Cadence Design Statements
CD
Cadence Design Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 060.68
100
139.27
13.1
921.41
86.9
370.74
35
246.76
23.6
624.17
59.2
297.24
27.7
22.174
-1.2
-0.34
3.3
315.71
29.8
86.19
8.1
229.52
21.6
0.839
273.52
1 009.1
100
125.2
12.4
883.91
87.6
378.96
37.6
240.31
23.8
624.67
61.9
259.24
25.7
60.471
6
-0.384
-0.04
310.04
30.7
62.4
6.2
247.64
24.5
0.905
273.54
1 068.62
100
104.13
9.7
964.49
90.3
367.44
34.4
254.31
24
626.73
58.8
337.76
31.4
25.716
2.4
-0.182
-0.02
362.06
33.9
38.163
3.6
323.9
30.3
1.189
272.42
1 023.1
100
109.6
10.7
913.5
89.3
369.6
36.1
234.8
22.9
609
59.5
304.5
29.8
7.4
0.7
-0.3
-0.03
300
29.3
45.6
4.5
254.3
24.9
0.93
272.4
976.6
100
96.9
9.9
879.7
90.1
354.4
36.3
221.7
22.7
580.4
59.4
299.3
30.6
1
0.1
-1.9
-0.2
298.4
30.6
77.3
7.9
221.1
22.6
0.81
273
1 021.7
100
124.5
12.2
897.2
87.8
350.3
34.3
220.2
21.6
574.7
56.2
322.5
31.6
-9.3
-0.9
8.3
0.8
321.5
31.5
79.7
7.8
241.8
23.7
0.89
273.2
899.9
100
93.5
10.4
806.4
89.6
350.4
38.9
239.9
26.7
595.3
66.2
211.1
23.5
-9.1
-1.01
8.5
0.9
210.5
23.4
-29.9
-3.3
240.4
26.7
0.88
273
902.6
100
87.6
9.7
815
90.3
323.6
35.9
226.6
25.1
554.2
61.4
260.8
28.9
-5.5
-0.6
-3
-0.3
252.3
28
66
7.3
186.3
20.6
0.68
275
857.5
100
92.7
10.8
764.9
89.2
286.6
33.4
190.7
22.2
481.9
56.2
282.9
33
-4.3
-0.5
-6
-0.7
272.6
31.8
85.7
10
186.9
21.8
0.68
275.2
901.8
100
97.8
10.8
803.9
89.1
290.9
32.3
189.1
21
485
53.8
318.9
35.4
-4.1
-0.5
-4.9
-0.5
309.9
34.4
74.6
8.3
235.3
26.1
0.85
276.9
773
100
69.7
9
703.3
91
289
37.4
213.8
27.7
507.8
65.7
195.6
25.3
-4.3
-0.6
2.6
0.3
194.1
25.1
17.5
2.3
176.6
22.8
0.63
278.3
750.9
100
76.6
10.2
674.3
89.8
289.1
38.5
186.4
24.8
480.5
64
193.8
25.8
-4.2
-0.6
-1.1
-0.1
188.7
25.1
12.4
1.7
176.3
23.5
0.63
278.3
728.3
100
76.8
10.5
651.5
89.5
285.2
39.2
176.3
24.2
466.5
64.1
184.9
25.4
-4.3
-0.6
2.1
0.3
183.3
25.2
27.4
3.8
155.9
21.4
0.56
278.6
736
100
84
11.4
652.1
88.6
271
36.8
172.8
23.5
448.4
60.9
203.6
27.7
-4.2
-0.6
2.7
0.4
202.4
27.5
15.3
2.1
187.2
25.4
0.67
280.1
759.9
100
73.5
9.7
686.4
90.3
290.3
38.2
195.8
25.8
490.9
64.6
195.5
25.7
-4.9
-0.6
6.1
0.8
186.2
24.5
12.5
1.6
173.7
22.9
0.62
280.2
666.6
100
82.3
12.3
584.3
87.7
250.9
37.6
159.7
24
415
62.3
169.3
25.4
-5.3
-0.8
1.8
0.3
165.7
24.9
4.1
0.6
161.6
24.2
0.58
280
638.4
100
75.2
11.8
563.2
88.2
250.8
39.3
156.1
24.5
411.6
64.5
151.7
23.8
-5.9
-0.9
4.6
0.7
150.7
23.6
19.4
3
131.3
20.6
0.47
279.1
618
100
74.5
12.1
543.5
87.9
241.7
39.1
159.3
25.8
405.2
65.6
138.3
22.4
-4.6
-0.7
-4.5
-0.7
130.2
21.1
6.2
1
124
20.1
0.44
279.3
599.6
100
73.3
12.2
526.2
87.8
235.4
39.3
169.4
28.3
407.6
68
118.7
19.8
-4.2
-0.7
0.7
0.1
105.4
17.6
-553.3
-92.3
659.7
110
2.36
279.6
579.6
100
61
10.5
518.6
89.5
240.5
41.5
154.6
26.7
398
68.7
120.6
20.8
-4.2
-0.7
0.1
0.02
116.7
20.1
15.2
2.6
101.5
17.5
0.36
280.7
580.4
100
61.5
10.6
519
89.4
231.8
39.9
150.6
25.9
385.5
66.4
133.4
23
-5
-0.9
-0.1
-0.02
128.6
22.2
21.4
3.7
107.2
18.5
0.38
281.1
576.7
100
70.6
12.2
506.2
87.8
228.2
39.6
146.9
25.5
378.4
65.6
127.7
22.1
-5.4
-0.9
5.2
0.9
128.2
22.2
6.7
1.2
120.6
20.9
0.43
280.6
569.9
100
76.1
13.4
493.7
86.6
218.3
38.3
144.6
25.4
366.4
64.3
127.4
22.4
-4.3
-0.8
-0.7
-0.1
108.6
19.1
14.2
2.5
98.4
17.3
0.34
280.4
532.5
100
60.5
11.4
472
88.6
223.2
41.9
141.9
26.6
368.5
69.2
103.4
19.4
-5.2
-1
1.1
0.2
99.6
18.7
0.2
0.04
99.3
18.6
0.35
281.6
518.4
100
59
11.4
459.4
88.6
219.1
42.3
144.2
27.8
366.7
70.7
92.7
17.9
-6.7
-1.3
3.6
0.7
90
17.4
14.9
2.9
75.1
14.5
0.27
280.8
517.3
100
63.2
12.2
454.1
87.8
224.2
43.3
142.4
27.5
370.3
71.6
83.8
16.2
-7
-1.4
-0.7
-0.1
78.2
15.1
2.7
0.5
72.9
14.1
0.27
281.7
501.7
60.3
441.4
203.5
140.9
347.9
93.5
-6.7
2.4
77
188.1
-14.4
-0.05
273.2
485.4
54.5
430.9
206.6
140.6
350.6
80.3
-6.2
12.4
86.5
5.4
81.2
0.29
281.4
479
60.8
418.2
195.9
136.7
336.4
81.8
-6.2
0.9
77.4
8.2
69.1
0.25
279.5
476.9
61.8
415.1
198.3
135.2
337.3
77.8
-6.5
1.1
74.2
5.9
68.3
0.25
277.7
469
76
392.9
181.5
128.1
313.6
79.4
-6.4
5.5
52.2
13.8
38.5
0.14
278.9
446.2
56.6
389.6
191.5
127.2
322.7
66.9
-6.1
2.8
63.6
-1.1
64.7
0.23
287.5
453
61.8
391.2
182.4
137.5
324.4
66.8
-5.9
2.8
63.9
14.5
49.3
0.17
295.2
447.9
62.1
385.8
179.9
127.5
313.1
72.6
-5.4
4.8
57.4
6.9
50.6
0.17
303.4
441.1
60.9
380.2
162
130.3
298
82.1
-4.2
2.5
80.2
-0.2
80.4
0.26
309.1
433.8
65.2
368.6
154.6
130
290.4
78.2
-4.2
1.8
75.6
-2.1
77.6
0.25
313.2
415.9
51.8
364.1
158
124.1
288.2
75.9
-8.2
1.3
69.6
11.4
58.2
0.19
313.7
411.4
60.6
350.8
163
127.9
297.1
53.7
-11.8
4.8
42.3
6.1
36.3
0.12
311.8
423.1
58.1
365
155.1
129.3
291.3
73.7
-8.1
0.1
66.7
1.7
65
0.21
310.3
400.5
54.1
346.4
148.7
126.3
281.3
65.1
-6
0.1
46.1
8.6
37.5
0.12
310
378.8
54.4
324.4
152.7
130.7
288.9
35.5
-5.8
0.1
29.8
6.5
23.3
0.08
305.8
378.6
57.1
321.5
146.5
127.1
278.7
42.7
-4
0.1
38.4
5.4
33.1
0.11
301
376.7
59
317.7
135.5
123.9
264.5
53.2
-8.7
0.3
29.4
-8.3
37.7
0.13
294.7
366.6
49.7
316.9
138.1
125.7
268.9
48
-7.2
0.1
40.9
2.4
38.5
0.13
297
362.5
43.2
319.2
136.4
129.7
271.4
47.8
-7.1
-0.4
37.6
28.2
9.4
0.03
294.4
354.3
48.2
306.1
124.1
120.2
248
58
-6.8
-0.3
51
-27.6
78.6
0.27
292.2