Givaudan Statements
GI
Data from Givaudan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CHF - Swiss franc
Last reporting period :
30 Jun, 2024
New report :
10 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
22 Jul, 2024
Expected release date:
10 Oct, 2024
Givaudan Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 737
10.6 %
100
2 091
56
1 646
17.7 %
44
280
7.5
596
15.9
909
5.3 %
24.3
737
37.8 %
19.7
-8
-0.2
-17
-0.5
700
48 %
18.7
112
3
588
32.4 %
15.7
63.499
9.26
3 380
-4.4 %
100
1 982
58.6
1 398
-3.5 %
41.4
242
7.2
524
15.5
863
—
25.5
535
-8.5 %
15.8
-35
-1.04
-20
-0.6
473
-8.3 %
14
29
0.9
444
-1.1 %
13.1
47.948
9.26
3 535
2 %
100
2 087
59
1 448
11.1 %
41
244
6.9
523
14.8
863
4.6 %
24.4
585
22.4 %
16.5
-54
-1.5
-13
-0.4
516
24 %
14.6
67
1.9
449
7.9 %
12.7
48.527
9.253
3 465
-5.1 %
100
2 162
62.4
1 303
-10.7 %
37.6
236
6.8
533
15.4
825
-1.1 %
23.8
478
-23.5 %
13.8
-60
-1.7
-5
-0.1
416
-18.8 %
12
—
0
416
-5.5 %
12
45.21
9.2
3 652
10.3 %
100
2 193
60
1 459
6.1 %
40
241
6.6
530
14.5
834
-6.1 %
22.8
625
28.3 %
17.1
-101
-2.8
-7
-0.2
512
28.3 %
14
72
2
440
29.4 %
12
47.31
9.3
3 311
-1.8 %
100
1 936
58.5
1 375
-7.1 %
41.5
253
7.6
564
17
888
2.9 %
26.8
487
-21.1 %
14.7
-62
-1.9
-15
-0.5
399
-29.5 %
12.1
59
1.8
340
-29.3 %
10.3
36.55
9.3
3 373
8.8 %
100
1 893
56.1
1 480
13.8 %
43.9
245
7.3
536
15.9
863
5 %
25.6
617
29.1 %
18.3
-33
-1
-12
-0.4
566
42.9 %
16.8
85
2.5
481
45.8 %
14.3
51.72
9.3
3 101
-3.7 %
100
1 801
58.1
1 300
-4.3 %
41.9
244
7.9
516
16.6
822
2.8 %
26.5
478
-14.5 %
15.4
-50
-1.6
-18
-0.6
396
-17.5 %
12.8
66
2.1
330
-20.1 %
10.6
35.49
9.3
3 221
3.6 %
100
1 862
57.8
1 359
8.2 %
42.2
230
7.1
485
15.1
800
-0.6 %
24.8
559
23.9 %
17.4
-35
-1.09
-14
-0.4
480
29.4 %
14.9
67
2.1
413
28.3 %
12.8
44.4
9.3
3 109
0.5 %
100
1 853
59.6
1 256
-1.4 %
40.4
235
7.6
509
16.4
805
3.9 %
25.9
451
-9.6 %
14.5
-38
-1.2
-19
-0.6
371
-15.1 %
11.9
49
1.6
322
-15.3 %
10.4
34.62
9.3
3 094
8.4 %
100
1 820
58.8
1 274
11.1 %
41.2
224
7.2
461
14.9
775
3.3 %
25
499
25.7 %
16.1
-36
-1.2
-15
-0.5
437
28.2 %
14.1
57
1.8
380
30.1 %
12.3
40.86
9.3
2 853
6.7 %
100
1 706
59.8
1 147
-3 %
40.2
222
7.8
467
16.4
750
8.2 %
26.3
397
-18.8 %
13.9
-44
-1.5
-10
-0.4
341
-20.9 %
12
49
1.7
292
-21.3 %
10.2
31.39
9.3
2 674
4.1 %
100
1 492
55.8
1 182
5.7 %
44.2
207
7.7
420
15.7
693
-5.3 %
25.9
489
26.7 %
18.3
-36
-1.3
-16
-0.6
431
25.3 %
16.1
60
2.2
371
10.4 %
13.9
39.89
9.3
2 568
3.4 %
1 450
1 118
-1.2 %
203
423
732
13.8 %
386
-21.1 %
-21
-15
344
-23.7 %
8
336
-12.5 %
36.12
9.3
2 483
6.6 %
1 351
1 132
9.4 %
191
380
643
-0.9 %
489
26.7 %
-22
-16
451
37.1 %
67
384
39.1 %
41.29
9.3
2 329
-0.2 %
1 294
1 035
-5.3 %
188
406
649
9.6 %
386
-23 %
-31
-16
329
-27.7 %
53
276
-25 %
29.67
9.3
2 334
5.5 %
1 241
1 093
7.8 %
183
380
592
-7.6 %
501
34.3 %
-33
-12
455
44.4 %
87
368
28.7 %
39.56
9.3
2 212
1.3 %
1 198
1 014
-0.2 %
170
387
641
10.1 %
373
-14.1 %
-36
-16
315
-17.3 %
29
286
-15.6 %
30.75
9.3
2 184
-1.3 %
1 168
1 016
0.9 %
163
357
582
-13.4 %
434
29.6 %
-34
-14
381
26.6 %
42
339
31.4 %
36.45
9.3
2 213
1 %
1 206
1 007
-1.3 %
207
423
672
6.3 %
335
-13.7 %
-28
-9
301
-19.9 %
43
258
-15.4 %
27.74
9.3
2 191
2.2 %
1 171
1 020
5.3 %
198
397
632
-3.2 %
388
22.8 %
-42
-5
376
49.2 %
71
305
39.3 %
32.79
9.3
2 144
-3.6 %
1 175
969
-1.6 %
205
411
653
7.6 %
316
-16.4 %
-52
-12
252
-23.2 %
33
219
-19.2 %
23.56
9.3
2 225
4.4 %
1 240
985
8.6 %
201
380
607
-0.8 %
378
28.1 %
-40
-9
328
22.4 %
57
271
29 %
29.13
9.3
2 131
0.2 %
1 224
907
0.9 %
195
379
612
1.8 %
295
-1 %
-40
-13
268
8.9 %
58
210
5 %
22.82
9.2
2 126
-45.7 %
1 227
899
-46 %
204
372
601
-49.2 %
298
-38.2 %
-55
-4
246
-22.6 %
46
200
-20.6 %
21.73
9.2
3 915
95.3 %
2 249
1 666
93.3 %
435
714
1 184
87.9 %
482
107.8 %
-90
-36
318
106.5 %
66
252
110 %
27.69
9.1
2 005
-1.7 %
1 143
862
-7 %
156
362
630
-2.8 %
232
-16.8 %
-56
-7
154
-11.5 %
34
120
-14.3 %
13.18
9.1
2 040
-7.2 %
1 113
927
-9.9 %
165
367
648
-0.6 %
279
-26 %
-44
-8
174
-33.8 %
34
140
-30 %
15.21
9.2
2 199
12 %
1 170
1 029
16.4 %
171
377
652
-2 %
377
72.1 %
-56
-11
263
94.8 %
63
200
96.1 %
22.47
8.9
1 963
-1.7 %
1 079
884
-1.3 %
162
368
665
2.5 %
219
-11.3 %
-56
-25
135
2.3 %
33
102
5.2 %
12.14
8.4
1 996
0.2 %
1 100
896
0.9 %
164
365
649
-10 %
247
47.9 %
-59
-54
132
428 %
34
97
470.6 %
12.76
7.6
1 992
-4.9 %
1 104
888
-8.8 %
175
383
721
-1 %
167
-32.1 %
-54
-63
25
-80.8 %
8
17
-81.9 %
2.28
7.5
2 095
-1.5 %
1 121
974
-1.5 %
169
385
728
-14.7 %
246
80.9 %
-57
-50
130
381.5 %
35
94
754.5 %
12.53
7.5
2 127
6.1 %
1 138
989
3.9 %
—
219
853
11.4 %
136
-26.9 %
-66
-43
27
-80.4 %
16
11
-86.7 %
1.46
7.5
2 005
39.7 %
1 053
952
33.7 %
—
561
766
49.9 %
186
-7.5 %
-55
7
138
-24.6 %
54
83
-43.2 %
11.06
7.5
1 435
-2.6 %
723
712
-1.7 %
—
439
511
24.3 %
201
-35.8 %
—
-18
183
-43.7 %
36
146
-45.1 %
19.74
7.4
1 474
4.5 %
750
724
5.7 %
—
405
411
-9.5 %
313
35.5 %
—
12
325
49.1 %
59
266
34.3 %
35
7.6
1 410
3.1 %
725
685
1.6 %
—
405
454
15.8 %
231
-18.1 %
—
-13
218
-19 %
19
198
-4.8 %
26.05
7.6
1 368
6.8 %
694
674
11.8 %
—
365
392
-4.4 %
282
46.1 %
—
-13
269
97.8 %
61
208
90.8 %
27.02
7.7
1 281
-8.4 %
678
603
-10.7 %
—
371
410
5.7 %
193
-32.8 %
—
-57
136
-53.6 %
27
109
-52.2 %
13.99
7.8
1 399
4.7 %
724
675
9.8 %
—
359
388
-21 %
287
131.5 %
—
6
293
157 %
65
228
165.1 %
27.46
8.3
1 336
-3.1 %
721
615
-3.5 %
—
370
491
16.6 %
124
-42.6 %
—
-10
114
-38.7 %
28
86
-33.8 %
10.11
8.5
1 379
—
742
637
—
—
369
421
—
216
—
—
-30
186
—
54
130
—
15.11
8.6