BRAIN Statements
BN
Data from BRAIN`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
29 Aug, 2024
BRAIN Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.662
13.3 %
100
6.037
41.2
8.625
17.4 %
58.8
—
0
6.238
42.5
9.809
4.2 %
66.9
-1.184
42.8 %
-8.08
-0.653
-4.5
—
0
-1.837
29.4 %
-12.5
0.137
0.9
-1.918
27.5 %
-13.08
-0.088
21.848
12.937
-14.8 %
100
5.591
43.2
7.346
-14.2 %
56.8
—
0
5.868
45.4
9.415
5.4 %
72.8
-2.069
-451.7 %
-16
-0.531
-4.1
-0.001
-0.008
-2.601
-154.3 %
-20.1
0.031
0.2
-2.645
-61.4 %
-20.4
-0.121
21.848
15.193
12.8 %
100
6.634
43.7
8.559
10.4 %
56.3
—
0
4.959
32.6
8.934
-0.9 %
58.8
-0.375
70.3 %
-2.5
-0.503
-3.3
0.002
0.01
-1.023
44.5 %
-6.7
0.647
4.3
-1.639
11.1 %
-10.8
-0.075
21.848
13.473
-1.1 %
100
5.72
42.5
7.753
5.7 %
57.5
—
0
5.645
41.9
9.015
-0.8 %
66.9
-1.262
28.1 %
-9.4
-0.451
-3.3
0.001
0.007
-1.844
17 %
-13.7
-0.008
-0.06
-1.844
18.7 %
-13.7
-0.084
21.848
13.623
-2.2 %
100
6.287
46.1
7.336
-0.4 %
53.9
—
0
5.691
41.8
9.09
-0.9 %
66.7
-1.754
3.1 %
-12.9
-0.468
-3.4
—
0
-2.222
7.4 %
-16.3
-0.071
-0.5
-2.267
10.4 %
-16.6
-0.104
21.848
13.936
2 %
100
6.573
47.2
7.363
-4.2 %
52.8
—
0
5.704
40.9
9.174
6.2 %
65.8
-1.811
-89.2 %
-13
-0.589
-4.2
—
0
-2.4
-1511.8 %
-17.2
0.057
0.4
-2.53
-13215.8 %
-18.2
-0.116
21.848
13.666
5.1 %
100
5.983
43.8
7.683
10.9 %
56.2
—
0
5.584
40.9
8.64
-0.6 %
63.2
-0.957
45.7 %
-7.003
1.178
8.6
—
0
0.17
106.3 %
1.2
0.306
2.2
-0.019
99.3 %
-0.1
-0.001
21.848
13.003
-1.8 %
100
6.074
46.7
6.929
-8.9 %
53.3
—
0
5.737
44.1
8.692
3 %
66.8
-1.763
-112.7 %
-13.6
-0.842
-6.5
—
0
-2.699
-97.2 %
-20.8
-0.242
-1.9
-2.616
-63.8 %
-20.1
-0.12
21.848
13.235
27.4 %
100
5.627
42.5
7.608
26.5 %
57.5
—
0
5.38
40.6
8.437
11.7 %
63.7
-0.829
46.1 %
-6.3
-0.209
-1.6
—
0
-1.369
39.6 %
-10.3
0.049
0.4
-1.597
32.3 %
-12.07
-0.073
21.848
10.391
-4.7 %
100
4.376
42.1
6.015
-5.2 %
57.9
—
0
4.979
47.9
7.552
-2.5 %
72.7
-1.537
-10 %
-14.8
-0.644
-6.2
—
0
-2.267
-65.8 %
-21.8
0.063
0.6
-2.358
-42.5 %
-22.7
-0.108
21.848
10.905
9.6 %
100
4.559
41.8
6.346
6.7 %
58.2
—
0
4.883
44.8
7.743
4.1 %
71
-1.397
6.5 %
-12.8
0.173
1.6
—
0
-1.367
28 %
-12.5
0.371
3.4
-1.655
18.5 %
-15.2
-0.082
20.188
9.951
-1.4 %
100
4.004
40.2
5.947
3.9 %
59.8
—
0
5.059
50.8
7.441
0.1 %
74.8
-1.494
12.6 %
-15.01
-0.342
-3.4
-0.001
-0.01
-1.899
-184.5 %
-19.08
0.003
0.03
-2.031
-198.1 %
-20.4
-0.102
19.861
10.091
22 %
100
4.366
43.3
5.725
30.6 %
56.7
—
0
5.019
49.7
7.435
8.2 %
73.7
-1.71
31.4 %
-16.9
3.207
31.8
—
0
2.247
169 %
22.3
0.018
0.2
2.07
161.7 %
20.5
0.104
19.861
8.274
-7 %
100
3.892
47
4.382
-0.7 %
53
—
0
4.549
55
6.874
-24.7 %
83.1
-2.492
47.2 %
-30.1
-0.765
-9.2
-0.001
-0.01
-3.258
18.5 %
-39.4
0.011
0.1
-3.356
-5.5 %
-40.6
-0.186
18.056
8.894
-9.2 %
100
4.482
50.4
4.412
-23.4 %
49.6
—
0
5.323
59.8
9.13
37 %
102.7
-4.718
-423.1 %
-53.05
0.72
8.1
—
0
-3.998
-174 %
-45
-1.088
-12.2
-3.18
-81.4 %
-35.8
-0.16
19.87
9.794
-0.8 %
100
4.033
41.2
5.761
-0.5 %
58.8
—
0
4.654
47.5
6.663
-7.6 %
68
-0.902
36.6 %
-9.2
-0.557
-5.7
—
0
-1.459
35 %
-14.9
0.096
1
-1.753
29.7 %
-17.9
-0.096
18.253
9.877
-5.9 %
100
4.087
41.4
5.79
-4.7 %
58.6
—
0
4.683
47.4
7.212
-0.7 %
73
-1.422
-19.9 %
-14.4
-0.821
-8.3
—
0
-2.243
0 %
-22.7
0.076
0.8
-2.494
-10.5 %
-25.3
-0.138
18.056
10.5
-3.9 %
100
4.422
42.1
6.078
0.3 %
57.9
—
0
4.489
42.8
7.264
3 %
69.2
-1.186
-19.4 %
-11.3
-1.058
-10.08
—
0
-2.244
31.6 %
-21.4
-0.01
-0.1
-2.258
24.2 %
-21.5
-0.125
18.056
10.921
-43.5 %
100
4.863
44.5
6.058
-44 %
55.5
—
0
4.518
41.4
7.051
-49.7 %
64.6
-0.993
69 %
-9.09
-2.287
-20.9
-0.002
-0.02
-3.282
18.5 %
-30.05
-0.13
-1.2
-2.98
27.9 %
-27.3
-0.165
18.056
19.322
95.9 %
100
8.499
44
10.823
76.4 %
56
—
0
8.801
45.5
14.028
101.1 %
72.6
-3.205
-282 %
-16.6
-0.823
-4.3
0.001
0.005
-4.027
-224.5 %
-20.8
0.035
0.2
-4.132
-213.7 %
-21.4
-0.229
18.056
9.863
-43.3 %
100
3.726
37.8
6.137
-33.6 %
62.2
—
0
4.242
43
6.976
-51.1 %
70.7
-0.839
83.3 %
-8.5
-0.402
-4.08
—
0
-1.241
66 %
-12.6
0.023
0.2
-1.317
59.5 %
-13.4
-0.073
18.056
17.389
118.5 %
100
8.149
46.9
9.24
123.7 %
53.1
—
0
8.35
48
14.27
124 %
82.1
-5.03
-124.6 %
-28.9
1.382
7.9
—
0
-3.648
-54.6 %
-21
-0.182
-1.05
-3.25
-51.9 %
-18.7
-0.18
18.056
7.96
37.7 %
100
3.83
48.1
4.13
37.2 %
51.9
—
0
3.98
50
6.37
23.9 %
80
-2.24
-5.2 %
-28.1
-0.12
-1.5
—
0
-2.36
-4 %
-29.6
-0.15
-1.9
-2.14
7.4 %
-26.9
-0.12
18.06
5.78
-8.3 %
100
2.77
47.9
3.01
-7.7 %
52.1
—
0
3.22
55.7
5.14
3.4 %
88.9
-2.13
-24.6 %
-36.9
-0.14
-2.4
—
0
-2.27
-25.4 %
-39.3
0.07
1.2
-2.31
-39.2 %
-40
-0.13
18.06
6.3
-4.4 %
100
3.04
48.3
3.26
-11.4 %
51.7
—
0
3.19
50.6
4.97
-38.6 %
78.9
-1.71
61.4 %
-27.1
-0.1
-1.6
-0.19
-3.02
-1.81
58.8 %
-28.7
-0.11
-1.7
-1.66
63.6 %
-26.3
-0.1
16.41
6.59
15.8 %
100
2.92
44.3
3.68
20.3 %
55.8
—
0
5.86
88.9
8.1
47.3 %
122.9
-4.43
-81.6 %
-67.2
0.04
0.6
-0.18
-2.7
-4.39
-74.2 %
-66.6
0.2
3
-4.56
-83.1 %
-69.2
-0.28
16.41
5.69
-13.9 %
100
2.63
46.2
3.06
-15.7 %
53.8
—
0
3.57
62.7
5.5
10.4 %
96.7
-2.44
-80.7 %
-42.9
-0.11
-1.9
—
0
-2.52
-8.2 %
-44.3
0.01
0.2
-2.49
-5.1 %
-43.8
-0.15
16.41
6.61
—
100
2.99
45.2
3.63
—
54.9
—
0
3.31
50.1
4.98
—
75.3
-1.35
—
-20.4
-0.22
-3.3
—
0
-2.33
—
-35.2
0.06
0.9
-2.37
—
-35.9
-0.18
12.87