12.4 %
41.3
2.33
320.45
1 690.4
7.6 %
100
593.19
35.1
1 097.21
9.6 %
64.9
267.48
15.8
130.16
7.7
397.64
16.5 %
23.5
699.57
6 %
41.4
71.448
0
-0.585
4.2
770.44
6.6 %
45.6
105.01
6.2
665.43
4.3 %
39.4
2.08
319.92
1 571.37
2 %
100
570
36.3
1 001.38
0.2 %
63.7
208.4
13.3
132.84
8.5
341.24
-5 %
21.7
660.14
3.2 %
42
63.823
4.1
-1.203
-0.08
722.76
4.1 %
46
85.069
5.4
637.69
3.9 %
40.6
1.99
319.87
1 540.44
2.1 %
100
541.21
35.1
999.23
6 %
64.9
211.48
13.7
147.83
9.6
359.31
5.8 %
23.3
639.91
6.2 %
41.5
54.03
3.5
0.447
0.03
694.39
7.7 %
45.1
80.755
5.2
613.64
12.5 %
39.8
1.92
318.85
1 509.46
3.5 %
100
567.04
37.6
942.42
6.6 %
62.4
212.35
14.1
127.37
8.4
339.72
-4.1 %
22.5
602.7
13.7 %
39.9
43.203
2.9
-1.388
-0.09
644.51
9.9 %
42.7
99.183
6.6
545.33
10.9 %
36.1
1.72
317.63
1 458.92
8 %
100
574.79
39.4
884.13
9.9 %
60.6
229.68
15.7
124.39
8.5
354.07
10.7 %
24.3
530.06
9.4 %
36.3
56.949
3.9
-0.61
-0.04
586.4
18.1 %
40.2
94.516
6.5
491.88
12.7 %
33.7
1.55
316.49
1 351.35
5.9 %
100
546.84
40.5
804.51
4.7 %
59.5
201.41
14.9
118.52
8.8
319.93
6.8 %
23.7
484.58
3.3 %
35.9
16.938
1.3
-4.792
-0.4
496.72
2.2 %
36.8
60.251
4.5
436.47
2.2 %
32.3
1.38
315.58
1 275.55
8.4 %
100
506.95
39.7
768.61
8.3 %
60.3
190.42
14.9
109.26
8.6
299.69
2.4 %
23.5
468.92
12.4 %
36.8
17.131
1.3
-0.205
-0.02
485.85
14.5 %
38.1
58.756
4.6
427.09
20.6 %
33.5
1.35
315.6
1 176.8
11.9 %
100
466.82
39.7
709.98
10.4 %
60.3
187.81
16
104.83
8.9
292.63
4.4 %
24.9
417.35
15 %
35.5
7.637
0.6
-0.82
-0.07
424.16
17.1 %
36
70.165
6
354
18.4 %
30.1
1.13
314.4
1 051.89
19.9 %
100
408.63
38.8
643.26
16.1 %
61.2
178.16
16.9
102.25
9.7
280.41
1.7 %
26.7
362.85
30.5 %
34.5
-0.657
-0.07
0.124
0.01
362.32
17.1 %
34.4
63.221
6
299.1
9.9 %
28.4
0.94
316.58
877.07
6.4 %
100
323.22
36.8
553.85
6 %
63.1
172.01
19.6
103.85
11.8
275.86
7.4 %
31.5
277.99
4.6 %
31.7
30.925
3.5
0.555
0.07
309.47
15.8 %
35.3
37.208
4.2
272.26
13.8 %
31
0.85
319.65
824.46
10.1 %
100
301.75
36.6
522.71
9.2 %
63.4
157.88
19.2
99.047
12
256.93
4.7 %
31.2
265.79
13.9 %
32.2
1.662
0.2
-0.162
-0.02
267.29
13.9 %
32.4
27.993
3.4
239.29
6.7 %
29
0.75
320.02
748.7
5.8 %
100
270.08
36.1
478.62
5.4 %
63.9
153.09
20.4
92.228
12.3
245.32
4.5 %
32.8
233.29
6.3 %
31.2
1.636
0.2
-0.29
-0.04
234.64
6.1 %
31.3
10.335
1.4
224.31
13.9 %
30
0.7
319.64
707.32
6 %
100
253.14
35.8
454.18
6.8 %
64.2
143.29
20.3
91.52
12.9
234.81
7.2 %
33.2
219.37
6.3 %
31
1.872
0.3
-0.153
-0.03
221.08
6.4 %
31.3
24.196
3.4
196.89
9.2 %
27.8
0.62
318.84
667.56
2.9 %
100
242.29
36.3
425.27
2.6 %
63.7
132.49
19.8
86.493
13
218.98
-0.4 %
32.8
206.29
6 %
30.9
2.045
0.3
-0.47
-0.07
207.87
3.8 %
31.1
27.501
4.1
180.37
-1.4 %
27
0.57
318.49
648.48
7.1 %
100
233.9
36.1
414.58
7.7 %
63.9
133.85
20.6
86.099
13.3
219.95
11.9 %
33.9
194.64
3.3 %
30
6.654
1
-1.112
-0.2
200.18
-0.7 %
30.9
17.222
2.7
182.96
8.7 %
28.2
0.58
317.21
605.43
12 %
100
220.47
36.4
384.96
11.9 %
63.6
128.05
21.1
68.518
11.3
196.57
11 %
32.5
188.4
12.8 %
31.1
13.751
2.3
-0.527
-0.08
201.62
15 %
33.3
33.244
5.5
168.38
16.3 %
27.8
0.53
317.25
540.57
3.4 %
100
196.48
36.3
344.09
1.7 %
63.7
111.54
20.6
65.556
12.1
177.1
-6.1 %
32.8
166.99
11.6 %
30.9
8.668
1.6
-0.412
-0.07
175.25
8.3 %
32.4
30.452
5.6
144.79
4.6 %
26.8
0.46
317.19
523.03
-5.3 %
100
184.78
35.3
338.25
-5.1 %
64.7
113.15
21.6
75.435
14.4
188.59
4.6 %
36.1
149.66
-15 %
28.6
11.662
2.2
0.495
0.1
161.82
-13.5 %
30.9
23.388
4.5
138.43
-46.9 %
26.5
0.43
319.76
552.55
-15.6 %
100
196.24
35.5
356.3
-14.6 %
64.5
110.06
19.9
70.251
12.7
180.31
-4.4 %
32.7
175.99
-23 %
31.9
12.693
2.3
-1.51
-0.3
187.17
-24.5 %
33.9
-73.52
-13.3
260.58
24.8 %
47.2
0.81
320.82
654.41
7.6 %
100
237.14
36.2
417.27
6.9 %
63.8
118.73
18.1
69.936
10.7
188.67
2.9 %
28.8
228.61
10.5 %
34.9
17.723
2.7
1.446
0.2
247.78
12.3 %
37.9
38.88
5.9
208.8
10.4 %
31.9
0.65
323.01
608.32
2.2 %
100
218.13
35.9
390.19
2.5 %
64.1
114.3
18.8
69.059
11.4
183.35
-1.5 %
30.1
206.84
6.4 %
34
13.107
2.2
0.704
0.1
220.65
6.8 %
36.3
31.397
5.2
189.15
-5.9 %
31.1
0.58
325.34
595.42
-0.1 %
100
214.85
36.1
380.57
1.5 %
63.9
119.67
20.1
66.559
11.2
186.23
2.7 %
31.3
194.34
0.4 %
32.6
13.048
2.2
-0.715
-0.1
206.68
4.1 %
34.7
5.646
0.9
200.91
18 %
33.7
0.62
324.8
595.73
5.8 %
100
220.73
37
374.99
3.7 %
63
118.44
19.9
62.911
10.6
181.35
0.3 %
30.5
193.64
7.1 %
32.5
4.372
0.7
0.476
0.08
198.49
4.8 %
33.3
22.068
3.7
170.22
1.1 %
28.6
0.52
323.38
563.31
8.4 %
100
201.73
35.8
361.58
8.3 %
64.2
117.59
20.9
63.224
11.2
180.81
7.2 %
32.1
180.77
9.4 %
32.1
7.912
1.4
0.707
0.1
189.39
178.3 %
33.6
20.865
3.7
168.44
208.5 %
29.9
0.52
324.07
519.85
10 %
100
185.96
35.8
333.88
10.2 %
64.2
104.08
20
64.608
12.4
168.69
2.7 %
32.4
165.2
19.1 %
31.8
-1.816
-0.3
-0.353
-0.08
-241.97
-269.3 %
-46.6
-86.703
-16.7
-155.19
-207.4 %
-29.9
-0.52
303.85
472.49
1 %
100
169.57
35.9
302.92
-1.4 %
64.1
102.36
21.7
61.819
13.1
164.18
-2.1 %
34.8
138.74
-0.5 %
29.4
4.697
1
-0.541
-0.1
142.89
0.9 %
30.2
-1.644
-0.3
144.46
39.2 %
30.6
0.49
297.51
467.87
6.9 %
160.7
307.17
9.5 %
107.18
60.597
167.78
20 %
139.39
-1 %
-0.741
2.988
141.63
-0.4 %
-13.998
103.76
-22.3 %
0.32
321.3
437.63
8 %
157.02
280.62
8 %
79.61
60.175
139.78
-2.3 %
140.83
20.7 %
-0.701
2.136
142.27
21.5 %
8.545
133.54
30.4 %
0.42
317.29
405.21
20.8 %
145.43
259.78
21.3 %
81.194
61.949
143.14
1.7 %
116.63
58.9 %
-0.623
1.119
117.13
58.9 %
14.445
102.42
23.9 %
0.32
321.02
335.48
2.3 %
121.27
214.21
1.9 %
81.61
59.182
140.79
6.1 %
73.418
-5.3 %
-0.715
1.025
73.728
-4.4 %
-9.233
82.685
41.4 %
0.26
313.84
327.97
13 %
117.81
210.16
12.7 %
71.398
61.262
132.66
7.5 %
77.495
23 %
-0.918
0.56
77.137
22.6 %
18.354
58.49
14.8 %
0.2
297.82
290.26
8 %
103.84
186.42
8.7 %
70.648
52.751
123.4
4.3 %
63.021
18.6 %
-0.735
0.639
62.925
19.1 %
11.668
50.962
32.1 %
0.17
293.81
268.74
11 %
97.29
171.45
10.5 %
69.02
49.273
118.29
12.3 %
53.158
6.9 %
-0.732
0.416
52.842
7.1 %
13.938
38.592
10.5 %
0.13
299.42
242.2
-1.3 %
87.106
155.09
-0.7 %
62.515
42.84
105.36
-1.3 %
49.735
0.7 %
-0.751
0.337
49.321
1.6 %
14.076
34.921
-19.3 %
0.12
288.86
245.45
12.8 %
89.278
156.17
10.2 %
57.413
49.358
106.77
-3.3 %
49.397
57.8 %
-0.746
-0.109
48.542
58.9 %
4.618
43.251
52.8 %
0.15
287.79
217.55
11.2 %
75.8
141.75
10.8 %
58.748
51.703
110.45
16.2 %
31.297
-4.8 %
-0.753
0.013
30.557
-5.8 %
1.867
28.301
20.1 %
0.1
287.55
195.55
9.2 %
67.662
127.89
8.6 %
49.947
45.084
95.031
15.9 %
32.859
-8.1 %
-0.832
0.417
32.444
-5.9 %
8.448
23.562
-1.8 %
0.08
284.46
179.04
3.2 %
61.291
117.75
1.1 %
43.34
38.659
81.999
5.9 %
35.755
-8.3 %
-0.821
-0.468
34.466
-9.5 %
9.974
23.987
-15.3 %
0.08
284.27
173.49
11.6 %
57.049
116.44
15.3 %
44.344
33.094
77.438
15.4 %
39.002
15.1 %
-0.768
-0.151
38.083
17.9 %
7.046
28.333
33.6 %
0.1
281.56
155.5
12.8 %
54.5
101
8.1 %
36.2
30.9
67.1
7 %
33.9
10.4 %
-0.8
-0.8
32.3
1.9 %
10.4
21.2
63.1 %
0.08
278.9
137.9
17.7 %
44.6
93.4
14.9 %
34.9
27.8
62.7
5.7 %
30.7
39.5 %
-2.2
3.2
31.7
63.4 %
10.1
13
103.1 %
0.04
343.6
117.2
2.1 %
35.9
81.3
4.9 %
33.4
25.9
59.3
7.8 %
22
-2.2 %
-2.5
—
19.4
-3.5 %
7.1
6.4
-7.2 %
0.05
135.3
114.8
13 %
37.3
77.5
19.2 %
31.4
23.6
55
18.5 %
22.5
21 %
-1.8
-0.6
20.1
19.6 %
6.3
6.9
19 %
0.06
129.9
101.6
21.7 %
36.6
65
20.6 %
26.6
19.8
46.4
23.4 %
18.6
14.1 %
-1.8
—
16.8
15.9 %
5
5.8
314.3 %
0.05
121.6
83.5
36.2 %
29.6
53.9
28 %
21.1
16.6
37.6
12.6 %
16.3
87.4 %
-1.8
—
14.5
110.1 %
4.2
1.4
-78.8 %
0.04
-15.6
61.3
—
19.2
42.1
—
19.5
13.9
33.4
—
8.7
—
-1.8
-0.1
6.9
—
0.3
6.6
—
0.03
255.5