Harmonic Statements
HM
Data from Harmonic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
27 Jan, 2025
Harmonic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
195.76
41.1 %
100
91.024
46.5
104.73
42.6 %
53.5
30.073
15.4
35.851
18.3
65.924
-3.9 %
33.7
38.808
699.8 %
19.8
-2.686
-1.4
-3.932
-2.009
28.806
275.3 %
14.7
7.088
3.6
21.718
273.3 %
11.1
0.185
117.36
138.74
13.7 %
100
65.283
47.1
73.457
15.6 %
52.9
28.784
20.7
39.821
28.7
68.605
-1.4 %
49.4
4.852
180.5 %
3.5
-1.424
-1.03
0.619
0.4
-16.435
-56 %
-11.8
-3.903
-2.8
-12.532
-54.9 %
-9.03
-0.109
115.03
122.06
-27 %
100
58.519
48.3
63.541
-22.4 %
51.7
30.705
25.2
38.865
31.8
69.57
-3.7 %
57
-6.029
-162.8 %
-5.3
-0.723
-0.6
-0.289
-0.2
-10.538
-219.6 %
-8.6
-2.449
-2.006
-8.089
-109.6 %
-6.6
-0.072
112.35
167.09
31.4 %
100
85.252
51
81.84
31.2 %
49
30.252
18.1
41.982
25.1
72.234
3.8 %
43.2
9.606
233.4 %
5.7
-0.571
-0.3
-0.249
-0.1
8.813
199 %
5.3
-75.028
-44.9
83.841
1389.9 %
50.2
0.725
115.71
127.2
-18.5 %
100
64.8
50.9
62.4
-26.5 %
49.1
30.3
23.8
39.2
30.8
69.6
-7.2 %
54.7
-7.2
-172 %
-5.7
-0.6
-0.5
0.3
0.2
-8.9
-198.9 %
-7
-2.4
-1.9
-6.5
-506.2 %
-5.1
-0.06
112
156
-1 %
100
71
45.5
84.9
1 %
54.4
32.2
20.6
42.8
27.4
75
3 %
48.1
10
-11.5 %
6.4
-0.8
-0.5
-0.1
-0.06
9
-11.8 %
5.8
7.5
4.8
1.6
-68.6 %
1
0.01
119.3
157.6
-4.1 %
100
73.6
46.7
84.1
-2.3 %
53.4
33.5
21.3
39.3
24.9
72.8
6.9 %
46.2
11.3
-37.6 %
7.2
-0.7
-0.4
-0.3
-0.2
10.2
-33.3 %
6.5
5.1
3.2
5.1
-16.4 %
3.2
0.04
117.8
164.3
5.5 %
100
78.2
47.6
86.1
9.5 %
52.4
31.1
18.9
36.9
22.5
68.1
1.8 %
41.4
18.1
54.7 %
11
-0.9
-0.5
-0.2
-0.1
15.3
53 %
9.3
9.2
5.6
6.1
-29.9 %
3.7
0.05
116.8
155.7
-1.1 %
100
77.1
49.5
78.6
-4.7 %
50.5
30.5
19.6
36.4
23.4
66.9
0.1 %
43
11.7
-25.9 %
7.5
-1.3
-0.8
-0.1
-0.06
10
-44.4 %
6.4
1.3
0.8
8.7
-41.2 %
5.6
0.08
113.2
157.4
6.8 %
100
74.9
47.6
82.5
19.2 %
52.4
29.9
19
36.8
23.4
66.8
2.1 %
42.4
15.8
327 %
10
-1.4
-0.9
4.3
2.7
18
1400 %
11.4
3.1
2
14.8
1086.7 %
9.4
0.14
109
147.4
-5.4 %
100
78.3
53.1
69.2
-11.5 %
46.9
28.8
19.5
36.6
24.8
65.4
4.1 %
44.4
3.7
-76 %
2.5
-1.4
-0.9
0.1
0.07
1.2
-90.4 %
0.8
2.7
1.8
-1.5
-107.5 %
-1.02
-0.01
104
155.8
23.4 %
100
77.6
49.8
78.2
18.1 %
50.2
27.4
17.6
35.4
22.7
62.8
3.3 %
40.3
15.4
185.2 %
9.9
-2.7
-1.7
—
0
12.5
400 %
8
-7.4
-4.7
19.9
1226.7 %
12.8
0.16
121.5
126.3
11.4 %
100
60.2
47.7
66.2
8.7 %
52.4
26.6
21.1
34.2
27.1
60.8
4.3 %
48.1
5.4
116 %
4.3
-2.7
-2.1
-0.2
-0.2
2.5
516.7 %
2
0.9
0.7
1.5
175 %
1.2
0.01
106.4
113.4
1.6 %
100
52.6
46.4
60.9
10.5 %
53.7
24.8
21.9
33.6
29.6
58.3
-1 %
51.4
2.5
165.8 %
2.2
-2.6
-2.3
-0.1
-0.09
-0.6
88.9 %
-0.5
1.4
1.2
-2
67.2 %
-1.8
-0.02
101.2
111.6
-15.1 %
100
56.5
50.6
55.1
-23.9 %
49.4
23.5
21.1
34.9
31.3
58.9
8.9 %
52.8
-3.8
-120.8 %
-3.4
-2.6
-2.3
1
0.9
-5.4
-140.3 %
-4.8
0.7
0.6
-6.1
-145.2 %
-5.5
-0.06
99.9
131.5
38.6 %
100
59.1
44.9
72.4
47.2 %
55.1
20.7
15.7
32.6
24.8
54.1
8.9 %
41.1
18.3
3760 %
13.9
-2.7
-2.05
-0.1
-0.08
13.4
391.3 %
10.2
—
0
13.5
350 %
10.3
0.14
98
94.9
28.2 %
100
45.7
48.2
49.2
30.2 %
51.8
20.2
21.3
28.8
30.3
49.7
5.1 %
52.4
-0.5
94.7 %
-0.5
-2.8
-3
-0.2
-0.2
-4.6
66.7 %
-4.8
0.8
0.8
-5.4
64.9 %
-5.7
-0.06
97.6
74
-5.6 %
100
36.2
48.9
37.8
3 %
51.1
19.5
26.4
27
36.5
47.3
-12.6 %
63.9
-9.5
45.4 %
-12.8
-3.1
-4.2
-0.4
-0.5
-13.8
34.9 %
-18.6
1.6
2.2
-15.4
30 %
-20.8
-0.16
96.7
78.4
-35.8 %
100
41.8
53.3
36.7
-41.2 %
46.8
22.1
28.2
31.2
39.8
54.1
1.9 %
69
-17.4
-287.1 %
-22.2
-3.8
-4.8
0.6
0.8
-21.2
-643.6 %
-27.04
0.7
0.9
-22
-492.9 %
-28.06
-0.23
95.6
122.2
5.6 %
100
59.8
48.9
62.4
-17.8 %
51.1
21.7
17.8
30.6
25
53.1
1.9 %
43.5
9.3
-60.9 %
7.6
0.6
0.5
-3.3
-2.7
3.9
-68.3 %
3.2
-1.7
-1.4
5.6
-52.1 %
4.6
0.06
91.2
115.7
36.3 %
100
39.9
34.5
75.9
72.5 %
65.6
20.2
17.5
31.1
26.9
52.1
1.4 %
45
23.8
421.6 %
20.6
-4.4
-3.8
-0.2
-0.2
12.3
210.8 %
10.6
0.6
0.5
11.7
199.2 %
10.1
0.12
97.6
84.9
6 %
100
40.8
48.1
44
4.3 %
51.8
21.3
25.1
29.3
34.5
51.4
2.6 %
60.5
-7.4
7.5 %
-8.7
-3
-3.5
-0.4
-0.5
-11.1
4.3 %
-13.07
0.7
0.8
-11.8
-4.4 %
-13.9
-0.13
88.9
80.1
-29.6 %
100
38
47.4
42.2
-30 %
52.7
21.4
26.7
28
35
50.1
-4.9 %
62.5
-8
-206.7 %
-10
-3.5
-4.4
0.3
0.4
-11.6
-352.2 %
-14.5
-0.3
-0.4
-11.3
-442.4 %
-14.1
-0.13
88.2
113.7
13 %
100
53.4
47
60.3
20.4 %
53
21.9
19.3
30.1
26.5
52.7
-0.2 %
46.4
7.5
377.8 %
6.6
-3.8
-3.3
1.1
1
4.6
166.7 %
4
1.2
1.1
3.3
142.3 %
2.9
0.04
86.9
100.6
1.4 %
100
50.5
50.2
50.1
-3.1 %
49.8
22.3
22.2
29.7
29.5
52.8
4.8 %
52.5
-2.7
-307.7 %
-2.7
-2.9
-2.9
-0.3
-0.3
-6.9
-245 %
-6.9
0.9
0.9
-7.8
-169 %
-7.8
-0.09
86.3
99.2
10.1 %
100
47.4
47.8
51.7
7.9 %
52.1
21.5
21.7
28
28.2
50.4
-9.2 %
50.8
1.3
117.3 %
1.3
-4.1
-4.1
1.5
1.5
-2
84.1 %
-2.02
0.9
0.9
-2.9
78.8 %
-2.9
-0.03
85.3
90.1
-10.8 %
100
42.2
46.8
47.9
-1.2 %
53.2
23.5
26.1
31.2
34.6
55.5
0.2 %
61.6
-7.5
-8.7 %
-8.3
-2.9
-3.2
-0.4
-0.4
-12.6
-5 %
-14
1.1
1.2
-13.7
-16.1 %
-15.2
-0.16
83.9
101
9.8 %
52.5
48.5
1.9 %
22.8
31.9
55.4
-6.4 %
-6.9
40.5 %
-2.8
-0.6
-12
31.4 %
-14.7
-11.8
24.4 %
-0.14
82
92
11.8 %
44.4
47.6
39.6 %
21.3
37.1
59.2
-2 %
-11.6
55.9 %
-2.7
-0.6
-17.5
43.4 %
-1.9
-15.6
50.5 %
-0.19
81.4
82.3
-0.7 %
48.2
34.1
-16.6 %
27.1
32.6
60.4
0.2 %
-26.3
-35.6 %
-2.7
-0.8
-30.9
-27.2 %
0.6
-31.5
-31.3 %
-0.39
80.6
82.9
-26.7 %
42
40.9
-33.1 %
24.9
34.6
60.3
-5.5 %
-19.4
-618.5 %
-2.7
-0.4
-24.3
-27.2 %
-0.2
-24
-130.8 %
-0.3
79.8
113.1
11.5 %
52
61.1
18.9 %
24.1
38.9
63.8
0.6 %
-2.7
77.5 %
-2
-0.9
-19.1
-17.2 %
-8.6
-10.4
35 %
-0.13
78.4
101.4
-7.5 %
50
51.4
0.8 %
24.2
36.1
63.4
-5.8 %
-12
25.9 %
-2.9
-0.2
-16.3
20.1 %
-0.2
-16
22.7 %
-0.21
78.1
109.6
34 %
58.5
51
25.3 %
26.5
36.5
67.3
14.5 %
-16.2
10.5 %
-2.7
0.4
-20.4
17.4 %
0.2
-20.7
17.9 %
-0.27
77.3
81.8
-5.5 %
41.2
40.7
-13.8 %
23.6
32.9
58.8
11.6 %
-18.1
-229.1 %
-2.5
0.1
-24.7
-263.2 %
0.5
-25.2
-250 %
-0.33
77
86.6
4 %
39.4
47.2
2.2 %
21.7
29.5
52.7
1.2 %
-5.5
6.8 %
-0.3
-0.1
-6.8
-11.5 %
0.4
-7.2
-50 %
-0.08
85
83.3
-19.2 %
37.1
46.2
-15.1 %
21.7
29
52.1
-4.4 %
-5.9
-5800 %
-0.1
0.3
-6.1
-1933.3 %
-1.3
-4.8
-380 %
-0.05
88
103.1
-0.9 %
48.7
54.4
-1.1 %
21.8
31.3
54.5
-0.9 %
-0.1
—
—
0.1
-0.3
89.7 %
0.7
-1
63 %
-0.01
88.4
104
-3.6 %
49
55
-3.5 %
22.3
31.2
55
-3.3 %
—
—
—
-0.5
-2.9
-31.8 %
-0.3
-2.7
44.9 %
-0.03
88.7
107.9
-0.2 %
50.9
57
6.7 %
22.9
32.7
56.9
0.5 %
—
100 %
-0.1
—
-2.2
42.1 %
2.7
-4.9
-545.5 %
-0.06
87.7
108.1
-1.4 %
54.6
53.4
7.2 %
22.8
32.1
56.6
-2.6 %
-3.1
62.7 %
—
-0.2
-3.8
56.3 %
-4.8
1.1
103 %
0.01
91.8
109.6
1.5 %
59.8
49.8
-5 %
23.5
33
58.1
-2.4 %
-8.3
-18.6 %
0.1
-0.2
-8.7
-22.5 %
28.4
-37.1
-587 %
-0.39
94
108
-10.1 %
55.6
52.4
-12.5 %
23.9
33.5
59.5
-1 %
-7
-3400 %
0.1
—
-7.1
-491.7 %
-1.7
-5.4
-125 %
-0.06
97.9
120.2
-2.2 %
60.3
59.9
4.9 %
24.3
33.8
60.1
1.7 %
-0.2
90 %
0.1
-0.3
-1.2
47.8 %
1
-2.4
-106.5 %
-0.02
100
122.9
5 %
65.8
57.1
-1.4 %
24.6
32.5
59.1
-5.1 %
-2
54.5 %
-0.1
0.4
-2.3
51.1 %
-39
36.8
1068.4 %
0.36
102.7
117.1
15.1 %
59.2
57.9
25.3 %
25.8
34.4
62.3
2.8 %
-4.4
69.7 %
—
-0.1
-4.7
68.7 %
-1.3
-3.8
-159.4 %
-0.03
109.9
101.7
-13.8 %
55.5
46.2
-23.1 %
25.3
33.3
60.6
-0.3 %
-14.5
-1971.4 %
0.1
-0.2
-15
-1400 %
-5.5
6.4
33.3 %
0.05
115.2
118
—
57.9
60.1
—
25.4
33.3
60.8
—
-0.7
—
0.2
-0.4
-1
—
-1.9
4.8
—
0.042
115