Sinch AB Statements
1I
Data from Sinch AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Sinch AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 150
1.5 %
100
4 657
65.1
2 493
0.5 %
34.9
—
0
1 087
15.2
2 317
0.3 %
32.4
176
3.5 %
2.5
806
11.3
-945
-13.2
-5 963
-28495.2 %
-83.4
132
1.8
-6 094
-6514.7 %
-85.2
-7.219
844.13
7 041
3.7 %
100
4 560
64.8
2 481
2.9 %
35.2
—
0
1 148
16.3
2 311
2.7 %
32.8
170
5.6 %
2.4
590
8.4
-739
-10.5
21
-47.5 %
0.3
-74
-1.05
95
206.7 %
1.3
0.112
846.58
6 792
-9.8 %
100
4 381
64.5
2 411
-8 %
35.5
—
0
1 120
16.5
2 250
-9.7 %
33.1
161
22.9 %
2.4
247
3.6
-358
-5.3
40
248.1 %
0.6
129
1.9
-89
-161.4 %
-1.3
-0.106
843.36
7 532
3.7 %
100
4 910
65.2
2 622
3.5 %
34.8
—
0
1 101
14.6
2 491
6.5 %
33.1
131
-32.5 %
1.7
-157
-2.08
-1
-0.01
-27
-3.8 %
-0.4
-171
-2.3
145
215.2 %
1.9
0.169
860.21
7 265
3.5 %
100
4 732
65.1
2 533
4.9 %
34.9
—
0
1 083
14.9
2 339
0.7 %
32.2
194
110.9 %
2.7
-210
-2.9
—
0
-26
-4 %
-0.4
-72
-1
46
165.7 %
0.6
0.054
846.1
7 021
1.4 %
100
4 607
65.6
2 414
2.5 %
34.4
—
0
1 117
15.9
2 322
2.4 %
33.1
92
4.5 %
1.3
-117
-1.7
—
0
-25
66.7 %
-0.4
45
0.6
-70
10.3 %
-1
-0.083
839.89
6 927
-5.9 %
100
4 572
66
2 355
-6.5 %
34
—
0
1 070
15.4
2 267
-3.8 %
32.7
88
-46 %
1.3
-162
-2.3
-1
-0.01
-75
54.8 %
-1.08
4
0.06
-78
65.5 %
-1.1
-0.093
838.6
7 361
2.3 %
100
4 842
65.8
2 519
2.4 %
34.2
—
0
1 072
14.6
2 356
3.6 %
32
163
-11.9 %
2.2
-3 029
-41.1
2 797
38
-166
96.4 %
-2.3
61
0.8
-226
95.3 %
-3.07
-0.269
838.81
7 196
8.8 %
100
4 736
65.8
2 460
21.5 %
34.2
—
0
1 144
15.9
2 275
9.7 %
31.6
185
477.6 %
2.6
1 093
15.2
-951
-13.2
-4 673
-9842.6 %
-64.9
92
1.3
-4 765
-11812.5 %
-66.2
-5.685
838.15
6 615
1 %
100
4 591
69.4
2 024
-7.2 %
30.6
—
0
1 001
15.1
2 073
-0.6 %
31.3
-49
-151.6 %
-0.7
-11
-0.2
13
0.2
-47
-142.3 %
-0.7
-7
-0.1
-40
-145.5 %
-0.6
-0.049
815.84
6 550
25.8 %
100
4 370
66.7
2 180
57.4 %
33.3
—
0
940
14.4
2 085
49.3 %
31.8
95
888.2 %
1.5
30
0.5
-14
-0.2
111
-81.6 %
1.7
23
0.4
88
-80.6 %
1.3
0.111
793.13
5 207.22
32.2 %
100
3 822.3
73.4
1 384.92
51 %
26.6
—
0
559.39
10.7
1 396.97
56.6 %
26.8
-12.053
-148.2 %
-0.2
—
0
615.04
11.8
602.99
100.3 %
11.6
149.44
2.9
453.12
70.3 %
8.7
0.685
661.78
3 938
7 %
100
3 021
76.7
917
3 %
23.3
—
0
460
11.7
892
5.9 %
22.7
25
-47.9 %
0.6
276
7
—
0
301
181.3 %
7.6
35
0.9
266
466 %
6.8
0.359
741.59
3 682
9.9 %
100
2 792
75.8
890
6.1 %
24.2
—
0
419
11.4
842
13.5 %
22.9
48
-50.5 %
1.3
59
1.6
—
0
107
-42.4 %
2.9
60
1.6
47
-66.6 %
1.3
0.067
697.45
3 349.9
11.7 %
100
2 511.1
75
838.8
2.9 %
25
—
0
400
11.9
741.8
2.4 %
22.1
97
6.6 %
2.9
89
2.7
-0.1
-0.003
185.9
222.7 %
5.5
45.1
1.3
140.8
-34.8 %
4.2
0.212
663.28
2 999.51
68.7 %
100
2 184.04
72.8
815.47
64 %
27.2
—
0
311.56
10.4
724.48
111.8 %
24.2
90.989
-41.4 %
3
-33.387
-1.1
-0.001
-0.00003
57.601
-57.2 %
1.9
-158.42
-5.3
216.11
124.4 %
7.2
0.338
639.62
1 777.7
9.6 %
100
1 280.4
72
497.3
4 %
28
—
0
175.7
9.9
342.1
-12.3 %
19.2
155.2
76.2 %
8.7
-20.4
-1.1
-0.1
-0.006
134.7
139.3 %
7.6
38.3
2.2
96.3
160.3 %
5.4
0.155
619.58
1 621.9
-0.1 %
100
1 143.9
70.5
478
3.5 %
29.5
—
0
198
12.2
389.9
13.6 %
24
88.1
-25.7 %
5.4
-31.8
-2
—
0
56.3
-57 %
3.5
19.2
1.2
37
-61.7 %
2.3
0.061
609.05
1 624.2
5.4 %
100
1 162.3
71.6
461.9
1.5 %
28.4
—
0
184.2
11.3
343.3
10 %
21.1
118.6
-17 %
7.3
12.1
0.7
0.1
0.006
130.8
6.7 %
8.1
34.3
2.1
96.5
2 %
5.9
0.174
553.5
1 540.65
26.7 %
100
1 085.49
70.5
455.16
29.5 %
29.5
—
0
160.6
10.4
312.22
17.8 %
20.3
142.94
65.1 %
9.3
-20.31
-1.3
—
0
122.63
31.9 %
8
28.063
1.8
94.614
37.5 %
6.1
1.716
55.148
1 216.4
3.4 %
100
864.8
71.1
351.6
6.5 %
28.9
—
0
124.9
10.3
265
3.1 %
21.8
86.6
18.3 %
7.1
6.4
0.5
—
0
93
41.6 %
7.6
24.3
2
68.8
29.3 %
5.7
1.273
54.051
1 176.7
6.8 %
100
846.5
71.9
330.2
11.7 %
28.1
—
0
132.6
11.3
257
13.4 %
21.8
73.2
6.1 %
6.2
-7.5
-0.6
—
0
65.7
-10.9 %
5.6
12.4
1.1
53.2
-8.1 %
4.5
0.985
54.099
1 101.8
-4.3 %
100
806.2
73.2
295.6
-6.2 %
26.8
—
0
119.6
10.9
226.6
9.2 %
20.6
69
-35.9 %
6.3
4.6
0.4
0.1
0.009
73.7
-23.6 %
6.7
15.9
1.4
57.9
-44 %
5.3
1.076
53.821
1 151.34
17.6 %
100
836.11
72.6
315.23
23.5 %
27.4
—
0
119.19
10.4
207.52
1.1 %
18
107.71
115.4 %
9.4
-11.21
-1
—
0
96.498
99.8 %
8.4
-6.938
-0.6
103.43
172.9 %
9
1.93
53.602
979.3
-1.8 %
100
724
73.9
255.3
0.2 %
26.1
—
0
98.4
10
205.3
-4.6 %
21
50
25.6 %
5.1
-1.7
-0.2
0
0
48.3
19.6 %
4.9
10.5
1.1
37.9
30.7 %
3.9
0.71
53.6
997.4
16.2 %
100
742.5
74.4
254.9
24.5 %
25.6
—
0
104.2
10.4
215.1
16.6 %
21.6
39.8
96.1 %
4
0.5
0.05
0.1
0.01
40.4
149.4 %
4.1
11.3
1.1
29
218.7 %
2.9
0.54
53.6
858.6
-5.6 %
100
653.9
76.2
204.7
-0.5 %
23.8
—
0
83.3
9.7
184.4
5.6 %
21.5
20.3
-34.7 %
2.4
-4
-0.5
-0.1
-0.01
16.2
-12.4 %
1.9
7
0.8
9.1
-89.9 %
1.1
0.17
53.6
909.3
16.4 %
703.6
205.7
2.3 %
—
85.8
174.6
4.8 %
31.1
-9.9 %
-12.6
—
18.5
33.1 %
-71.8
90.3
665.3 %
1.68
53.7
781.4
4.9 %
580.3
201.1
3.3 %
—
75.2
166.6
-5.6 %
34.5
88.5 %
-20.6
0
13.9
61.6 %
2
11.8
942.9 %
0.22
53.9
745.2
19.8 %
550.5
194.7
-0.9 %
—
78.4
176.4
13.5 %
18.3
-55.5 %
-9.7
—
8.6
-74.3 %
9.8
-1.4
-104.2 %
-0.03
50.9
622.2
-7.1 %
425.7
196.5
0.7 %
—
73.3
155.4
4.5 %
41.1
-11.6 %
-7.7
0.1
33.5
-37.8 %
0.1
33.2
-37.5 %
0.67
49.5
669.5
13.4 %
474.3
195.2
16.5 %
—
71.5
148.7
-7.2 %
46.5
537 %
7.4
—
53.9
512.5 %
0.6
53.1
219.9 %
1.09
48.8
590.2
103.3 %
422.7
167.5
142.8 %
—
69.9
160.2
122.8 %
7.3
351.7 %
1.5
—
8.8
403.4 %
-7.6
16.6
386.2 %
0.34
48.6
290.3
8.6 %
221.3
69
-3.6 %
—
38.1
71.9
49.8 %
-2.9
-112.3 %
—
—
-2.9
-112 %
2.8
-5.8
-131.5 %
-0.15
38.7
267.2
-2.3 %
195.6
71.6
-17.1 %
—
35.2
48
-20.5 %
23.6
-9.2 %
0.4
0.1
24.1
-6.6 %
5.6
18.4
-8 %
0.48
38.7
273.5
12.5 %
187.1
86.4
14.9 %
—
36.4
60.4
-4.4 %
26
116.7 %
-0.1
-0.1
25.8
120.5 %
5.8
20
124.7 %
0.52
38.7
243.2
3.8 %
168
75.2
18.8 %
—
30.6
63.2
15.5 %
12
39.5 %
-0.3
0
11.7
80 %
2.5
8.9
178.1 %
0.21
38.7
234.4
10.2 %
171.1
63.3
-9.6 %
—
37.1
54.7
14.4 %
8.6
-61.3 %
-2
-0.1
6.5
-68.3 %
3.4
3.2
-80.1 %
0.11
30.3
212.8
-1.3 %
142.8
70
9.2 %
—
31.2
47.8
60.9 %
22.2
-35.5 %
-1.7
—
20.5
-23.5 %
4.4
16.1
-24.8 %
0.45
35.8
215.5
18.6 %
151.4
64.1
10.9 %
—
30.6
29.7
-13.7 %
34.4
47 %
-7.6
—
26.8
69.6 %
5.4
21.4
75.4 %
0.6
35.8
181.7
—
123.9
57.8
—
—
25.8
34.4
—
23.4
—
-7.6
0
15.8
—
3.6
12.2
—
0.34
35.8