Origin Statements
5E
Data from Origin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
07 Nov, 2024
Origin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.033
3 %
100
6.826
97.1
0.207
50 %
2.9
4.392
62.4
11.259
160.1
18.464
1.8 %
262.5
-18.257
-1.4 %
-259.6
1.812
25.8
-3
-42.7
-19.445
-41 %
-276.5
0.054
0.8
-19.499
-40.1 %
-277.3
-0.136
143
6.825
-47.8 %
100
6.687
98
0.138
-96.2 %
2
5.819
85.3
10.005
146.6
18.135
-8.3 %
265.7
-17.997
-11.2 %
-263.7
1.943
28.5
2.259
33.1
-13.795
-17.4 %
-202.1
0.118
1.7
-13.913
-33.3 %
-203.9
-0.098
141.83
13.063
83 %
100
9.477
72.5
3.586
348.2 %
27.5
5.953
45.6
11.474
87.8
19.769
52.7 %
151.3
-16.183
-33.2 %
-123.9
0.613
4.7
3.822
29.3
-11.748
-137.9 %
-89.9
-1.31
-10.03
-10.438
-133.7 %
-79.9
-0.074
140.75
7.14
3.5 %
100
6.34
88.8
0.8
900 %
11.2
4.93
69
7.63
106.9
12.95
-9.9 %
181.4
-12.15
14.9 %
-170.2
1.4
19.6
41.78
585.2
31.03
589.4 %
434.6
0.09
1.3
30.93
578.8 %
433.2
0.22
142.7
6.9
305.9 %
100
6.81
98.7
0.08
-89.2 %
1.2
5.4
78.3
8.62
124.9
14.37
10.4 %
208.3
-14.28
-16.3 %
-207
2.26
32.8
5.68
82.3
-6.34
-164.9 %
-91.9
0.13
1.9
-6.46
-166.1 %
-93.6
-0.05
139.27
1.7
—
100
0.96
56.5
0.74
—
43.5
5.08
298.8
7.66
450.6
13.02
0.4 %
765.9
-12.28
5.3 %
-722.4
2.97
174.7
19.07
1121.8
9.77
-38.9 %
574.7
—
0
9.77
-38.9 %
574.7
0.07
138.65
—
—
100
—
0
—
—
0
5.42
0
7.33
0
12.97
33 %
0
-12.97
-33 %
0
0.58
0
28.39
0
15.99
92.7 %
0
—
0
15.99
92.7 %
0
0.11
142.18
—
—
100
—
0
—
—
0
3.73
0
5.83
0
9.75
12.5 %
0
-9.75
-12.5 %
0
3.44
0
14.61
0
8.3
-82.3 %
0
—
0
8.3
-82.3 %
0
0.06
142.2
—
—
100
—
0
—
—
0
2.65
0
5.86
0
8.67
14.7 %
0
-8.67
-14.7 %
0
3.37
0
52.24
0
46.93
538.5 %
0
—
0
46.93
538.5 %
0
0.33
142.2
—
—
100
—
0
—
—
0
2.34
0
5.07
0
7.56
-2.6 %
0
-7.56
2.6 %
0
1
0
13.9
0
7.35
40.3 %
0
—
0
7.35
40.3 %
0
0.05
141.73
—
—
100
—
0
—
—
0
3.52
0
4.06
0
7.76
8.8 %
0
-7.76
-8.8 %
0
1.51
0
11.48
0
5.24
-81.2 %
0
—
0
5.24
-81.2 %
0
0.04
141.3
—
—
100
—
0
—
—
0
1.96
0
5.04
0
7.13
6.7 %
0
-7.13
-6.7 %
0
—
0
35.02
0
27.89
-55.4 %
0
—
0
27.89
-55.4 %
0
0.2
136.75
—
—
100
—
0
—
—
0
2.34
0
4.22
0
6.68
24.4 %
0
-6.68
-24.4 %
0
-3.6
0
72.81
0
62.53
216.7 %
0
—
0
62.53
216.7 %
0
0.46
136.75
—
—
100
—
0
—
—
0
1.31
0
3.95
0
5.37
-2.7 %
0
-5.37
2.7 %
0
-0.67
0
-47.53
0
-53.57
-127.7 %
0
—
0
-53.57
-127.7 %
0
-0.38
141.25
—
—
100
2.88
0
-2.88
-1952.9 %
0
0.83
0
4.52
0
5.52
171.9 %
0
-5.52
-171.9 %
0
-1.21
0
-16.8
0
-23.53
-656.6 %
0
—
0
-23.53
-656.6 %
0
-0.17
141.25
—
—
100
0.14
0
-0.14
—
0
1.19
0
0.74
0
2.03
18.7 %
0
-2.03
-18.7 %
0
-0.12
0
-0.96
0
-3.11
-84 %
0
—
0
-3.11
-84 %
0
-0.02
141.25
—
—
100
—
0
—
100 %
0
0.9
0
0.7
0
1.71
—
0
-1.71
-18753.4 %
0
-0.04
0
0.05
0
-1.69
-18532.9 %
0
—
0
-1.69
-18532.9 %
0
-0.01
141.25
—
-100 %
100
0.009
0
-0.009
-100.2 %
0
—
0
—
0
—
-100 %
0
-0.009
97.8 %
0
—
0
—
0
-0.009
89.9 %
0
—
0
-0.009
90.9 %
0
0
67.594
10.88
-2.8 %
7.15
3.73
7.2 %
—
1.93
4.15
-8.4 %
-0.42
60 %
—
0.33
-0.09
-115 %
0.01
-0.1
-117.5 %
—
25.93
11.19
-4.3 %
7.71
3.48
-6.7 %
—
1.98
4.53
-12.2 %
-1.05
26.1 %
—
0.63
0.6
157.7 %
0.01
0.57
154.8 %
0.02
25.93
11.69
-4.6 %
7.96
3.73
-7.4 %
—
2.07
5.16
7.3 %
-1.42
-82.1 %
—
0.39
-1.04
-677.8 %
0.01
-1.04
-711.8 %
-0.04
25.93
12.25
-2.3 %
8.22
4.03
1.8 %
—
2.13
4.81
-17.2 %
-0.78
57.8 %
—
0.96
0.18
109.7 %
0.01
0.17
109.2 %
0.01
25.93
12.54
-5.4 %
8.58
3.96
-8.3 %
—
0.43
5.81
31.2 %
-1.85
-1581.8 %
—
—
-1.85
-1581.8 %
0.01
-1.85
-1955.6 %
-0.07
25.93
13.25
-2.1 %
8.93
4.32
-10.7 %
—
0.44
4.43
-34.9 %
-0.11
94.4 %
—
—
-0.11
94.1 %
-0.04
-0.09
95.2 %
—
25.93
13.54
-4.6 %
8.7
4.84
16.1 %
—
2.31
6.81
-23.1 %
-1.97
58 %
—
0.1
-1.87
43 %
0.01
-1.88
42.9 %
-0.07
25.93
14.19
-2.1 %
10.03
4.17
-11.7 %
—
4.55
8.85
24.5 %
-4.69
-95.4 %
—
1.41
-3.28
-184.5 %
0.01
-3.29
-185.2 %
-0.13
26.21
14.5
-3.6 %
9.79
4.72
-4.3 %
—
0.42
7.11
-11.6 %
-2.4
23.1 %
6.28
—
3.88
224.4 %
0.02
3.86
222.9 %
0.15
25.93
15.04
-3.7 %
10.11
4.93
-7 %
—
0.4
8.04
13.7 %
-3.12
-76.3 %
—
—
-3.12
-76.3 %
0.01
-3.14
-76.4 %
-0.12
25.93
15.62
-2.8 %
10.32
5.3
-11.2 %
—
0.4
7.07
-19.3 %
-1.77
36.8 %
—
—
-1.77
36.1 %
0.01
-1.78
36 %
-0.07
25.93
16.07
-5.9 %
10.11
5.97
9.5 %
—
0.38
8.76
-11.2 %
-2.8
36.7 %
0.03
—
-2.77
37.8 %
0.01
-2.78
37.2 %
-0.11
26.21
17.07
-3.1 %
11.63
5.45
-6.8 %
—
0.54
9.86
12.7 %
-4.42
-52.4 %
—
—
-4.45
-53.4 %
-0.04
-4.43
-52.2 %
-0.17
25.93
17.61
-2.4 %
11.76
5.85
-2.3 %
—
0.56
8.75
-10.6 %
-2.9
23.7 %
—
—
-2.9
28.6 %
0.01
-2.91
28.5 %
-0.11
25.93
18.04
-4.7 %
12.05
5.99
-18.4 %
—
0.99
9.79
-14.4 %
-3.8
7.3 %
—
—
-4.06
3.8 %
0.02
-4.07
4.2 %
-0.16
25.93
18.92
-6.1 %
11.58
7.34
4.4 %
—
0.81
11.44
27.1 %
-4.1
-108.1 %
—
—
-4.22
-33.5 %
0.03
-4.25
-30.4 %
-0.16
25.93
20.14
4.5 %
13.11
7.03
85.5 %
—
0.61
9
-17.5 %
-1.97
72.3 %
—
0
-3.16
57.1 %
0.1
-3.26
54.7 %
-0.13
25.93
19.27
-8.4 %
15.48
3.79
-53.1 %
—
0.78
10.91
5.6 %
-7.12
-216.4 %
—
—
-7.37
-199.6 %
0.02
-7.2
-190.3 %
-0.28
26.21
21.04
-3.1 %
12.96
8.08
-6.3 %
—
1.79
10.33
27.8 %
-2.25
-524.5 %
—
—
-2.46
-564.2 %
0.02
-2.48
-586.3 %
-0.1
25.93
21.71
-5.3 %
13.09
8.62
-3.6 %
—
1.17
8.08
-37.5 %
0.53
113.3 %
—
—
0.53
112.7 %
0.02
0.51
111.5 %
0.02
25.93
22.93
-1.9 %
13.99
8.94
-2.3 %
—
2.34
12.93
-29.5 %
-3.98
56.7 %
—
0
-4.17
56.2 %
-0.01
-4.43
-275.4 %
-0.16
25.93
23.38
13.8 %
14.22
9.15
102.9 %
—
5.4
18.35
79 %
-9.19
-60.4 %
—
—
-9.52
-65.6 %
—
-1.18
75.3 %
-0.04
25.74
20.55
-14.3 %
16.04
4.51
-39.8 %
—
6.33
10.25
-68.2 %
-5.73
76.8 %
—
0
-5.75
77 %
0.03
-4.78
80.9 %
-0.18
25.49
23.97
-2.9 %
16.47
7.49
-0.9 %
—
27.73
32.19
304.9 %
-24.7
-6233.3 %
—
0
-24.95
40.4 %
0.05
-25
36.1 %
-0.98
25.41
24.68
5.2 %
17.12
7.56
-3.7 %
—
-0.06
7.95
8 %
-0.39
-179.6 %
—
0
-41.85
-8640.8 %
0.06
-39.14
-1483 %
-1.54
25.4
23.47
4.6 %
15.62
7.85
-6.1 %
—
-8.95
7.36
1 %
0.49
-54.2 %
—
0
0.49
-54.2 %
-0.02
2.83
0.4 %
0.11
25.04
22.44
8.5 %
14.08
8.36
7.7 %
—
4.6
7.29
-6.9 %
1.07
1883.3 %
—
—
1.07
1883.3 %
—
2.82
64.9 %
0.1
25.74
20.68
2.3 %
12.91
7.76
-3.6 %
—
4.68
7.83
42.1 %
-0.06
-102.4 %
—
—
-0.06
-102.9 %
—
1.71
-15.8 %
0.06
25.21
20.22
—
12.17
8.05
—
—
5.86
5.51
—
2.55
—
—
-0.86
2.06
—
0.02
2.03
—
0.081
25.2