Applied Statements
A5
Data from Applied`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Applied Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
43.27
6.4 %
100
33.708
77.9
9.562
26 %
22.1
13.078
30.2
22.628
52.3
35.806
22.5 %
82.8
-26.244
-21.2 %
-60.7
-1.316
-3.04
1.449
3.3
-26.115
-12.7 %
-60.4
—
0
-26.115
-12.7 %
-60.4
-0.663
39.365
40.673
-32.7 %
100
33.082
81.3
7.591
-64.9 %
18.7
11.712
28.8
17.425
42.8
29.237
11.9 %
71.9
-21.646
-377.6 %
-53.2
-1.656
-4.07
0.133
0.3
-23.17
-67.2 %
-57
—
0
-23.17
-67.2 %
-57
-0.604
38.362
60.453
-3.3 %
100
38.849
64.3
21.604
7 %
35.7
9.342
15.5
16.594
27.4
26.136
-2.5 %
43.2
-4.532
32.4 %
-7.5
-1.681
-2.8
-7.595
-12.6
-13.857
-54 %
-22.9
0.001
0.002
-13.858
-54 %
-22.9
-0.379
36.6
62.5
50.2 %
100
42.4
67.8
20.2
155.7 %
32.3
9.5
15.2
17.2
27.5
26.8
12.1 %
42.9
-6.7
58.1 %
-10.7
-2.4
-3.8
0.1
0.2
-9
46.7 %
-14.4
—
0
-9
46.7 %
-14.4
-0.27
32.8
41.6
-21.5 %
100
33.7
81
7.9
-14.1 %
19
8.6
20.7
15
36.1
23.9
2.1 %
57.5
-16
-12.7 %
-38.5
-1.7
-4.09
0.8
1.9
-16.9
-3.7 %
-40.6
—
0
-16.9
-3.7 %
-40.6
-0.57
29.5
53
-14 %
100
43.8
82.6
9.2
48.4 %
17.4
8.5
16
14.7
27.7
23.4
-4.5 %
44.2
-14.2
22.8 %
-26.8
-2.3
-4.3
0.2
0.4
-16.3
19.3 %
-30.8
—
0
-16.3
19.7 %
-30.8
-0.56
28.9
61.6
8.6 %
100
55.4
89.9
6.2
-36.1 %
10.1
9.2
14.9
15.3
24.8
24.5
5.2 %
39.8
-18.4
-36.3 %
-29.9
-1.9
-3.08
—
0
-20.2
-29.5 %
-32.8
—
0
-20.3
-30.1 %
-33
-0.71
28.5
56.7
8.4 %
100
46.9
82.7
9.7
12.8 %
17.1
9.2
16.2
13.8
24.3
23.3
8.4 %
41.1
-13.5
-4.7 %
-23.8
-2.2
-3.9
0.1
0.2
-15.6
-7.6 %
-27.5
—
0
-15.6
-7.6 %
-27.5
-0.56
27.8
52.3
0.2 %
100
43.7
83.6
8.6
-4.4 %
16.4
8.3
15.9
13
24.9
21.5
-7.7 %
41.1
-12.9
9.2 %
-24.7
-1.7
-3.3
0.1
0.2
-14.5
9.9 %
-27.7
—
0
-14.5
9.9 %
-27.7
-0.52
27.6
52.2
-4 %
100
43.2
82.8
9
11.1 %
17.2
9.5
18.2
13.7
26.2
23.3
7.4 %
44.6
-14.2
-4.4 %
-27.2
-1.9
-3.6
—
0
-16.1
-11 %
-30.8
—
0
-16.1
-11 %
-30.8
-0.58
27.5
54.4
2.1 %
100
46.3
85.1
8.1
—
14.9
9.2
16.9
12.5
23
21.7
-8.1 %
39.9
-13.6
12.3 %
-25
-1.2
-2.2
0.3
0.6
-14.5
8.2 %
-26.7
—
0
-14.5
8.2 %
-26.7
-0.53
27.3
53.3
-1.7 %
100
45.1
84.6
8.1
-25 %
15.2
10.1
18.9
13.3
25
23.6
-3.3 %
44.3
-15.5
-14 %
-29.08
-1.3
-2.4
1
1.9
-15.8
-92.7 %
-29.6
—
0
-15.8
-92.7 %
-29.6
-0.58
27.1
54.2
9.1 %
100
43.4
80.1
10.8
0.9 %
19.9
10.9
20.1
13.4
24.7
24.4
-1.2 %
45
-13.6
2.9 %
-25.09
-0.9
-1.7
6.4
11.8
-8.2
47.4 %
-15.1
—
0
-8.2
47.4 %
-15.1
-0.31
26.9
49.7
-5 %
100
39
78.5
10.7
-5.3 %
21.5
10.9
21.9
13.7
27.6
24.7
0.8 %
49.7
-14
-6.1 %
-28.2
-1.6
-3.2
—
0
-15.6
-16.4 %
-31.4
—
0
-15.6
-16.4 %
-31.4
-0.59
26.4
52.3
-31.7 %
100
41
78.4
11.3
-41.1 %
21.6
10.8
20.7
13.5
25.8
24.5
-5.8 %
46.8
-13.2
-94.1 %
-25.2
-1.2
-2.3
0.9
1.7
-13.4
-81.1 %
-25.6
—
0
-13.4
-39.6 %
-25.6
-0.57
23.6
76.6
17.5 %
100
57.4
74.9
19.2
40.1 %
25.1
11.2
14.6
14.7
19.2
26
4.8 %
33.9
-6.8
38.7 %
-8.9
-1.7
-2.2
1.1
1.4
-7.4
36.2 %
-9.7
2.2
2.9
-9.6
48.4 %
-12.5
-0.42
22.7
65.2
61 %
100
51.5
79
13.7
117.5 %
21
10.8
16.6
13.9
21.3
24.8
2.5 %
38
-11.1
37.6 %
-17.02
-1.3
-2
0.9
1.4
-11.6
38.3 %
-17.8
7
10.7
-18.6
-10.7 %
-28.5
-0.89
20.9
40.5
-16.8 %
100
34.1
84.2
6.3
-44.2 %
15.6
10.6
26.2
13.5
33.3
24.2
3.4 %
59.8
-17.8
-47.1 %
-44
-1.2
-3
0.1
0.2
-18.8
-42.4 %
-46.4
-2
-4.9
-16.8
52.5 %
-41.5
-0.83
20.2
48.7
5.6 %
100
37.3
76.6
11.3
-5.8 %
23.2
10.6
21.8
12.7
26.1
23.4
1.7 %
48
-12.1
-10 %
-24.8
-1.5
-3.08
0.4
0.8
-13.2
-23.4 %
-27.1
22.3
45.8
-35.4
-302.3 %
-72.7
-1.76
20.1
46.1
6.2 %
100
34.1
74
12
14.3 %
26
10.5
22.8
12.4
26.9
23
-5.3 %
49.9
-11
20.3 %
-23.9
-0.8
-1.7
1.1
2.4
-10.7
26.7 %
-23.2
-1.9
-4.1
-8.8
22.8 %
-19.09
-0.44
20
43.4
-17.6 %
100
32.9
75.8
10.5
-15.3 %
24.2
11.2
25.8
13.1
30.2
24.3
0.4 %
56
-13.8
-16 %
-31.8
-1
-2.3
0.2
0.5
-14.6
-13.2 %
-33.6
-3.2
-7.4
-11.4
-8.6 %
-26.3
-0.57
19.9
52.7
-9.1 %
100
40.4
76.7
12.4
18.1 %
23.5
11.2
21.3
12.9
24.5
24.2
6.1 %
45.9
-11.9
3.3 %
-22.6
-1.2
-2.3
0.1
0.2
-12.9
-5.7 %
-24.5
-2.5
-4.7
-10.5
-22.1 %
-19.9
-0.53
19.9
58
2.8 %
100
47.5
81.9
10.5
-40 %
18.1
11.3
19.5
11.4
19.7
22.8
-16.2 %
39.3
-12.3
-28.1 %
-21.2
-0.6
-1.03
0.6
1
-12.2
-35.6 %
-21.03
-5.4
-9.3
-8.6
-132.4 %
-14.8
-0.43
19.8
56.4
-35.8 %
100
38.8
68.8
17.5
-48.4 %
31
14.2
25.2
12.9
22.9
27.2
9.2 %
48.2
-9.6
-207.9 %
-17.02
0.4
0.7
0.2
0.4
-9
-187.4 %
-16
-5.3
-9.4
-3.7
-146.3 %
-6.6
-0.19
19.7
87.8
34.7 %
100
54
61.5
33.9
31.4 %
38.6
12.6
14.4
12.2
13.9
24.9
5.1 %
28.4
8.9
304.5 %
10.1
1.1
1.3
0.3
0.3
10.3
836.4 %
11.7
2.3
2.6
8
281 %
9.1
0.4
20.1
65.2
-18.4 %
100
39.4
60.4
25.8
-19.9 %
39.6
11.7
17.9
11.8
18.1
23.7
8.7 %
36.3
2.2
-78.6 %
3.4
-1.1
-1.7
—
0
1.1
-88.3 %
1.7
-1
-1.5
2.1
-63.2 %
3.2
0.11
20
79.9
-10.1 %
47.7
32.2
-18.3 %
10.7
11.1
21.8
2.3 %
10.3
-43.1 %
-0.9
—
9.4
-46.3 %
8.8
5.7
-70.6 %
0.28
20.2
88.9
-24.3 %
49.5
39.4
-26.1 %
9.2
12
21.3
12.1 %
18.1
-47.2 %
-0.6
0.1
17.5
-48.8 %
-1.9
19.4
-33.3 %
0.95
20.4
117.4
22 %
64.1
53.3
28.4 %
8.1
10.8
19
11.1 %
34.3
41.2 %
-0.3
0.2
34.2
46.2 %
5.1
29.1
47 %
1.43
20.4
96.2
13.3 %
54.8
41.5
28.9 %
7.4
9.6
17.1
4.3 %
24.3
53.8 %
-0.8
—
23.4
51 %
3.7
19.8
39.4 %
1
19.7
84.9
21.1 %
52.7
32.2
38.8 %
7.2
9
16.4
0 %
15.8
132.4 %
3.3
-3.7
15.5
142.2 %
1.2
14.2
-19.8 %
0.81
17.6
70.1
26.8 %
47
23.2
34.1 %
8.4
7.9
16.4
7.2 %
6.8
240 %
-0.5
0.1
6.4
814.3 %
-11.3
17.7
2850 %
0.97
18.4
55.3
9.7 %
38
17.3
21 %
7.8
7.4
15.3
-3.2 %
2
225 %
-1.3
—
0.7
146.7 %
0.1
0.6
146.2 %
0.03
17.5
50.4
-4.9 %
36.2
14.3
-8.3 %
8.4
7.3
15.8
22.5 %
-1.6
-157.1 %
—
—
-1.5
-160 %
-0.2
-1.3
-148.1 %
-0.08
16.9
53
-7.2 %
37.3
15.6
-13.8 %
6
6.8
12.9
7.5 %
2.8
-54.1 %
-0.3
0.1
2.5
-19.4 %
-0.2
2.7
—
0.15
17.6
57.1
15.1 %
39
18.1
8.4 %
5.4
6.4
12
11.1 %
6.1
3.4 %
-3
—
3.1
-50 %
0.4
2.7
-55.7 %
0.16
16.7
49.6
64.2 %
32.9
16.7
65.3 %
4.7
6
10.8
-5.3 %
5.9
553.8 %
0.5
-0.1
6.2
985.7 %
0.1
6.1
971.4 %
0.38
15.9
30.2
-17 %
20.2
10.1
-17.9 %
4.8
6.5
11.4
3.6 %
-1.3
-200 %
0.3
0.3
-0.7
-200 %
—
-0.7
-200 %
-0.05
14.8
36.4
-0.3 %
24.1
12.3
1.7 %
4.2
6.7
11
6.8 %
1.3
-31.6 %
-0.8
0.2
0.7
-58.8 %
—
0.7
-56.3 %
0.04
15.9
36.5
11.6 %
24.4
12.1
8 %
4.2
6.1
10.3
9.6 %
1.9
11.8 %
-0.2
—
1.7
-15 %
0.1
1.6
-15.8 %
0.1
15.6
32.7
31.3 %
21.5
11.2
28.7 %
4
5.4
9.4
11.9 %
1.7
750 %
0.2
—
2
1900 %
0.1
1.9
1800 %
0.12
15.6
24.9
5.1 %
16.2
8.7
29.9 %
3.5
4.9
8.4
21.7 %
0.2
166.7 %
-0.2
0.1
0.1
120 %
—
0.1
120 %
0.01
13.8
23.7
13.9 %
17.1
6.7
6.3 %
2.4
4.6
6.9
21.1 %
-0.3
-150 %
-0.1
-0.1
-0.5
-225 %
—
-0.5
-225 %
-0.04
12.6
20.8
6.1 %
14.4
6.3
16.7 %
2.2
3.5
5.7
7.5 %
0.6
—
-0.3
0.1
0.4
233.3 %
—
0.4
233.3 %
0.03
12.6
19.6
37.1 %
14.2
5.4
17.4 %
1.9
3.5
5.3
—
—
100 %
-0.3
—
-0.3
70 %
—
-0.3
70 %
-0.02
12.6
14.3
-24.3 %
9.7
4.6
-14.8 %
2
3.3
5.3
3.9 %
-0.7
-333.3 %
-0.3
—
-1
-1100 %
—
-1
-1100 %
-0.08
12.6
18.9
—
13.4
5.4
—
2.2
2.9
5.1
—
0.3
—
-0.3
—
0.1
—
—
0.1
—
0.008
12.6