Vicat Statements
4H
Data from Vicat`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
04 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
04 Nov, 2024
Vicat Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 937.29
-50.8 %
100
1 267.08
65.4
670.21
-49.9 %
34.6
—
0
339.29
17.5
490.46
-47.6 %
25.3
179.76
-55.4 %
9.3
-29.996
-1.5
7.555
0.4
146.33
-58.6 %
7.6
31.772
1.6
103.54
-59.9 %
5.3
2.31
44.822
3 937.2
105.9 %
100
2 598.5
64.3
1 338.7
117.3 %
35.7
—
0
629.69
15.6
935.97
103.7 %
23.1
402.73
157.2 %
12.6
-40.15
-1.03
0.418
-0.2
353.1
184.5 %
11.3
57.771
2.1
258.43
174.9 %
8.1
5.76
44.865
1 912.3
1.3 %
100
1 296.3
67.8
616
6 %
32.2
—
0
314.4
16.4
459.4
5.2 %
24
156.6
8.4 %
8.2
-24.3
-1.3
-0.4
-0.02
124.1
5.4 %
6.5
14.8
0.8
94
20.1 %
4.9
2.09
45
1 887.5
7.6 %
100
1 306.6
69.2
580.9
5.3 %
30.8
—
0
293.5
15.5
436.6
2.1 %
23.1
144.4
16.2 %
7.7
-31
-1.6
1.8
0.1
117.7
-4.2 %
6.2
30.1
1.6
78.3
0.6 %
4.1
1.72
45.4
1 754.5
12.2 %
100
1 202.8
68.6
551.7
-0.3 %
31.4
—
0
296.1
16.9
427.5
11.9 %
24.4
124.3
-27.4 %
7.1
-2.6
-0.1
1.1
0.06
122.8
-25.6 %
7
35
2
77.8
-29.7 %
4.4
1.76
44.3
1 563.3
0.2 %
100
1 010.1
64.6
553.2
-2.5 %
35.4
—
0
255.8
16.4
381.9
-7.1 %
24.4
171.3
9.5 %
11
-8.4
-0.5
2
0.1
165.1
12.7 %
10.6
44.8
2.9
110.6
18.3 %
7.1
2.47
44.8
1 559.7
3.9 %
100
992
63.6
567.6
-5.7 %
36.4
—
0
284.9
18.3
411.2
3.5 %
26.4
156.5
-23.4 %
10
-10.5
-0.7
0.1
0.006
146.5
-25.9 %
9.4
44.6
2.9
93.5
-27.5 %
6
2.08
45
1 501.5
15.2 %
100
899.8
59.9
601.7
24.5 %
40.1
—
0
267.7
17.8
397.3
-5.3 %
26.5
204.4
220.9 %
13.6
-15.1
-1.006
3.2
0.2
197.7
303.5 %
13.2
54.9
3.7
129
377.8 %
8.6
2.87
44.9
1 303.7
-6.9 %
100
820.5
62.9
483.2
-10.7 %
37.1
—
0
284.3
21.8
419.5
10 %
32.2
63.7
-60.2 %
4.9
-14.2
-1.09
3.3
0.3
49
-68 %
3.8
19.7
1.5
27
-73.7 %
2.1
0.6
45
1 400.2
4.5 %
100
858.8
61.3
541.4
10.9 %
38.7
—
0
267.1
19.1
381.2
-3.2 %
27.2
160.2
70.4 %
11.4
-10.9
-0.8
—
0
153
103.7 %
10.9
41.1
2.9
102.7
122.8 %
7.3
2.27
45.1
1 339.8
3 %
100
851.8
63.6
488
-0.5 %
36.4
—
0
272.9
20.4
393.9
13.3 %
29.4
94
-34.1 %
7
-11.7
-0.9
-4.4
-0.3
75.1
-45.1 %
5.6
27.1
2
46.1
-49.2 %
3.4
1.03
44.8
1 301.2
1.6 %
100
810.8
62.3
490.4
9.7 %
37.7
—
0
240.4
18.5
347.7
0.1 %
26.7
142.7
42.7 %
11
-6
-0.5
-1.9
-0.1
136.7
55.7 %
10.5
39.1
3
90.7
56.1 %
7
2.03
44.6
1 281.3
-2.6 %
100
834.1
65.1
447.2
-6 %
34.9
—
0
248
19.4
347.2
6.7 %
27.1
100
-33.5 %
7.8
-9
-0.7
-2.9
-0.2
87.8
-36.5 %
6.9
26.7
2.1
58.1
-43.2 %
4.5
1.29
45.1
1 315.8
5.5 %
840
475.8
11.2 %
—
231.5
325.4
-6.5 %
150.3
88.8 %
-7.1
-3.8
138.2
95.2 %
27.4
102.2
155.5 %
2.28
44.8
1 247.7
2.6 %
820
427.7
-8.7 %
—
251.2
348.1
9.6 %
79.6
-47.2 %
-5.1
-3
70.8
-50.5 %
25.8
40
-55.6 %
0.89
44.9
1 216.3
-1.7 %
748
468.3
8.8 %
—
227.8
317.6
-3.6 %
150.7
49.4 %
-6.1
-2.8
142.9
63.7 %
37.6
90
86.7 %
2.01
44.7
1 237.4
1.8 %
806.9
430.6
-3.7 %
—
238.1
329.6
10.2 %
100.9
-31.7 %
-9.2
-3.1
87.3
-34.7 %
28.6
48.2
-43 %
1.07
45
1 215.3
-2.2 %
768.4
447
3.9 %
—
220.6
299.2
-10.5 %
147.8
53.8 %
-18.1
0.3
133.6
96.8 %
37.1
84.5
150.7 %
1.88
45
1 242.6
3.1 %
812.1
430.4
-0.4 %
—
240.6
334.4
13.8 %
96.1
-30.5 %
-21.9
-2.2
67.9
-42.7 %
24.9
33.7
-56.7 %
0.75
45
1 204.9
-1.1 %
772.8
432.1
6.1 %
—
207.4
293.8
-0.1 %
138.3
22.4 %
-18.6
-5.1
118.6
40.5 %
31
77.8
53.5 %
1.73
45
1 217.8
7 %
810.6
407.2
-0.3 %
—
213.5
294.2
2.6 %
113
-7.1 %
-25.5
-2
84.4
-9.1 %
28.4
50.7
-22.5 %
1.13
44.9
1 138.3
-0.8 %
729.9
408.4
3.2 %
—
203.9
286.7
-1.6 %
121.7
16.5 %
-24.9
-3.7
92.8
5.8 %
28.7
65.4
19.1 %
1.46
44.8
1 147.7
-1.3 %
751.8
395.9
-7.8 %
—
205.9
291.3
-1.3 %
104.5
-22.1 %
-15.2
-2.9
87.7
-27.4 %
28.5
54.9
-29.3 %
1.22
45
1 163.4
3.1 %
734.1
429.3
6.9 %
—
202
295.2
-0.9 %
134.1
29.4 %
-15
-1.5
120.8
39.5 %
33.4
77.7
51.5 %
1.73
45
1 128.8
0.8 %
727.2
401.6
-5.7 %
—
208.5
297.9
4.2 %
103.6
-26.2 %
-14.9
-1.5
86.6
-25.7 %
26
51.3
-29.4 %
1.14
44.9
1 119.3
-2.3 %
693.2
426.1
-4 %
—
199.3
285.8
0.8 %
140.3
-12.4 %
-18.3
-5.6
116.6
-18.3 %
31.9
72.7
-20 %
1.62
44.9
1 146.2
11.4 %
702.4
443.8
4.8 %
—
199.4
283.6
17.2 %
160.1
-11.7 %
-16.1
-2.1
142.8
-17 %
34.4
90.9
-15.9 %
2.02
44.9
1 029
4.5 %
605.5
423.4
3.9 %
—
178.3
242
-7.9 %
181.4
25.3 %
-12.9
-0.8
172.1
25.8 %
27.1
108.1
14.3 %
2.41
44.9
984.7
5.4 %
577
407.7
-0.3 %
—
191.3
262.9
4.8 %
144.8
-8.5 %
-8.8
-2.2
136.8
-8.2 %
17.5
94.6
-7.3 %
2.11
44.9
934.1
-2.9 %
525.1
409
-0.3 %
—
177.8
250.8
-4.6 %
158.2
7.4 %
-9
-2.7
149.1
12.9 %
25.5
102.1
14.3 %
2.27
44.9
961.9
-4 %
551.8
410.2
-1.8 %
—
187.1
262.8
7.7 %
147.3
-15.2 %
-10
-1.3
132.1
-21.2 %
22.1
89.3
-23.5 %
1.99
44.9
1 002.3
-5 %
584.7
417.6
-5.2 %
—
175.5
243.9
1.2 %
173.7
-12.9 %
-11.6
-1.5
167.7
-11.1 %
35.8
116.7
-9.2 %
2.6
44.9
1 054.8
0 %
614.4
440.4
-5.8 %
—
177.4
240.9
6.1 %
199.5
-17 %
-11.1
-1.3
188.6
-18.4 %
47.5
128.5
-20.4 %
2.86
44.9
1 054.3
-2.6 %
586.8
467.5
1.1 %
—
170.6
227.1
-10.8 %
240.4
15.6 %
-11.1
0.5
231.1
14 %
54.5
161.5
17.2 %
3.45
46.8
1 082.2
3.9 %
619.6
462.5
0.2 %
—
177.3
254.6
8.1 %
208
-8 %
-5.5
-0.7
202.8
-4.8 %
54.3
137.8
-1.1 %
2.95
46.7
1 041.7
0 %
580.1
461.5
6 %
—
171.9
235.6
0.9 %
226
11.9 %
-12.1
-0.9
213
2.7 %
59.2
139.4
-2.4 %
3.06
45.5
1 041.2
11.3 %
605.7
435.5
3.9 %
—
176.3
233.5
7.3 %
202
0.2 %
6.1
-0.8
207.4
8.1 %
47.6
142.8
11.8 %
3.06
46.7
935.5
7.7 %
516.4
419.1
11.8 %
—
169
217.6
-1.4 %
201.5
30.5 %
-4.6
-5
191.9
35.5 %
59.2
127.7
35.3 %
2.8
45.6
868.7
5.5 %
493.7
375
1.4 %
—
167.3
220.7
5 %
154.4
-3.3 %
-11.4
-1.4
141.6
-0.4 %
43.2
94.4
1.6 %
2.02
46.8
823.6
3.6 %
453.8
369.7
8.3 %
—
159.4
210.1
2.5 %
159.7
17 %
—
-17.5
142.2
15.8 %
45.7
92.9
14.7 %
2.04
45.5
795.2
5.7 %
453.9
341.3
3.6 %
—
155.4
204.9
-3.7 %
136.5
16.9 %
—
-13.6
122.8
21 %
40.2
81
30.6 %
1.73
46.8
752.5
4.3 %
423
329.5
6.9 %
—
151.5
212.7
1.3 %
116.8
18.7 %
—
-15.7
101.5
6.1 %
37.7
62
-2.7 %
1.33
46.8
721.6
0.3 %
413.3
308.3
-3.2 %
—
151.4
209.9
-2 %
98.4
-5.7 %
—
-11
95.7
7.9 %
29.7
63.7
15.8 %
1.36
46.8
719.2
—
400.6
318.6
—
—
148.8
214.2
—
104.3
—
—
-11
88.7
—
31.8
55
—
1.175
46.8