Marvell Statements
9M
Data from Marvell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
03 Aug, 2024
Next reporting period:
01 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
29 Aug, 2024
Expected release date:
28 Nov, 2024
Marvell Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 272.9
9.6 %
100
685.3
53.8
587.6
11.3 %
46.2
486.7
38.2
197.3
15.5
684
1.2 %
53.7
-96.4
35 %
-7.6
-45.8
-3.6
—
0
-146.2
26.1 %
-11.5
47.1
3.7
-193.3
10.3 %
-15.2
-0.223
865.7
1 160.9
-18.6 %
100
633.1
54.5
527.8
-20.5 %
45.5
476.1
41
199.9
17.2
676
0.7 %
58.2
-148.2
-1876 %
-12.8
-45.5
-3.9
—
0
-197.8
-126.6 %
-17.04
17.8
1.5
-215.6
45.1 %
-18.6
-0.249
865
1 426.5
0.6 %
100
762.4
53.4
664.1
20.5 %
46.6
459.6
32.2
212
14.9
671.6
-3.2 %
47.1
-7.5
94.8 %
-0.5
-49.6
-3.5
-4.4
-0.3
-87.3
53.4 %
-6.1
305.4
21.4
-392.7
-139 %
-27.5
-0.454
864.9
1 418.6
5.8 %
100
867.4
61.1
551.2
5.8 %
38.9
481.1
33.9
213
15
694.1
1.4 %
48.9
-142.9
12.7 %
-10.07
-50.9
-3.6
9.7
0.7
-187.5
25.5 %
-13.2
-23.2
-1.6
-164.3
20.8 %
-11.6
-0.19
862.6
1 340.9
1.5 %
100
819.8
61.1
521.1
-6.5 %
38.9
474.8
35.4
210
15.7
684.8
0.8 %
51.1
-163.7
-33.6 %
-12.2
-52.2
-3.9
6.3
0.5
-251.6
-8.3 %
-18.8
-44.1
-3.3
-207.5
-22.9 %
-15.5
-0.24
860.9
1 321.7
-6.8 %
100
764.5
57.8
557.2
-17.2 %
42.2
480.7
36.4
199
15.1
679.7
5.1 %
51.4
-122.5
-557.1 %
-9.3
-50.2
-3.8
0.3
0.02
-232.3
-901.3 %
-17.6
-63.4
-4.8
-168.9
-996.8 %
-12.8
-0.2
856.7
1 418.5
-7.7 %
100
745.2
52.5
673.3
-13.4 %
47.5
443.1
31.2
203.4
14.3
646.5
-1.4 %
45.6
26.8
-77.9 %
1.9
-46.8
-3.3
0.3
0.02
-23.2
-135.5 %
-1.6
-7.8
-0.5
-15.4
-215.8 %
-1.09
-0.02
854.1
1 537.3
1.3 %
100
760
49.4
777.3
-1.1 %
50.6
448.1
29.1
207.8
13.5
655.9
-0.7 %
42.7
121.4
-3.1 %
7.9
-43.7
-2.8
3.2
0.2
65.3
1618.4 %
4.2
52
3.4
13.3
209.3 %
0.9
0.02
858.4
1 516.9
4.8 %
100
730.9
48.2
786
4.7 %
51.8
449
29.6
211.7
14
660.7
-1.1 %
43.6
125.3
51 %
8.3
-39
-2.6
3.7
0.2
3.8
-90.3 %
0.3
-0.5
-0.03
4.3
102.6 %
0.3
0.01
857.9
1 446.9
7.7 %
100
696
48.1
750.9
9.4 %
51.9
444.1
30.7
223.8
15.5
667.9
2.7 %
46.2
83
130.6 %
5.7
-35.8
-2.5
5.2
0.4
39.2
1766.7 %
2.7
204.9
14.2
-165.7
-2772.6 %
-11.5
-0.2
848
1 343
10.9 %
100
656.5
48.9
686.4
16.8 %
51.1
399.3
29.7
251.2
18.7
650.5
5.7 %
48.4
36
231.4 %
2.7
-34.8
-2.6
2.2
0.2
2.1
103.1 %
0.2
-4.1
-0.3
6.2
109.9 %
0.5
0.01
844.4
1 211.2
12.6 %
100
623.4
51.5
587.8
58.1 %
48.5
371.9
30.7
243.4
20.1
615.3
-0.9 %
50.8
-27.4
89 %
-2.3
-35.2
-2.9
1
0.08
-67.6
77.6 %
-5.6
-5
-0.4
-62.5
77.4 %
-5.2
-0.08
828.6
1 075.9
29.3 %
100
704.1
65.4
371.8
-11.1 %
34.6
367
34.1
254.2
23.6
621.1
40.6 %
57.7
-249.4
-956.8 %
-23.2
-33.7
-3.1
-1.7
-0.2
-302
-160.3 %
-28.07
-25.6
-2.4
-276.4
-213.4 %
-25.7
-0.34
821.1
832.3
4.3 %
100
414.1
49.8
418.1
-0.7 %
50.2
286.1
34.4
155.7
18.7
441.8
19.2 %
53.1
-23.6
-146.6 %
-2.8
-34.9
-4.2
1.2
0.1
-116
-408.8 %
-13.9
-27.8
-3.3
-88.2
-634.5 %
-10.6
-0.13
693.4
797.8
6.4 %
100
376.7
47.2
421.1
10.5 %
52.8
271.9
34.1
112.1
14.1
370.6
-0.9 %
46.5
50.6
602.8 %
6.3
-20.4
-2.6
-0.7
-0.09
-22.8
6.9 %
-2.9
-39.4
-4.9
16.5
172.1 %
2.1
0.02
673.5
750.1
3.1 %
100
369.1
49.2
381.1
6.1 %
50.8
252.2
33.6
112.5
15
373.8
-2.5 %
49.8
7.2
129.8 %
1
-15.5
-2.07
0.3
0.04
-24.5
85.3 %
-3.3
-1.6
-0.2
-22.9
85.5 %
-3.05
-0.03
670.5
727.3
4.9 %
100
368
50.6
359.3
9.9 %
49.4
272.8
37.5
99.8
13.7
383.5
-2.9 %
52.7
-24.2
64.5 %
-3.3
-15.1
-2.08
-0.4
-0.05
-166.8
-54.4 %
-22.9
-8.9
-1.2
-157.9
-39.7 %
-21.7
-0.24
667.6
693.6
-3.4 %
100
366.7
52.9
326.9
7.3 %
47.1
274.6
39.6
109.6
15.8
395.1
5.9 %
57
-68.2
—
-9.8
-15.8
-2.3
3.8
0.5
-108
-110.9 %
-15.6
5
0.7
-113
-106.4 %
-16.3
-0.17
663.5
717.7
8.3 %
100
412.9
57.5
304.7
-10.4 %
42.5
279.4
38.9
85.8
12
373
-3.8 %
52
-68.2
-43.3 %
-9.5
-21.3
-3
1 124.2
156.6
988.4
1320.2 %
137.7
-784.3
-109.3
1 772.7
2248.7 %
247
2.52
702.8
662.5
0.9 %
100
322.4
48.7
340.1
-3 %
51.3
267.8
40.4
119.9
18.1
387.7
7.9 %
58.5
-47.6
-453.5 %
-7.2
-20.1
-3.03
0.7
0.1
-81
-19.3 %
-12.2
1.5
0.2
-82.5
-44 %
-12.5
-0.12
668.2
656.6
-0.9 %
100
305.9
46.6
350.7
-3 %
53.4
266.4
40.6
74.9
11.4
359.3
-3.2 %
54.7
-8.6
12.2 %
-1.3
-19.5
-3
-2.2
-0.3
-67.9
-64.8 %
-10.3
-10.5
-1.6
-57.3
-18.1 %
-8.7
-0.09
663.6
662.5
-11 %
100
301
45.4
361.4
12.2 %
54.6
260.7
39.4
81.3
12.3
371.3
1.6 %
56
-9.8
77.4 %
-1.5
-19.9
-3.004
-0.1
-0.02
-41.2
40.5 %
-6.2
7.3
1.1
-48.5
81.4 %
-7.3
-0.07
659
744.8
-12.5 %
100
422.8
56.8
322
-16.1 %
43.2
247.5
33.2
88.4
11.9
365.3
-0.3 %
49
-43.3
-350.3 %
-5.8
-20.7
-2.8
4.4
0.6
-69.3
-55.7 %
-9.3
191.4
25.7
-260.7
-384.6 %
-35.003
-0.4
657.8
851.1
27.9 %
100
467.5
54.9
383.6
1.7 %
45.1
260
30.5
81.4
9.6
366.3
14.7 %
43
17.3
-70 %
2
-21.3
-2.5
-2.6
-0.3
-44.5
-91.8 %
-5.2
9.3
1.1
-53.8
-891.2 %
-6.3
-0.08
657.5
665.3
10 %
100
288.2
43.3
377.1
0.4 %
56.7
216.3
32.5
96.1
14.4
319.4
36.6 %
48
57.7
-59.4 %
8.7
-12.2
-1.8
-2.7
-0.4
-23.2
-117.5 %
-3.5
-30
-4.5
6.8
-94.7 %
1
0.01
562.1
604.6
-1.8 %
100
228.9
37.9
375.7
0.6 %
62.1
176.7
29.2
57
9.4
233.8
-8.2 %
38.7
142
19.5 %
23.5
4.4
0.7
2.9
0.5
132.4
125.2 %
21.9
3.8
0.6
128.6
163.5 %
21.3
0.25
508.7
615.4
-0.1 %
100
241.9
39.3
373.5
-1.1 %
60.7
186.4
30.3
68.3
11.1
254.7
14.3 %
41.4
118.8
-23.4 %
19.3
12
1.9
-6.1
-1
58.8
-62.3 %
9.6
10
1.6
48.8
-75.6 %
7.9
0.1
505.9
616.3
1.9 %
238.5
377.8
3.5 %
164
58.8
222.8
-6.4 %
155
22 %
-0.1
4.5
156.1
18.6 %
6.8
200.2
21.1 %
0.39
504.9
604.8
5.6 %
239.6
365.2
5.7 %
182.1
56
238.1
-2.3 %
127.1
24.9 %
4.8
4
131.6
25.6 %
-3.9
165.3
55.1 %
0.32
510.3
572.7
1.1 %
227.2
345.5
6 %
188.6
55.2
243.7
3.3 %
101.8
13.2 %
3.9
-0.1
104.8
2083.3 %
5.2
106.6
233.1 %
0.19
517.6
566.4
-9.2 %
240.4
325.9
-8.7 %
176.7
59.3
236
-10 %
89.9
-5.1 %
5.3
0.1
4.8
-95.1 %
68.3
-80.1
-210.3 %
-0.15
507.8
623.7
4.4 %
266.8
356.9
9.2 %
202.2
60.1
262.1
-5.1 %
94.7
86.4 %
4.2
1
98.7
74.4 %
15.5
72.6
41.5 %
0.13
522.1
597.3
16.3 %
270.4
326.9
19.4 %
208.2
67.9
276.2
-2.7 %
50.8
608 %
6.6
—
56.6
545.7 %
-5.8
51.3
326 %
0.09
514.3
513.6
4.2 %
239.9
273.7
-1.8 %
219.6
64.1
283.8
41.3 %
-10
-112.8 %
1.7
-0.1
-12.7
-117 %
-5.4
-22.7
-640.5 %
-0.04
510.6
492.8
-27 %
214
278.8
-8.9 %
136.5
72.7
200.9
-37.1 %
77.9
672.8 %
4.1
-2.9
74.7
237.3 %
-2.5
4.2
107.3 %
—
495.4
674.9
-5 %
369
305.9
23 %
252.6
63.8
319.5
-9.9 %
-13.6
87.2 %
4.7
0.1
-54.4
92.9 %
3.3
-57.8
92.5 %
-0.11
504.8
710.5
-1.9 %
461.7
248.8
-33.3 %
286.1
66.1
354.8
-0.9 %
-106
-806.7 %
7.8
-0.5
-766.4
-4265.2 %
5.5
-771.9
-5574.5 %
-1.49
516.4
724.3
-15.5 %
351.2
373.1
-15.3 %
279.1
76.5
358.1
2.3 %
15
-83.4 %
3.5
0.6
18.4
-78.1 %
4.3
14.1
-82.7 %
0.03
527.2
857.5
-7.8 %
417.1
440.3
-7.3 %
280.2
66.7
350.1
-2.6 %
90.2
-21.9 %
—
4.4
84.2
-30 %
2.5
81.7
-29.1 %
0.16
522.1
930.1
-3.3 %
455
475.2
-1.8 %
288.4
67.9
359.6
-1 %
115.5
-4.1 %
—
4.8
120.3
-9.3 %
5
115.3
-17 %
0.22
519.9
961.5
0.4 %
477.7
483.8
4.3 %
294.8
65.3
363.4
-2 %
120.5
29.6 %
—
12.3
132.7
39.8 %
-6.2
138.9
39.6 %
0.27
520.3
957.8
2.8 %
493.9
464
2.1 %
295.4
68.9
370.9
3.3 %
93
-2.4 %
—
1.9
94.9
-8 %
-4.6
99.5
2.5 %
0.19
520.8
931.7
0.1 %
477.3
454.5
-2.5 %
286
61.2
359.1
2.2 %
95.3
-17.1 %
—
12.6
103.2
6.6 %
6.1
97.1
-5.9 %
0.19
510.4
931.2
15.4 %
465
466.2
10.7 %
296.3
44.3
351.3
0.8 %
114.9
58.3 %
—
1.5
96.8
60.8 %
-6.4
103.2
67 %
0.21
501.2
807.1
9.9 %
386.1
421
5.5 %
292.6
45.1
348.4
-2 %
72.6
66.5 %
—
8.3
60.2
30.9 %
-1.6
61.8
16.2 %
0.12
500.6
734.4
-5.3 %
335.4
398.9
-1.4 %
278.7
66
355.4
-1.5 %
43.6
—
—
3.2
46
-7.6 %
-7.2
53.2
6 %
0.11
505.4
775.3
—
370.8
404.5
—
273.7
74.9
360.9
—
43.6
—
—
6.2
49.8
—
-0.3
50.2
—
0.095
528.1