MicroVision Statements
MV
Data from MicroVision`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
07 Aug, 2024
Expected release date:
07 Nov, 2024
MicroVision Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.9
98.7 %
100
1.554
81.8
0.346
207.8 %
18.2
14.204
747.6
7.746
407.7
21.95
-16.8 %
1155.3
-21.604
19.1 %
-1137.05
—
0
0.785
41.3
-23.846
8.6 %
-1255.05
0.084
4.4
-23.93
9.1 %
-1259.5
-0.115
208.66
0.956
-81.3 %
100
1.277
133.6
-0.321
-107.6 %
-33.6
17.311
1810.8
9.078
949.6
26.389
9.5 %
2760.4
-26.71
-34.2 %
-2793.9
—
0
0.631
66
-26.079
-35.4 %
-2727.9
0.234
24.5
-26.313
-33.3 %
-2752.4
-0.134
196.75
5.101
387.2 %
100
0.902
17.7
4.199
895 %
82.3
14.58
285.8
9.517
186.6
24.097
-0.9 %
472.4
-19.898
16.8 %
-390.08
—
0
0.627
12.3
-19.262
17.2 %
-377.6
0.475
9.3
-19.737
15.9 %
-386.9
-0.103
190.74
1.047
217.3 %
100
0.625
59.7
0.422
214.1 %
40.3
15.584
1488.4
8.743
835.1
24.327
3.3 %
2323.5
-23.905
0.1 %
-2283.2
—
0
0.637
60.8
-23.258
-14.4 %
-2221.4
0.211
20.2
-23.469
-13.9 %
-2241.5
-0.125
188.31
0.33
-57.7 %
100
0.7
212.1
-0.37
-254.2 %
-112.1
13.85
4197
9.69
2936.4
23.55
9.9 %
7136.4
-23.92
-12.9 %
-7248.5
—
0
3.57
1081.8
-20.33
-7.9 %
-6160.6
0.28
84.8
-20.61
-8.3 %
-6245.5
-0.12
177.3
0.78
—
100
0.54
69.2
0.24
2300 %
30.8
12.69
1626.9
8.74
1120.5
21.43
53.4 %
2747.4
-21.19
-51.8 %
-2716.7
—
0
2.35
301.3
-18.85
-39.8 %
-2416.7
0.18
23.1
-19.03
-41.2 %
-2439.7
-0.11
174.7
—
—
100
-0.01
0
0.01
150 %
0
7.59
0
6.38
0
13.97
7 %
0
-13.96
-6.8 %
0
—
0
0.52
0
-13.48
-4.9 %
0
—
0
-13.48
-4.9 %
0
-0.08
168.33
—
-100 %
100
0.02
0
-0.02
-106.5 %
0
7.54
0
5.52
0
13.05
-6.5 %
0
-13.07
4.2 %
0
—
0
0.25
0
-12.85
5.5 %
0
—
0
-12.85
5.5 %
0
-0.08
165.69
0.31
-11.4 %
100
—
0
0.31
-11.4 %
100
7.7
2483.9
6.27
2022.6
13.96
3.6 %
4503.2
-13.65
-4 %
-4403.2
—
0
0.07
22.6
-13.6
-3.3 %
-4387.1
—
0
-13.6
-3.3 %
-4387.1
-0.08
165.24
0.35
-37.5 %
100
—
0
0.35
-31.4 %
100
7.59
2168.6
5.88
1680
13.47
2.6 %
3848.6
-13.12
-4 %
-3748.6
—
0
-0.04
-11.4
-13.17
-4.3 %
-3762.9
—
0
-13.17
-4.3 %
-3762.9
-0.08
164.56
0.56
-22.2 %
100
0.05
8.9
0.51
-30.1 %
91.1
6.48
1157.1
6.65
1187.5
13.13
21.6 %
2344.6
-12.62
-25.3 %
-2253.6
—
0
—
0
-12.63
-34.6 %
-2255.4
—
0
-12.63
-34.6 %
-2255.4
-0.08
164.29
0.72
-4 %
100
-0.01
-1.4
0.73
-6.4 %
101.4
5.79
804.2
5.01
695.8
10.8
-31.3 %
1500
-10.07
32.6 %
-1398.6
—
0
-0.01
-1.4
-9.38
37.3 %
-1302.8
—
0
-9.38
37.3 %
-1302.8
-0.06
163.99
0.75
56.3 %
100
-0.03
-4
0.78
62.5 %
104
7.38
984
8.36
1114.7
15.73
134.4 %
2097.3
-14.95
-140 %
-1993.3
—
0
-0.01
-1.3
-14.96
-140.1 %
-1994.7
—
0
-14.96
-140.1 %
-1994.7
-0.09
158.82
0.48
20 %
100
-0.01
-2.08
0.48
20 %
100
4.46
929.2
2.25
468.8
6.71
69.4 %
1397.9
-6.23
-75 %
-1297.9
—
0
-0.01
-2.08
-6.23
-74.5 %
-1297.9
—
0
-6.23
-74.5 %
-1297.9
-0.04
155.45
0.4
-37.5 %
100
—
0
0.4
-37.5 %
100
2.58
645
1.38
345
3.96
14.5 %
990
-3.56
-26.2 %
-890
—
0
-0.01
-2.5
-3.57
-26.1 %
-892.5
—
0
-3.57
-26.1 %
-892.5
-0.02
148.24
0.64
8.5 %
100
—
0
0.64
8.5 %
100
1.97
307.8
1.49
232.8
3.46
19.7 %
540.6
-2.82
-22.6 %
-440.6
—
0
-0.01
-1.6
-2.83
-23 %
-442.2
—
0
-2.83
-23 %
-442.2
-0.02
143.69
0.59
-59.9 %
100
—
0
0.59
742.9 %
100
1.61
272.9
1.28
216.9
2.89
-47 %
489.8
-2.3
57.2 %
-389.8
—
0
-0.01
-1.7
-2.3
53.3 %
-389.8
—
0
-2.3
53.3 %
-389.8
-0.02
140.11
1.47
-68.1 %
100
1.4
95.2
0.07
-94.1 %
4.8
3.68
250.3
1.77
120.4
5.45
22.2 %
370.7
-5.38
-64 %
-366
—
0
—
0
-4.93
-50.3 %
-335.4
—
0
-4.93
-50.3 %
-335.4
-0.04
127.21
4.61
287.4 %
100
3.43
74.4
1.18
234.1 %
25.6
3.18
69
1.28
27.8
4.46
-15.4 %
96.7
-3.28
46.7 %
-71.1
—
0
—
0
-3.28
46.6 %
-71.1
—
0
-3.28
46.6 %
-71.1
-0.03
121.33
1.19
-4 %
100
2.07
173.9
-0.88
-51.7 %
-73.9
3.57
300
1.7
142.9
5.27
-34.2 %
442.9
-6.15
28.4 %
-516.8
—
0
—
0
-6.14
31.7 %
-516
—
0
-6.14
31.7 %
-516
-0.05
114.87
1.24
-33 %
100
1.82
146.8
-0.58
-195.1 %
-46.8
5.65
455.6
2.37
191.1
8.01
-7.7 %
646
-8.59
-6.6 %
-692.7
—
0
-0.01
-0.8
-8.99
-11.4 %
-725
—
0
-8.99
-11.4 %
-725
-0.08
106.87
1.85
1.1 %
100
1.24
67
0.61
123.4 %
33
5.97
322.7
2.7
145.9
8.68
-7 %
469.2
-8.06
32.5 %
-435.7
—
0
—
0
-8.07
32.5 %
-436.2
—
0
-8.07
32.5 %
-436.2
-0.08
101.97
1.83
-84.2 %
100
4.44
242.6
-2.61
-129.2 %
-142.6
6.76
369.4
2.57
140.4
9.33
8.1 %
509.8
-11.94
-4217.2 %
-652.5
—
0
-0.01
-0.5
-11.95
-4220.7 %
-653.005
—
0
-11.95
-4220.7 %
-653.005
-0.13
94.77
11.57
475.6 %
100
2.65
22.9
8.93
2606.1 %
77.2
6.39
55.2
2.25
19.4
8.63
-1.8 %
74.6
0.29
103.4 %
2.5
—
0
—
0
0.29
103.4 %
2.5
—
0
0.29
103.4 %
2.5
—
93.2
2.01
-8.2 %
100
1.68
83.6
0.33
3.1 %
16.4
6.69
332.8
2.09
104
8.79
18.1 %
437.3
-8.45
-18.7 %
-420.4
—
0
-0.01
-0.5
-8.46
-18.7 %
-420.9
—
0
-8.46
-18.7 %
-420.9
-0.1
81.32
2.19
-4.8 %
100
1.87
85.4
0.32
228 %
14.6
4.83
220.5
2.61
119.2
7.44
-5.5 %
339.7
-7.12
12.3 %
-325.1
—
0
-0.01
-0.5
-7.13
12.2 %
-325.6
—
0
-7.13
12.2 %
-325.6
-0.09
78.61
2.3
-57.6 %
100
2.55
110.9
-0.25
10.7 %
-10.9
4.68
203.5
3.19
138.7
7.87
43.4 %
342.2
-8.12
-40.7 %
-353.04
—
0
—
0
-8.12
-41 %
-353.04
—
0
-8.12
-41 %
-353.04
-0.1
78.66
5.43
305.2 %
100
5.7
105
-0.28
-180 %
-5.2
3.43
63.2
2.06
37.9
5.49
-8.5 %
101.1
-5.77
-2.1 %
-106.3
—
0
0.01
0.2
-5.76
-1.8 %
-106.08
—
0
-5.76
-1.8 %
-106.08
-0.08
74.92
1.34
135.1 %
100
0.99
73.9
0.35
800 %
26.1
3.67
273.9
2.33
173.9
6
1.9 %
447.8
-5.65
5 %
-421.6
—
0
-0.01
-0.7
-5.66
4.9 %
-422.4
—
0
-5.66
4.9 %
-422.4
-0.08
69.37
0.57
-80.4 %
100
0.62
108.8
-0.05
-109.8 %
-8.8
3.32
582.5
2.58
452.6
5.89
0.2 %
1033.3
-5.95
-10.8 %
-1043.9
—
0
—
0
-5.95
-10.8 %
-1043.9
—
0
-5.95
-10.8 %
-1043.9
-0.09
68.11
2.91
-27.2 %
100
2.4
82.5
0.51
-57.9 %
17.5
3.61
124.1
2.27
78
5.88
11.2 %
202.1
-5.37
-31.6 %
-184.5
—
0
-0.03
-1.03
-5.37
-31.9 %
-184.5
—
0
-5.37
-31.9 %
-184.5
-0.09
56.57
4
-3.8 %
100
2.79
69.8
1.21
-22.4 %
30.3
3.05
76.3
2.23
55.8
5.29
4.8 %
132.3
-4.08
-16.9 %
-102
—
0
0.01
0.3
-4.07
-17 %
-101.8
—
0
-4.07
-17 %
-101.8
-0.08
52.11
4.16
12.4 %
100
2.59
62.3
1.56
40.5 %
37.5
2.88
69.2
2.17
52.2
5.05
8.4 %
121.4
-3.49
1.7 %
-83.9
—
0
0.01
0.2
-3.48
2.2 %
-83.7
—
0
-3.48
2.2 %
-83.7
-0.07
51.57
3.7
100 %
100
2.59
70
1.11
192.1 %
30
2.6
70.3
2.07
55.9
4.66
-0.4 %
125.9
-3.55
17.4 %
-95.9
—
0
—
0
-3.56
17.2 %
-96.2
—
0
-3.56
17.2 %
-96.2
-0.07
47.57
1.85
-22.9 %
100
1.47
79.5
0.38
-35.6 %
20.5
2.54
137.3
2.14
115.7
4.68
13.9 %
253
-4.3
-22.2 %
-232.4
—
0
—
0
-4.3
-22.5 %
-232.4
—
0
-4.3
-22.5 %
-232.4
-0.09
47.28
2.4
-40.6 %
100
1.81
75.4
0.59
-50.4 %
24.6
2.23
92.9
1.87
77.9
4.11
4.1 %
171.3
-3.52
-27.1 %
-146.7
—
0
0.01
0.4
-3.51
-26.7 %
-146.3
—
0
-3.51
-26.7 %
-146.3
-0.07
47.22
4.04
348.9 %
100
2.86
70.8
1.19
950 %
29.5
2.01
49.8
1.95
48.3
3.95
3.4 %
97.8
-2.77
30.1 %
-68.6
—
0
—
0
-2.77
30.1 %
-68.6
—
0
-2.77
30.1 %
-68.6
-0.06
46.66
0.9
30.4 %
100
1.04
115.6
-0.14
-177.8 %
-15.6
1.9
211.1
1.92
213.3
3.82
8.8 %
424.4
-3.96
-18.9 %
-440
—
0
—
0
-3.96
-18.2 %
-440
—
0
-3.96
-18.2 %
-440
-0.09
44.96
0.69
-28.9 %
100
0.51
73.9
0.18
-70 %
26.1
1.92
278.3
1.59
230.4
3.51
-11.1 %
508.7
-3.33
0.9 %
-482.6
—
0
0.01
1.4
-3.35
0.3 %
-485.5
—
0
-3.35
0.3 %
-485.5
-0.08
44.58
0.97
59 %
100
0.37
38.1
0.6
36.4 %
61.9
2.37
244.3
1.59
163.9
3.95
-3.9 %
407.2
-3.36
8.4 %
-346.4
—
0
—
0
-3.36
1.2 %
-346.4
—
0
-3.36
1.2 %
-346.4
-0.08
43.86
0.61
-50 %
100
0.17
27.9
0.44
-63.9 %
72.1
2.24
367.2
1.87
306.6
4.11
-8.7 %
673.8
-3.67
-11.6 %
-601.6
—
0
0.01
1.6
-3.4
57.6 %
-557.4
—
0
-3.4
57.6 %
-557.4
-0.08
43.02
1.22
—
100
—
0
1.22
5.2 %
100
2.54
208.2
1.96
160.7
4.5
-13.3 %
368.9
-3.29
18.2 %
-269.7
—
0
-4.96
-406.6
-8.02
-231.4 %
-657.4
—
0
-8.02
-231.4 %
-657.4
-0.23
34.84
1.22
27.1 %
100
0.05
4.1
1.16
31.8 %
95.1
3.06
250.8
2.12
173.8
5.19
3.2 %
425.4
-4.02
3.1 %
-329.5
—
0
1.51
123.8
-2.42
34.1 %
-198.4
—
0
-2.42
34.1 %
-198.4
-0.08
31.88
0.96
—
100
0.08
8.3
0.88
—
91.7
2.89
301
2.13
221.9
5.03
—
524
-4.15
—
-432.3
—
0
0.42
43.8
-3.67
—
-382.3
—
0
-3.67
—
-382.3
-0.13
28.45