Capgemini Statements
CG
Data from Capgemini`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
30 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
26 Jul, 2024
Expected release date:
30 Oct, 2024
Capgemini Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 138
0.4 %
100
8 164
73.3
2 974
-2.8 %
26.7
—
0
1 711
15.4
1 755
1.8 %
15.8
1 219
-8.8 %
10.9
21
0.2
-1
-0.009
1 167
-0.7 %
10.5
326
2.9
835
-2.2 %
7.5
4.71
177.29
11 096
-2.9 %
100
8 036
72.4
3 060
2.4 %
27.6
—
0
1 657
14.9
1 724
-0.9 %
15.5
1 336
7.1 %
12
-7
-0.06
-13
-0.1
1 175
4.1 %
10.6
313
2.8
854
5.6 %
7.7
4.833
176.7
11 426
1.1 %
100
8 438
73.8
2 988
-1.7 %
26.2
—
0
1 681
14.7
1 740
7.7 %
15.2
1 248
-12.4 %
10.9
-11
-0.1
-11
-0.1
1 129
-10.9 %
9.9
313
2.7
809
-8.1 %
7.1
4.54
178.09
11 307
5.8 %
100
8 268
73.1
3 039
8.8 %
26.9
—
0
1 563
13.8
1 615
-2.6 %
14.3
1 424
25.5 %
12.6
-42
-0.4
-16
-0.1
1 267
27.1 %
11.2
383
3.4
880
31.9 %
7.8
5.01
175.82
10 688
13.1 %
100
7 895
73.9
2 793
11.8 %
26.1
—
0
1 578
14.8
1 658
22.5 %
15.5
1 135
-0.8 %
10.6
-56
-0.5
-15
-0.1
997
4.6 %
9.3
327
3.1
667
-6.6 %
6.2
3.79
176.22
9 449
8.5 %
100
6 951
73.6
2 498
8.9 %
26.4
—
0
1 290
13.7
1 354
-1.7 %
14.3
1 144
24.9 %
12.1
-60
-0.6
-14
-0.1
953
31.1 %
10.1
244
2.6
714
61.2 %
7.6
4.1
174.11
8 711
5.4 %
100
6 417
73.7
2 294
5.7 %
26.3
—
0
1 325
15.2
1 378
22.3 %
15.8
916
-12.3 %
10.5
-63
-0.7
-22
-0.3
727
-13.7 %
8.3
282
3.2
443
-31.4 %
5.1
2.55
173.68
8 267
9 %
100
6 096
73.7
2 171
10.5 %
26.3
—
0
1 163
14.1
1 127
-9.9 %
13.6
1 044
46.2 %
12.6
-58
-0.7
-25
-0.3
842
64.1 %
10.2
196
2.4
646
107.7 %
7.8
3.75
172.41
7 581
6.5 %
100
5 616
74.1
1 965
0.8 %
25.9
—
0
1 199
15.8
1 251
15.2 %
16.5
714
-17.3 %
9.4
-40
-0.5
-24
-0.3
513
-30.2 %
6.8
204
2.7
311
-33.5 %
4.1
1.8
172.7
7 118
1.6 %
100
5 169
72.6
1 949
2.5 %
27.4
—
0
1 055
14.8
1 086
-9.5 %
15.3
863
22.9 %
12.1
-15
-0.2
-25
-0.4
735
18.7 %
10.3
270
3.8
468
20.6 %
6.6
2.73
171.23
7 007
4.1 %
100
5 105
72.9
1 902
2.8 %
27.1
—
0
1 160
16.6
1 200
14.7 %
17.1
702
-12.7 %
10
-19
-0.3
-20
-0.3
619
-10.2 %
8.8
232
3.3
388
-6.7 %
5.5
2.27
170.87
6 730
4.1 %
100
4 880
72.5
1 850
7.6 %
27.5
—
0
1 004
14.9
1 046
-6 %
15.5
804
32.5 %
11.9
-17
-0.3
-24
-0.4
689
42.9 %
10.2
278
4.1
416
32.5 %
6.2
2.42
171.41
6 467
3.6 %
100
4 747
73.4
1 720
1.7 %
26.6
—
0
1 060
16.4
1 113
17.9 %
17.2
607
-18.7 %
9.4
-24
-0.4
-15
-0.2
482
-19.8 %
7.5
169
2.6
314
-29.4 %
4.9
1.83
171.99
6 245
-0.6 %
100
4 554
72.9
1 691
-0.1 %
27.1
—
0
909
14.6
944
-13.2 %
15.4
747
23.5 %
11.7
-23
-0.4
-21
-0.3
601
17.8 %
9.6
163
2.6
445
18.7 %
7.1
2.59
171.22
6 280
0 %
100
4 587
73
1 693
-0.7 %
27
—
0
1 053
16.8
1 088
12.9 %
17.5
605
-18.4 %
9.4
-7
-0.1
-21
-0.3
510
-7.9 %
8.1
140
2.2
375
-32.4 %
6
2.17
172.94
6 282
0.4 %
100
4 577
72.9
1 705
3.3 %
27.1
—
0
938
14.9
964
-10.1 %
15.8
741
28 %
11.3
-36
-0.6
-48
-0.8
554
23.7 %
8.8
7
0.1
555
51.6 %
8.8
3.11
177.98
6 257
-0.8 %
100
4 606
73.6
1 651
-1.6 %
26.4
—
0
1 036
16.6
1 072
10.5 %
17.7
579
-18.1 %
8.7
-36
-0.6
-26
-0.4
448
-10 %
7.2
87
1.4
366
-56.1 %
5.8
2.03
180.18
6 307
12.5 %
100
4 630
73.4
1 677
19.8 %
26.6
—
0
929
14.7
970
6.7 %
15.9
707
44 %
10.7
-44
-0.7
-33
-0.5
498
22.7 %
7.9
-330
-5.2
834
187.6 %
13.2
4.61
181.41
5 608
2.5 %
100
4 208
75
1 400
1.7 %
25
—
0
928
16.5
909
10.2 %
16.4
491
-11.1 %
8.6
2
0.04
-43
-0.8
406
-12.3 %
7.2
127
2.3
290
-14.7 %
5.2
1.67
175.75
5 469
7.2 %
100
4 092
74.8
1 377
11.4 %
25.2
—
0
833
15.2
825
-4.3 %
15.2
552
47.6 %
10
-6
-0.1
-30
-0.5
463
44.7 %
8.5
119
2.2
340
41.7 %
6.2
1.99
170.22
5 104
0.9 %
100
3 868
75.8
1 236
-4.3 %
24.2
—
0
846
16.6
862
3.2 %
16.9
374
-18 %
7.3
-5
-0.1
-29
-0.6
320
-13.3 %
6.3
91
1.8
240
-9.8 %
4.7
1.41
170.24
5 059
0.5 %
100
3 768
74.5
1 291
10.8 %
25.5
—
0
814
16.1
835
0.5 %
16.5
456
36.5 %
9
-20
-0.4
-29
-0.6
369
48.2 %
7.3
102
2
266
51.1 %
5.3
1.46
181.09
5 033
-1.6 %
100
3 868
76.9
1 165
-6.3 %
23.1
—
0
808
16.1
831
6 %
16.5
334
-27.2 %
6.6
-16
-0.3
-37
-0.7
249
-17.5 %
4.9
80
1.6
176
-19.6 %
3.5
0.98
178.1
5 114
-0.7 %
100
3 871
75.7
1 243
8.8 %
24.3
—
0
775
15.2
784
-5.2 %
15.3
459
45.7 %
9
-18
-0.4
-46
-0.9
302
70.6 %
5.9
82
1.6
219
63.4 %
4.3
1.23
177.66
5 150
4.3 %
100
4 008
77.8
1 142
-4.1 %
22.2
—
0
799
15.5
827
5.1 %
16.1
315
-22 %
6.1
-21
-0.4
-42
-0.8
177
-41.2 %
3.4
53
1
134
-51.6 %
2.6
0.77
171.96
4 937
3.8 %
100
3 746
75.9
1 191
10.6 %
24.1
—
0
767
15.5
787
-2.2 %
15.9
404
48.5 %
8.2
-96
-1.9
42
0.9
301
59.3 %
6.1
31
0.6
277
118.1 %
5.6
1.77
156.71
4 756
6 %
100
3 679
77.4
1 077
-1.6 %
22.6
—
0
788
16.6
805
4.7 %
16.9
272
-16.6 %
5.7
-73
-1.5
22
0.5
189
-21.3 %
4
70
1.5
127
-29.1 %
2.7
0.68
186.72
4 486
6.5 %
100
3 391
75.6
1 095
12.8 %
24.4
—
0
753
16.8
769
4.3 %
17.1
326
39.3 %
7.3
-48
-1.07
-1
-0.02
240
48.1 %
5.3
63
1.4
179
77.2 %
4
0.9
199.33
4 211
5.4 %
100
3 240
76.9
971
-0.3 %
23.1
—
0
726
17.2
737
5.7 %
17.5
234
-15.5 %
5.6
-61
-1.4
23
0.5
162
44.6 %
3.8
61
1.4
101
1 %
2.4
0.61
165.15
3 995
-8.7 %
100
3 021
75.6
974
-5.5 %
24.4
—
0
666
16.7
697
-8.5 %
17.4
277
3 %
6.9
-28
-0.7
-26
-0.7
112
-12.5 %
2.8
11
0.3
100
28.2 %
2.5
0.59
170.06
4 376
0.9 %
100
3 345
76.4
1 031
-8.7 %
23.6
—
0
744
17
762
0.8 %
17.4
269
-27.9 %
6.1
-15
-0.3
-24
-0.5
128
-56.5 %
2.9
50
1.1
78
-64.5 %
1.8
0.54
144.07
4 336
-0.9 %
100
3 207
74
1 129
2.4 %
26
—
0
728
16.8
756
-3.9 %
17.4
373
18 %
8.6
1
0.02
-5
-0.1
294
7.7 %
6.8
74
1.7
220
-4.8 %
5.1
1.4
156.21
4 374
1.6 %
100
3 271
74.8
1 103
-1.7 %
25.2
—
0
782
17.9
787
-0.4 %
18
316
-4.8 %
7.2
1
0.02
-16
-0.4
273
5 %
6.2
42
1
231
-15.1 %
5.3
1.47
156.72
4 306
-2.1 %
100
3 184
73.9
1 122
5.6 %
26.1
—
0
763
17.7
790
-2.7 %
18.3
332
32.3 %
7.7
1
0.02
-5
-0.1
260
15 %
6
-11
-0.3
272
61.9 %
6.3
1.71
158.82
4 397
12.3 %
100
3 334
75.8
1 063
16.7 %
24.2
—
0
804
18.3
812
24 %
18.5
251
-2 %
5.7
-5
-0.1
2
0.05
226
20.9 %
5.1
59
1.3
168
-24.3 %
3.8
1.05
159.77
3 916
3.5 %
100
3 005
76.7
911
4.8 %
23.3
—
0
654
16.7
655
-6 %
16.7
256
48.8 %
6.5
-1
-0.03
-7
-0.2
187
57.1 %
4.8
-35
-0.9
222
212.7 %
5.7
1.49
148.01
3 784
8.7 %
100
2 915
77
869
7.3 %
23
—
0
696
18.4
697
-3.1 %
18.4
172
89 %
4.5
-9
-0.2
-11
-0.3
119
91.9 %
3.1
48
1.3
71
-14.5 %
1.9
0.48
146.47
3 482
0.3 %
100
2 672
76.7
810
5.6 %
23.3
—
0
647
18.6
719
11.6 %
20.6
91
-26 %
2.6
-13
-0.4
-16
-0.5
62
-45.6 %
1.8
-21
-0.6
83
43.1 %
2.4
0.58
144.28
3 472
6.2 %
100
2 705
77.9
767
1.1 %
22.1
—
0
705
20.3
644
-12.9 %
18.5
123
515 %
3.5
-11
-0.3
2
0.06
114
170.4 %
3.3
56
1.6
58
115.4 %
1.7
0.44
132.67
3 270
19.7 %
100
2 511
76.8
759
—
23.2
—
0
739
22.6
739
-72.4 %
22.6
20
-64.3 %
0.6
-182
-5.6
—
0
-162
-63.6 %
-5
215
6.6
-377
-252.3 %
-11.5
-2.87
131.29
2 731
—
100
—
0
—
—
0
—
0
—
0
2 675
—
97.9
56
—
2.1
-155
-5.7
—
0
-99
—
-3.6
8
0.3
-107
—
-3.9
-0.85
125.78