Ses Statements
S4
Data from Ses`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
07 Mar, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Ses Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
380.71
13.6 %
100
281.85
74
98.865
30.4 %
26
—
0
60.859
16
76.144
45 %
20
22.721
-2.5 %
6
-2.331
-0.6
78.241
20.6
98.631
438.4 %
25.9
7.093
1.9
91.596
551.5 %
24.1
5.779
15.851
335
17.2 %
100
259.19
77.4
75.807
15.8 %
22.6
—
0
45.278
13.5
52.502
-8 %
15.7
23.305
177.9 %
7
-4.768
-1.4
-0.217
-0.06
18.32
150.5 %
5.5
4.641
1.4
14.06
187.3 %
4.2
0.888
15.837
285.87
29.9 %
100
220.4
77.1
65.467
16.4 %
22.9
—
0
43.536
15.2
57.081
6.8 %
20
8.386
198.2 %
2.9
-0.989
-0.3
-0.084
-0.03
7.313
183.7 %
2.6
2.419
0.8
4.894
223.2 %
1.7
0.311
15.761
220.07
8.5 %
100
163.81
74.4
56.261
18.4 %
25.6
—
0
37.807
17.2
53.449
18.5 %
24.3
2.812
17.1 %
1.3
0.289
0.1
-0.523
-0.2
2.578
69.4 %
1.2
1.488
0.7
1.514
14.7 %
0.7
0.096
15.846
202.79
18 %
100
155.29
76.6
47.506
4.7 %
23.4
—
0
32.288
15.9
45.104
10.5 %
22.2
2.402
-47.1 %
1.2
-0.861
-0.4
-0.019
-0.009
1.522
-54 %
0.8
0.503
0.2
1.32
-38.3 %
0.7
0.084
15.759
171.86
45.1 %
100
126.49
73.6
45.37
67.3 %
26.4
—
0
29.13
16.9
40.83
11.2 %
23.8
4.54
147.4 %
2.6
-1.68
-1
0.46
0.3
3.31
127.3 %
1.9
1.17
0.7
2.14
121.9 %
1.2
0.13
15.76
118.41
-6.2 %
100
91.28
77.1
27.12
-0.3 %
22.9
—
0
27
22.8
36.71
-3.1 %
31
-9.58
10.3 %
-8.09
-3.74
-3.2
1.2
1
-12.13
-1.3 %
-10.2
-2.34
-2
-9.79
-30.1 %
-8.3
-0.62
15.76
126.22
4 %
100
99.023
78.5
27.2
-12.3 %
21.5
—
0
28.371
22.5
37.877
8.3 %
30
-10.677
-169.5 %
-8.5
-1.472
-1.2
0.171
0.1
-11.978
-142.5 %
-9.5
-3.802
-3.01
-7.526
-51.7 %
-6
-0.513
14.674
121.36
13.7 %
100
90.349
74.4
31.013
5.5 %
25.6
—
0
27.966
23
34.975
11.7 %
28.8
-3.962
-108.5 %
-3.3
-1.017
-0.8
0.039
0.03
-4.94
-135.2 %
-4.07
0.023
0.02
-4.962
-313.5 %
-4.09
-0.342
14.507
106.7
31.4 %
100
77.3
72.4
29.4
20 %
27.6
-2
-1.9
27.5
25.8
31.3
1 %
29.3
-1.9
70.8 %
-1.8
0.1
0.09
-0.2
-0.2
-2.1
68.2 %
-2
-0.9
-0.8
-1.2
74.5 %
-1.1
-0.09
13.5
81.2
41 %
100
56.7
69.8
24.5
31 %
30.2
-1.5
-1.8
26.4
32.5
31
-23.6 %
38.2
-6.5
70.5 %
-8.005
-1.4
-1.7
1.3
1.6
-6.6
75.5 %
-8.1
-1.9
-2.3
-4.7
78.4 %
-5.8
-0.33
14.4
57.6
-39.6 %
38.9
18.7
-38.9 %
-1.4
39.1
40.6
36.7 %
-22
-2300 %
-3.7
-1.2
-26.9
-2021.4 %
-5.2
-21.8
-3214.3 %
-1.58
13.7
95.4
4.8 %
64.8
30.6
10.9 %
-1.5
27.2
29.7
21.7 %
1
-68.8 %
-0.2
0.7
1.4
-44 %
0.8
0.7
-63.2 %
0.05
13.7
91
5.9 %
63.4
27.6
8.2 %
—
19.9
24.4
14.6 %
3.2
-23.8 %
-0.7
—
2.5
-16.7 %
0.6
1.9
26.7 %
0.13
14.2
85.9
20.6 %
60.4
25.5
74.7 %
—
17.9
21.3
76 %
4.2
68 %
-1.1
-0.1
3
114.3 %
1.5
1.5
50 %
0.13
11.7
71.2
78 %
56.6
14.6
29.2 %
—
7.9
12.1
8 %
2.5
1150 %
-1.3
0.2
1.4
180 %
0.4
1
233.3 %
0.07
14.3
40
-2 %
28.7
11.3
-11.7 %
—
8.5
11.2
-4.3 %
0.2
-81.8 %
—
0.4
0.5
-80.8 %
0.2
0.3
-70 %
0.03
11.6
40.8
1 %
28
12.8
2.4 %
—
7.5
11.7
23.2 %
1.1
-63.3 %
—
1.5
2.6
-16.1 %
1.5
1
-52.4 %
0.09
11.6
40.4
-14.8 %
27.9
12.5
2.5 %
—
6.8
9.5
18.8 %
3
-28.6 %
0.4
-0.3
3.1
-3.1 %
1
2.1
-4.5 %
0.18
11.1
47.4
35.8 %
35.2
12.2
20.8 %
—
6.6
8
0 %
4.2
100 %
-0.4
-0.6
3.2
28 %
1
2.2
29.4 %
0.19
11.6
34.9
8.4 %
24.8
10.1
-33.1 %
—
6.5
8
-35.5 %
2.1
-22.2 %
0.3
0.2
2.5
-13.8 %
0.9
1.7
-15 %
0.14
11.7
32.2
4.9 %
17.1
15.1
46.6 %
—
11.3
12.4
72.2 %
2.7
-10 %
0.3
-0.1
2.9
-14.7 %
0.9
2
-4.8 %
0.16
12.3
30.7
—
20.5
10.3
-14.2 %
—
4.7
7.2
24.1 %
3
-51.6 %
0.4
—
3.4
-48.5 %
1.3
2.1
-51.2 %
0.19
11
30.7
8.9 %
18.7
12
2.6 %
—
4.4
5.8
11.5 %
6.2
-3.1 %
0.3
0.1
6.6
-1.5 %
2.3
4.3
-2.3 %
0.39
11
28.2
20 %
16.6
11.7
6.4 %
—
4.4
5.2
15.6 %
6.4
-1.5 %
0.4
-0.1
6.7
15.5 %
2.3
4.4
15.8 %
0.39
11.3
23.5
12.4 %
12.5
11
12.2 %
—
3.6
4.5
9.8 %
6.5
16.1 %
—
-0.7
5.8
-7.9 %
2
3.8
-7.3 %
0.35
11
20.9
-21.1 %
11.2
9.8
-26.9 %
—
3.7
4.1
-16.3 %
5.6
-34.1 %
0.2
0.5
6.3
-25.9 %
2.2
4.1
-30.5 %
0.35
11.8
26.5
-12 %
13.1
13.4
-0.7 %
—
3.7
4.9
14 %
8.5
-8.6 %
0.3
-0.1
8.5
-15 %
2.7
5.9
-10.6 %
0.51
11.4
30.1
7.1 %
16.6
13.5
-2.2 %
—
3.3
4.3
4.9 %
9.3
-4.1 %
0.8
0.1
10
5.3 %
3.4
6.6
8.2 %
0.58
11.4
28.1
8.1 %
14.3
13.8
16 %
—
3.4
4.1
13.9 %
9.7
16.9 %
-0.7
0.4
9.5
10.5 %
3.4
6.1
7 %
0.58
10.6
26
36.8 %
14.1
11.9
17.8 %
—
3
3.6
5.9 %
8.3
23.9 %
0.4
-0.2
8.6
28.4 %
2.9
5.7
16.3 %
0.53
10.6
19
-5.5 %
8.9
10.1
4.1 %
—
2.6
3.4
21.4 %
6.7
-2.9 %
0.2
-0.2
6.7
-4.3 %
1.8
4.9
6.5 %
0.46
10.6
20.1
42.6 %
10.4
9.7
42.6 %
—
2.2
2.8
0 %
6.9
72.5 %
0.2
-0.1
7
75 %
2.4
4.6
70.4 %
0.43
10.8
14.1
-4.1 %
7.3
6.8
9.7 %
—
2.3
2.8
7.7 %
4
8.1 %
0.1
-0.1
4
25 %
1.3
2.7
28.6 %
0.29
9.5
14.7
-15 %
8.5
6.2
5.1 %
—
2.3
2.6
13 %
3.7
2.8 %
-0.5
—
3.2
18.5 %
1.1
2.1
16.7 %
0.2
10.5
17.3
55.9 %
11.4
5.9
37.2 %
—
1.9
2.3
0 %
3.6
80 %
-0.8
-0.1
2.7
42.1 %
0.9
1.8
-18.2 %
0.26
7
11.1
33.7 %
6.8
4.3
26.5 %
—
1.8
2.3
21.1 %
2
33.3 %
0.1
-0.1
1.9
5.6 %
-0.2
2.2
29.4 %
0.24
9
8.3
—
4.9
3.4
—
—
1.4
1.9
—
1.5
—
-0.1
0.1
1.8
—
0.1
1.7
—
0.19
9